Alastair McIntosh Management Services Limited


Acorah Software Products - Accounts Production 14.5.601 false true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 SC160901 Alastair McIntosh Carol McIntosh iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure SC160901 2022-12-31 SC160901 2023-12-31 SC160901 2023-01-01 2023-12-31 SC160901 frs-core:CurrentFinancialInstruments 2023-12-31 SC160901 frs-core:Non-currentFinancialInstruments 2023-12-31 SC160901 frs-core:ComputerEquipment 2023-12-31 SC160901 frs-core:ComputerEquipment 2023-01-01 2023-12-31 SC160901 frs-core:ComputerEquipment 2022-12-31 SC160901 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-12-31 SC160901 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-01-01 2023-12-31 SC160901 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-31 SC160901 frs-core:MotorVehicles 2023-12-31 SC160901 frs-core:MotorVehicles 2023-01-01 2023-12-31 SC160901 frs-core:MotorVehicles 2022-12-31 SC160901 frs-core:ShareCapital 2023-12-31 SC160901 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 SC160901 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 SC160901 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 SC160901 frs-bus:SmallEntities 2023-01-01 2023-12-31 SC160901 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 SC160901 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 SC160901 frs-bus:Director1 2023-01-01 2023-12-31 SC160901 frs-bus:Director2 2023-01-01 2023-12-31 SC160901 frs-countries:Scotland 2023-01-01 2023-12-31 SC160901 2021-12-31 SC160901 2022-12-31 SC160901 2022-01-01 2022-12-31 SC160901 frs-core:CurrentFinancialInstruments 2022-12-31 SC160901 frs-core:Non-currentFinancialInstruments 2022-12-31 SC160901 frs-core:ShareCapital 2022-12-31 SC160901 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31
Registered number: SC160901
Alastair McIntosh Management Services Limited
Unaudited Financial Statements
For The Year Ended 31 December 2023
Unaudited Financial Statements
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—5
Page 1
Statement of Financial Position
Registered number: SC160901
2023 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 - 775
- 775
CURRENT ASSETS
Stocks 6 142,096 155,326
Debtors 7 - 6,239
Cash at bank and in hand - 134,489
142,096 296,054
Creditors: Amounts Falling Due Within One Year 8 (6,896 ) (146,607 )
NET CURRENT ASSETS (LIABILITIES) 135,200 149,447
TOTAL ASSETS LESS CURRENT LIABILITIES 135,200 150,222
Creditors: Amounts Falling Due After More Than One Year 9 (34,393 ) (39,081 )
NET ASSETS 100,807 111,141
CAPITAL AND RESERVES
Called up share capital 10 1,000 1,000
Income Statement 99,807 110,141
SHAREHOLDERS' FUNDS 100,807 111,141
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Alastair McIntosh
Director
05/04/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Alastair McIntosh Management Services Limited is a private company, limited by shares, incorporated in Scotland, registered number SC160901 . The registered office is Dilston, Hill Road, Gullane, East Lothian, EH31 2BE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Intangible Fixed Assets and Amortisation - Intellectual Property
Intellectual property assets is the Brand name. It is amortised to the income statement over its estimated economic life of 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 20% Straight Line
Computer Equipment 20% Straight Line
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2022: 2)
1 2
Page 3
Page 4
4. Intangible Assets
Intellectual Property
£
Cost
As at 1 January 2023 13,905
As at 31 December 2023 13,905
Amortisation
As at 1 January 2023 13,130
Provided during the period 775
As at 31 December 2023 13,905
5. Tangible Assets
Motor Vehicles Computer Equipment Total
£ £ £
Cost
As at 1 January 2023 14,656 587 15,243
Disposals (14,656 ) - (14,656 )
As at 31 December 2023 - 587 587
Depreciation
As at 1 January 2023 14,656 587 15,243
Disposals (14,656 ) - (14,656 )
As at 31 December 2023 - 587 587
Net Book Value
As at 31 December 2023 - - -
As at 1 January 2023 - - -
6. Stocks
2023 2022
£ £
Stock 142,096 155,326
7. Debtors
2023 2022
£ £
Due within one year
VAT - 6,239
- 6,239
Page 4
Page 5
8. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors - 140,655
Bank loans and overdrafts 3,504 -
Corporation tax - 3,534
Other taxes and social security - 725
VAT 1,303 -
Net wages 1,011 -
Other creditors 70 928
Accruals and deferred income 1,008 765
6,896 146,607
9. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Directors loan account 34,393 39,081
34,393 39,081
10. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 1,000 1,000
Page 5