ACCOUNTS - Final Accounts


Caseware UK (AP4) 2023.0.135 2023.0.135 2023-12-312023-12-31falsefalse2023-01-0138falseproviding administrative services to the Skuld Group35 SC368631 2023-01-01 2023-12-31 SC368631 2022-01-01 2022-12-31 SC368631 2023-12-31 SC368631 2022-12-31 SC368631 2022-01-01 SC368631 1 2023-01-01 2023-12-31 SC368631 1 2022-01-01 2022-12-31 SC368631 5 2023-01-01 2023-12-31 SC368631 5 2022-01-01 2022-12-31 SC368631 d:Director1 2023-01-01 2023-12-31 SC368631 d:Director2 2023-01-01 2023-12-31 SC368631 d:RegisteredOffice 2023-01-01 2023-12-31 SC368631 e:Buildings e:ShortLeaseholdAssets 2023-01-01 2023-12-31 SC368631 e:Buildings e:ShortLeaseholdAssets 2023-12-31 SC368631 e:Buildings e:ShortLeaseholdAssets 2022-12-31 SC368631 e:FurnitureFittings 2023-01-01 2023-12-31 SC368631 e:FurnitureFittings 2023-12-31 SC368631 e:FurnitureFittings 2022-12-31 SC368631 e:FurnitureFittings e:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 SC368631 e:ComputerEquipment 2023-01-01 2023-12-31 SC368631 e:ComputerEquipment 2023-12-31 SC368631 e:ComputerEquipment 2022-12-31 SC368631 e:ComputerEquipment e:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 SC368631 e:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 SC368631 e:CurrentFinancialInstruments 2023-12-31 SC368631 e:CurrentFinancialInstruments 2022-12-31 SC368631 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 SC368631 e:CurrentFinancialInstruments e:WithinOneYear 2022-12-31 SC368631 e:ReportableOperatingSegment1 2023-01-01 2023-12-31 SC368631 e:ReportableOperatingSegment1 2022-01-01 2022-12-31 SC368631 e:ReportableOperatingSegment2 2023-01-01 2023-12-31 SC368631 e:ReportableOperatingSegment2 2022-01-01 2022-12-31 SC368631 e:UKTax 2023-01-01 2023-12-31 SC368631 e:UKTax 2022-01-01 2022-12-31 SC368631 e:ShareCapital 2023-12-31 SC368631 e:ShareCapital 2022-12-31 SC368631 e:ShareCapital 2022-01-01 SC368631 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 SC368631 e:RetainedEarningsAccumulatedLosses 2023-12-31 SC368631 e:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 SC368631 e:RetainedEarningsAccumulatedLosses 2022-12-31 SC368631 e:RetainedEarningsAccumulatedLosses 2022-01-01 SC368631 e:AcceleratedTaxDepreciationDeferredTax 2023-12-31 SC368631 e:AcceleratedTaxDepreciationDeferredTax 2022-12-31 SC368631 d:OrdinaryShareClass1 2023-01-01 2023-12-31 SC368631 d:OrdinaryShareClass1 2023-12-31 SC368631 d:OrdinaryShareClass2 2023-01-01 2023-12-31 SC368631 d:OrdinaryShareClass2 2023-12-31 SC368631 d:FRS102 2023-01-01 2023-12-31 SC368631 d:Audited 2023-01-01 2023-12-31 SC368631 d:FullAccounts 2023-01-01 2023-12-31 SC368631 d:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 SC368631 e:WithinOneYear 2023-12-31 SC368631 e:WithinOneYear 2022-12-31 SC368631 e:BetweenOneFiveYears 2023-12-31 SC368631 e:BetweenOneFiveYears 2022-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: SC368631














SKULD SERVICES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED  31 DECEMBER 2023

 
SKULD SERVICES LIMITED
 
 
COMPANY INFORMATION


Directors
A Calleja 
K J D Loberg 




Registered number
SC368631



Registered office
4th Floor
115 George Street

Edinburgh

EH2 4JN




Independent auditors
Sopher + Co LLP
Chartered Accountants & Statutory Auditors

5 Elstree Gate

Elstree Way

Borehamwood

Hertfordshire

WD6 1JD





 
SKULD SERVICES LIMITED
 

CONTENTS



Page
Directors' Report
 
1 - 2
Independent Auditors' Report
 
3 - 6
Statement of Comprehensive Income
 
7
Statement of Financial Position
 
8
Statement of Changes in Equity
 
9
Statement of Cash Flows
 
10
Analysis of Net Debt
 
11
Notes to the Financial Statements
 
12 - 21


 
SKULD SERVICES LIMITED
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023

The directors present their report and the financial statements for the year ended 31 December 2023.

