J W Vending Limited - Accounts to registrar (filleted) - small 23.2.5

J W Vending Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.4.0.336 04974397 Board of Directors 1.1.23 31.12.23 31.12.23 false true false false true false Ordinary 1.00000 Employee A Ordinary 1.00000 Employee B Ordinary 1.00000 Employee C Ordinary 1.00000 Employee D Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh049743972022-12-31049743972023-12-31049743972023-01-012023-12-31049743972021-12-31049743972022-01-012022-12-31049743972022-12-3104974397ns15:EnglandWales2023-01-012023-12-3104974397ns14:PoundSterling2023-01-012023-12-3104974397ns10:Director12023-01-012023-12-3104974397ns10:PrivateLimitedCompanyLtd2023-01-012023-12-3104974397ns10:SmallEntities2023-01-012023-12-3104974397ns10:AuditExempt-NoAccountantsReport2023-01-012023-12-3104974397ns10:SmallCompaniesRegimeForDirectorsReport2023-01-012023-12-3104974397ns10:SmallCompaniesRegimeForAccounts2023-01-012023-12-3104974397ns10:FullAccounts2023-01-012023-12-3104974397ns10:OrdinaryShareClass12023-01-012023-12-3104974397ns10:OrdinaryShareClass22023-01-012023-12-3104974397ns10:OrdinaryShareClass32023-01-012023-12-3104974397ns10:OrdinaryShareClass42023-01-012023-12-3104974397ns10:OrdinaryShareClass52023-01-012023-12-3104974397ns10:Director22023-01-012023-12-3104974397ns10:Director32023-01-012023-12-3104974397ns10:Director42023-01-012023-12-3104974397ns10:Director52023-01-012023-12-3104974397ns10:CompanySecretary12023-01-012023-12-3104974397ns10:RegisteredOffice2023-01-012023-12-3104974397ns5:CurrentFinancialInstruments2023-12-3104974397ns5:CurrentFinancialInstruments2022-12-3104974397ns5:ShareCapital2023-12-3104974397ns5:ShareCapital2022-12-3104974397ns5:RetainedEarningsAccumulatedLosses2023-12-3104974397ns5:RetainedEarningsAccumulatedLosses2022-12-3104974397ns5:PlantMachinery2023-01-012023-12-3104974397ns5:MotorVehicles2023-01-012023-12-3104974397ns5:PlantMachinery2022-12-3104974397ns5:MotorVehicles2022-12-3104974397ns5:PlantMachinery2023-12-3104974397ns5:MotorVehicles2023-12-3104974397ns5:PlantMachinery2022-12-3104974397ns5:MotorVehicles2022-12-3104974397ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-3104974397ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-3104974397ns5:WithinOneYear2023-12-3104974397ns5:WithinOneYear2022-12-3104974397ns5:BetweenOneFiveYears2023-12-3104974397ns5:BetweenOneFiveYears2022-12-3104974397ns5:MoreThanFiveYears2023-12-3104974397ns5:MoreThanFiveYears2022-12-3104974397ns5:AllPeriods2023-12-3104974397ns5:AllPeriods2022-12-3104974397ns5:DeferredTaxation2022-12-3104974397ns5:DeferredTaxation2023-12-3104974397ns10:OrdinaryShareClass12023-12-3104974397ns10:OrdinaryShareClass22023-12-3104974397ns10:OrdinaryShareClass32023-12-3104974397ns10:OrdinaryShareClass42023-12-3104974397ns10:OrdinaryShareClass52023-12-31
REGISTERED NUMBER: 04974397 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

FOR

J W VENDING LIMITED

J W VENDING LIMITED (REGISTERED NUMBER: 04974397)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


J W VENDING LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2023







DIRECTORS: Mr J Worgan
Mrs H M Worgan
Mr L Worgan
Mr A Worgan
Mr C Worgan





SECRETARY: Mr J Worgan





REGISTERED OFFICE: Boyce's Building
40-42 Regent Street
Clifton
Bristol
BS8 4HU





REGISTERED NUMBER: 04974397 (England and Wales)





ACCOUNTANTS: Lawes & Co
Boyce's Building
40-42 Regent Street
Clifton
Bristol
BS8 4HU

J W VENDING LIMITED (REGISTERED NUMBER: 04974397)

BALANCE SHEET
31 DECEMBER 2023

31.12.23 31.12.22
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,147,736 726,656

CURRENT ASSETS
Stocks 124,607 105,183
Debtors 5 310,090 132,541
Cash at bank and in hand 181,647 200,147
616,344 437,871
CREDITORS
Amounts falling due within one year 6 606,226 417,758
NET CURRENT ASSETS 10,118 20,113
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,157,854

746,769

PROVISIONS FOR LIABILITIES 8 283,712 135,440
NET ASSETS 874,142 611,329

CAPITAL AND RESERVES
Called up share capital 9 14 14
Retained earnings 874,128 611,315
SHAREHOLDERS' FUNDS 874,142 611,329

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

J W VENDING LIMITED (REGISTERED NUMBER: 04974397)

BALANCE SHEET - continued
31 DECEMBER 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 11 April 2024 and were signed on its behalf by:





Mr A Worgan - Director


J W VENDING LIMITED (REGISTERED NUMBER: 04974397)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1. STATUTORY INFORMATION

J W Vending Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 33% on cost and 15% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

J W VENDING LIMITED (REGISTERED NUMBER: 04974397)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 31 (2022 - 19 ) .

4. TANGIBLE FIXED ASSETS
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 January 2023 1,246,786 159,291 1,406,077
Additions 591,629 76,273 667,902
Disposals (242,428 ) - (242,428 )
At 31 December 2023 1,595,987 235,564 1,831,551
DEPRECIATION
At 1 January 2023 605,769 73,652 679,421
Charge for year 138,837 33,994 172,831
Eliminated on disposal (168,437 ) - (168,437 )
At 31 December 2023 576,169 107,646 683,815
NET BOOK VALUE
At 31 December 2023 1,019,818 127,918 1,147,736
At 31 December 2022 641,017 85,639 726,656

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.23 31.12.22
£    £   
Trade debtors 249,201 109,351
Other debtors 60,889 23,190
310,090 132,541

J W VENDING LIMITED (REGISTERED NUMBER: 04974397)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.23 31.12.22
£    £   
Trade creditors 244,953 96,901
Taxation and social security 110,659 63,547
Other creditors 250,614 257,310
606,226 417,758

7. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31.12.23 31.12.22
£    £   
Within one year 70,000 -
Between one and five years 280,000 -
In more than five years 350,000 -
700,000 -

8. PROVISIONS FOR LIABILITIES
31.12.23 31.12.22
£    £   
Deferred tax 283,712 135,440

Deferred
tax
£   
Balance at 1 January 2023 135,440
Accelerated capital allowances 148,272
Balance at 31 December 2023 283,712

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.23 31.12.22
value: £    £   
10 Ordinary £1 10 10
1 Employee A Ordinary £1 1 1
1 Employee B Ordinary £1 1 1
1 Employee C Ordinary £1 1 1
1 Employee D Ordinary £1 1 1
14 14

J W VENDING LIMITED (REGISTERED NUMBER: 04974397)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023

10. RELATED PARTY DISCLOSURES

The company maintains an interest free loan account its directors. At the balance sheet date the company owed £161,615 (2022: £168,705).

11. ULTIMATE CONTROLLING PARTY

The company is under control of Mr J Worgan and his immediate family due to their ownership of the entire share capital.