Kilworth Furnishing Company Limited - Period Ending 2023-12-31

Kilworth Furnishing Company Limited - Period Ending 2023-12-31


Kilworth Furnishing Company Limited 06305592 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is providing furniture for care homes. Digita Accounts Production Advanced 6.30.9574.0 true false true 06305592 2023-01-01 2023-12-31 06305592 2023-12-31 06305592 bus:OrdinaryShareClass1 2023-12-31 06305592 bus:OrdinaryShareClass2 2023-12-31 06305592 bus:OrdinaryShareClass3 2023-12-31 06305592 bus:OrdinaryShareClass4 2023-12-31 06305592 core:CurrentFinancialInstruments 2023-12-31 06305592 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 06305592 core:Non-currentFinancialInstruments 2023-12-31 06305592 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 06305592 core:LandBuildings core:ShortLeaseholdAssets 2023-12-31 06305592 core:MotorVehicles 2023-12-31 06305592 core:OtherPropertyPlantEquipment 2023-12-31 06305592 bus:SmallEntities 2023-01-01 2023-12-31 06305592 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 06305592 bus:FilletedAccounts 2023-01-01 2023-12-31 06305592 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 06305592 bus:RegisteredOffice 2023-01-01 2023-12-31 06305592 bus:Director1 2023-01-01 2023-12-31 06305592 bus:Director2 2023-01-01 2023-12-31 06305592 bus:Director3 2023-01-01 2023-12-31 06305592 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 06305592 bus:OrdinaryShareClass2 2023-01-01 2023-12-31 06305592 bus:OrdinaryShareClass3 2023-01-01 2023-12-31 06305592 bus:OrdinaryShareClass4 2023-01-01 2023-12-31 06305592 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 06305592 core:LandBuildings core:ShortLeaseholdAssets 2023-01-01 2023-12-31 06305592 core:MotorVehicles 2023-01-01 2023-12-31 06305592 core:OtherPropertyPlantEquipment 2023-01-01 2023-12-31 06305592 1 2023-01-01 2023-12-31 06305592 countries:AllCountries 2023-01-01 2023-12-31 06305592 2022-12-31 06305592 core:LandBuildings core:ShortLeaseholdAssets 2022-12-31 06305592 core:MotorVehicles 2022-12-31 06305592 core:OtherPropertyPlantEquipment 2022-12-31 06305592 2022-01-01 2022-12-31 06305592 2022-12-31 06305592 bus:OrdinaryShareClass1 2022-12-31 06305592 bus:OrdinaryShareClass2 2022-12-31 06305592 bus:OrdinaryShareClass3 2022-12-31 06305592 bus:OrdinaryShareClass4 2022-12-31 06305592 core:CurrentFinancialInstruments 2022-12-31 06305592 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 06305592 core:Non-currentFinancialInstruments 2022-12-31 06305592 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 06305592 core:LandBuildings core:ShortLeaseholdAssets 2022-12-31 06305592 core:MotorVehicles 2022-12-31 06305592 core:OtherPropertyPlantEquipment 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06305592

Kilworth Furnishing Company Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

Kilworth Furnishing Company Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Kilworth Furnishing Company Limited

Company Information

Directors

Mr Neil Stanway

Mrs Janine Stanway

Mr Stephen Christopher Ireland

Registered office

Unit 5A
Park Farm Business Park
Harborough Road
Billesdon
Leicestershire
LE7 9FN

Accountants

CSH Consulting
Chartered Certified Accountant
The Barn, 8 Oakley Hay Lodge
Great Folds Road
Corby
Northants
NN18 9AS

 

Kilworth Furnishing Company Limited

(Registration number: 06305592)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

67,371

12,881

Current assets

 

Stocks

47,081

52,825

Debtors

231,165

444,816

Cash at bank and in hand

 

301,036

170,770

 

579,282

668,411

Creditors: Amounts falling due within one year

(362,682)

(455,316)

Net current assets

 

216,600

213,095

Total assets less current liabilities

 

283,971

225,976

Creditors: Amounts falling due after more than one year

(24,912)

(24,147)

Provisions for liabilities

(19,099)

(8,728)

Net assets

 

239,960

193,101

Capital and reserves

 

Called up share capital

5

70

70

Retained earnings

239,890

193,031

Shareholders' funds

 

239,960

193,101

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 8 April 2024 and signed on its behalf by:
 

 

Kilworth Furnishing Company Limited

(Registration number: 06305592)
Balance Sheet as at 31 December 2023

.........................................
Mr Neil Stanway
Director

 

Kilworth Furnishing Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in United Kigdom.

The address of its registered office is:
Unit 5A
Park Farm Business Park
Harborough Road
Billesdon
Leicestershire
LE7 9FN
United Kingdom

These financial statements were authorised for issue by the Board on 8 April 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Kilworth Furnishing Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Other tangible fixed assets

33% Straight line, 33% reducing balance and 25% reducing balance method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Kilworth Furnishing Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Kilworth Furnishing Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2022 - 7).

 

Kilworth Furnishing Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

4

Tangible assets

Short leasehold land and buildings
£

Motor vehicles
 £

Other tangible assets
 £

Total
£

Cost or valuation

At 1 January 2023

26,782

48,280

11,811

86,873

Additions

-

70,785

-

70,785

Disposals

-

(14,395)

-

(14,395)

At 31 December 2023

26,782

104,670

11,811

143,263

Depreciation

At 1 January 2023

26,782

35,684

11,620

74,086

Charge for the year

-

11,646

-

11,646

Eliminated on disposal

-

(9,840)

-

(9,840)

At 31 December 2023

26,782

37,490

11,620

75,892

Carrying amount

At 31 December 2023

-

67,180

191

67,371

At 31 December 2022

-

12,596

285

12,881

Included within the net book value of land and buildings above is £Nil (2022 - £Nil) in respect of short leasehold land and buildings.
 

5

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary shares of £1 each

63

63

63

63

'A' Ordinary share of £1 each

1

1

1

1

'B' Ordinary share of £1 each

1

1

1

1

'C' Ordinary share of £1 each

1

1

1

1

66

66

66

66

 

Kilworth Furnishing Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

6

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Bank borrowings

24,912

24,147

Current loans and borrowings

2023
£

2022
£

Bank borrowings

-

10,648

7

Parent and ultimate parent undertaking

The ultimate controlling party is Kilworth Group of Companies Limited.