Directors

The directors who served during the year were:

A Calleja 
K J D Loberg 

Directors' responsibilities statement

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Auditors

Under section 487(2) of the Companies Act 2006Sopher + Co LLP will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

Page 1

 
SKULD SERVICES LIMITED
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 4 April 2024 and signed on its behalf.
 





K J D Loberg
Director

Page 2

 
SKULD SERVICES LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF SKULD SERVICES LIMITED
 

Opinion


We have audited the financial statements of Skuld Services Limited (the 'company') for the year ended 31 December 2023, which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Cash Flows, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the company's affairs as at 31 December 2023 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 3

 
SKULD SERVICES LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF SKULD SERVICES LIMITED (CONTINUED)

Other information


The directors are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditors' Report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Directors' Report has been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


Page 4

 
SKULD SERVICES LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF SKULD SERVICES LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows: 
 
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations; 
we identified the laws and regulations applicable to the Company through discussions with directors and other management, and from our commercial knowledge and experience of the services sector; 
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery and employment legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and 
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit. 

We assessed the susceptibility of the Company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: 
 
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; 
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and 
understanding the design of the Company’s remuneration policies. 

 
Page 5

 
SKULD SERVICES LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF SKULD SERVICES LIMITED (CONTINUED)

To address the risk of fraud through management bias and override of controls, we: 
 
performed analytical procedures to identify any unusual or unexpected relationships; 
tested journal entries to identify unusual transactions; 
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and 
investigated the rationale behind significant or unusual transactions. 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: 
 
agreeing financial statement disclosures to underlying supporting documentation; 
reading the minutes of meetings of those charged with governance; 
enquiring of management as to actual and potential litigation and claims; and 
reviewing correspondence with HMRC, relevant regulators and the Company’s legal advisors. 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. 
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Martyn Atkinson FCA (Senior Statutory Auditor)
  
for and on behalf of
Sopher + Co LLP
 
Chartered Accountants
Statutory Auditors
  
5 Elstree Gate
Elstree Way
Borehamwood
Hertfordshire
WD6 1JD

4 April 2024
Page 6

 
SKULD SERVICES LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2023

2023
2022
Note
£
£

  

Turnover
 4 
6,749,308
5,685,010

Administrative expenses
  
(6,716,352)
(5,722,459)

Other operating income
 5 
100
97,108

Operating profit
 6 
33,056
59,659

Interest receivable and similar income
 10 
46,226
14,594

Profit before tax
  
79,282
74,253

Tax on profit
 11 
(89,987)
(74,355)

Loss for the financial year
  
(10,705)
(102)

There was no other comprehensive income for 2023 (2022:£NIL).

The notes on pages 12 to 21 form part of these financial statements.

Page 7

 
SKULD SERVICES LIMITED
REGISTERED NUMBER:SC368631

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible fixed assets
  
46,097
56,613

Current assets
  

Debtors: amounts falling due within one year
 13 
1,183,107
1,006,992

Cash at bank and in hand
  
1,189,234
1,411,487

  
2,372,341
2,418,479

Current liabilities
  

Creditors: amounts falling due within one year
 14 
(542,621)
(588,570)

Net current assets
  
 
 
1,829,720
 
 
1,829,909

  

Net assets
  
1,875,817
1,886,522


Capital and reserves
  

Called up share capital 
 16 
781,032
781,032

Profit and loss account
 17 
1,094,785
1,105,490

  
1,875,817
1,886,522


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 4 April 2024.




K J D Loberg
Director

The notes on pages 12 to 21 form part of these financial statements.

Page 8

 
SKULD SERVICES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2022
781,032
1,105,592
1,886,624



Loss for the year
-
(102)
(102)



At 1 January 2023
781,032
1,105,490
1,886,522



Loss for the year
-
(10,705)
(10,705)


At 31 December 2023
781,032
1,094,785
1,875,817


The notes on pages 12 to 21 form part of these financial statements.

Page 9

 
SKULD SERVICES LIMITED
 

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2023

2023
2022
£
£

Cash flows from operating activities

Profit for the financial year
(10,705)
(102)

Adjustments for:

Depreciation of tangible assets
38,579
68,362

Interest received
(46,226)
(14,594)

Taxation charge
89,987
74,355

Decrease in debtors
7,837
64,870

(Increase) in amounts owed by groups
(184,995)
(218,800)

(Decrease)/increase in creditors
(63,310)
208,432

Corporation tax (paid)
(71,583)
(71,779)

Net cash generated from operating activities

(240,416)
110,744


Cash flows from investing activities

Purchase of tangible fixed assets
(28,063)
(25,256)

Interest received
46,226
14,594

Net cash from investing activities

18,163
(10,662)


Net (decrease)/increase in cash and cash equivalents
(222,253)
100,082

Cash and cash equivalents at beginning of year
1,411,487
1,311,405

Cash and cash equivalents at the end of year
1,189,234
1,411,487


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,189,234
1,411,487

1,189,234
1,411,487


The notes on pages 12 to 21 form part of these financial statements.

Page 10

 
SKULD SERVICES LIMITED
 

ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2023




At 1 January 2023
Cash flows
At 31 December 2023
£

£

£

Cash at bank and in hand

1,411,487

(222,253)

1,189,234


1,411,487
(222,253)
1,189,234

The notes on pages 12 to 21 form part of these financial statements.

Page 11

 
SKULD SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


General information

Skuld Services Limited is a private limited company incorporated in England and Wales. Its registered office addresss is at 4th Floor, 115 George Street, Edinburgh, EH2 4JN and principal place of business is at 40 Lime Street, London, EC3M 7AW.
The principal activity of the company continued to be that of providing administrative services to the Skuld Group.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

The company's functional and presentational currency is £ Sterling. 
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.
At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.
Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.

 
2.3

Turnover

Turnover comprises administrative service fees, exclusive of Value Added Tax.
Turnover is recognised in the period in which services are provided. 

 
2.4

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 12

 
SKULD SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.5

Pensions

The company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 13

 
SKULD SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives on the following basis:

Leaehold Improvements
-
20%
straight line
Fixtures and fittings
-
20%
straight line
Computer equipment
-
50%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Basic Financial instruments

The company only enters into transactions that result in basic financial instruments such as trade and other debtors, trade and other creditors, cash at bank and in hand, and loans with related parties.
Trade debtors, other debtors and loans to related parties are recognised initially at the transaction price less attributable transaction costs. Trade creditors, other creditors and loans from related parties are recognised initially at transaction price plus attributable transaction costs. Subsequently they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade and other debtors, and loans to related parties.
Cash at bank and in hand comprises cash balances and call deposits.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of accounting policies management is required to make judgments, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
In the preparation of these financial statements the directors have not needed to make judgements or estimates that are material to Company.

Page 14

 
SKULD SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

4.


Turnover

2023
2022
£
£

Service charge fees
6,489,719
5,466,356

Agency fees
259,589
218,654

6,749,308
5,685,010


Analysis of turnover by country of destination:


2023
2022
£
£



United Kingdom
3,763,176
2,813,942

Rest of Europe
2,986,132
2,871,068

6,749,308
5,685,010


5.


Other operating income

2023
2022
£
£

Other income
100
97,108


Other income in 2022 related to income received from a sub-lease for part of Skuld Services Ltd’s office space.


6.


Operating profit

The operating profit is stated after charging:

2023
2022
£
£

Depreciation of tangible fixed assets
38,580
68,361

Exchange differences
1,785
(2,169)

Operating lease rentals
206,348
231,897

Page 15

 
SKULD SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

7.


Auditors' remuneration

2023
2022
£
£



Fees payable to the company's auditors for the audit of the company's financial statements
13,425
12,500


8.


Employees

Staff costs, including directors' remuneration, were as follows:


2023
2022
£
£

Wages and salaries
4,122,354
3,243,283

Social security costs
543,314
446,944

Cost of defined contribution scheme
338,686
277,306

5,004,354
3,967,533


The average monthly number of employees, including the directors, during the year was as follows:


        2023
        2022
            No.
            No.







Administrative staff
37
33



Directors
1
2

38
35


9.


Directors' remuneration

2023
2022
£
£

Directors' emoluments
148,236
129,000

Company contributions to defined contribution pension schemes
13,000
12,000

161,236
141,000


During the year retirement benefits were accruing to 1 director (2022 - 1) in respect of defined contribution pension schemes.

In addition to the above, during the year another director received their full remuneration from Assuranceforeningen Skuld (Gjensidig), the ultimate controlling party.

Page 16

 
SKULD SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

10.


Interest receivable

2023
2022
£
£


Other interest receivable
46,226
14,594


11.


Taxation


2023
2022
£
£

Corporation tax


Current tax on profits for the year
88,944
71,563

Adjustments in respect of previous periods
-
216


Total current tax
88,944
71,779

Deferred tax


Origination and reversal of timing differences
1,043
2,576

Total deferred tax
1,043
2,576


Taxation on profit on ordinary activities
89,987
74,355

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2022 - higher than) the effective rate of corporation tax in the UK of 23.52% (2022 - 19%). The differences are explained below:

2023
2022
£
£


Profit on ordinary activities before tax
79,282
74,253


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 23.52% (2022 - 19%)
18,647
14,108

Effects of:


Expenses not deductible for tax purposes
71,407
54,171

Capital allowances for year in excess of depreciation
(1,110)
3,284

Adjustments to tax charge in respect of prior periods
-
216

Deferred tax
1,043
2,576

Total tax charge for the year
89,987
74,355

Page 17

 
SKULD SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
 
11.Taxation (continued)


Factors that may affect future tax charges

From 1 April 2023 the rate of corporation tax will remain at 19% for companies with an annual profit of
£50,000 or less, increase to 25% for companies with an annual profit of £250,000 or more, and increase
to a marginal rate for companies with profits between £50,000 and £250,000. These thresholds are
divided by the number of associated companies.


12.


Tangible fixed assets





Leasehold improvements
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2023
541,059
208,060
75,916
825,035


Additions
-
-
28,063
28,063


Disposals
-
-
(11,395)
(11,395)



At 31 December 2023

541,059
208,060
92,584
841,703



Depreciation


At 1 January 2023
510,507
202,356
55,559
768,422


Charge for the year on owned assets
21,392
1,397
15,790
38,579


Disposals
-
-
(11,395)
(11,395)



At 31 December 2023

531,899
203,753
59,954
795,606



Net book value



At 31 December 2023
9,160
4,307
32,630
46,097



At 31 December 2022
30,552
5,704
20,357
56,613

Page 18

 
SKULD SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

13.


Debtors

2023
2022
£
£


Trade debtors
-
35,760

Amounts owed by group undertakings
879,124
694,129

Other debtors
9,205
29,149

Prepayments and accrued income
285,719
237,852

Deferred taxation
9,059
10,102

1,183,107
1,006,992



14.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
56,434
130,010

Corporation tax
88,944
71,583

Taxation and social security
152,205
110,900

Other creditors
50,971
4,928

Accruals and deferred income
194,067
271,149

542,621
588,570



15.


Deferred taxation




2023


£






At beginning of year
10,102


Charged to profit or loss
(1,043)



At end of year
9,059

The deferred tax asset is made up as follows:

2023
2022
£
£


Decelerated capital allowances
9,059
10,102

Page 19

 
SKULD SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

16.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



625  Ordinary A shares of $1,960.00 each
780,879
780,879
290 Ordinary B shares of $0.81 each
153
153

781,032

781,032

Ordinary A and Ordinary B shares have full voting and dividend rights. Irrespective of the number of shares in issue, the Ordinary A shares shall constitute 51% of the issued shares of the capital of the company for all voting purposes, distributions and returns of capital. 
Ordinary A shareholders must consent in writing to any allotment, grant of option, right of subscription or conversion over or disposal of the unissued shares in the capital of the company.



17.


Reserves

Profit and loss account

The profit and loss reserve represents the cumulative balance of retained profits and losses since the
Group started trading. It is a distributable reserve.


18.


Pension commitments

The company contributes to a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £338,686 (2022 - £277,306). There was £50,969 (2022 - £nil) owed at the reporting date.


19.


Commitments under operating leases

At 31 December 2023 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2023
2022
£
£


Not later than 1 year
270,022
270,022

Later than 1 year and not later than 5 years
679,741
949,763

949,763
1,219,785

Page 20

 
SKULD SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

20.


Related party transactions

The company has taken advantage of the exemption given by FRS 102 Section 33 Related Party Disclosures not disclosing information on related party transactions between members of a group provided where one member is wholly owned by the other.
Key management personal comprise the directors, who's remuneration is disclosed in note 9.


21.


Controlling party

The directors regard Assuranceforeningen Skuld (Gjensidig), a company registered in Norway, as the ultimate parent undertaking and controlling party. This is the only group company for which consolidated financial statements are prepared. Copies of group financial statements are available at the parent company’s registered office address P.O. Box 1376 Vika NO 0114 Oslo, Norway. Assuranceforeningen Skuld (Gjensidig) is an association where no one member has significant control.

 
Page 21