Cameron_Ventures_Group_Li - Accounts


Company registration number 03661175 (England and Wales)
Cameron Ventures Group Limited
Financial Statements
For the year ended 31 August 2023
PAGES FOR FILING WITH REGISTRAR
Cameron Ventures Group Limited
Contents
Page
Company information
Balance sheet
1
Notes to the financial statements
2 - 6
Cameron Ventures Group Limited
Balance sheet
For the year ended 31 August 2023
2023-08-31
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
222,054
94,040
Investment property
4
246,900
-
0
468,954
94,040
Current assets
Debtors
5
2,256,283
1,242,925
Cash at bank and in hand
94,478
135,029
2,350,761
1,377,954
Creditors: amounts falling due within one year
6
(2,626,245)
(1,281,869)
Net current (liabilities)/assets
(275,484)
96,085
Total assets less current liabilities
193,470
190,125
Provisions for liabilities
(3,649)
(9,449)
Net assets
189,821
180,676
Capital and reserves
Called up share capital
50,000
50,000
Profit and loss reserves
139,821
130,676
Total equity
189,821
180,676

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 9 April 2024
Mr B A Keane
Director
Company registration number 03661175 (England and Wales)
Cameron Ventures Group Limited
Notes to the Financial Statements
For the year ended 31 August 2023
- 2 -
1
Accounting policies
Company information

Cameron Ventures Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Pendragon House, 65 London Road, St Albans, Hertfordshire, AL1 1LJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has

therefore taken advantage of exemption the requirement to present a statement of cash flow and related notes.

 

The financial statements of the company are consolidated in the financial statements of Cameron Ventures Hotels Limited. These consolidated financial statements are available from its registered office (address on page 1).

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Equipment
10%-20% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

Cameron Ventures Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2023
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 and Section 12 of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present fair value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

 

Basic financial liabilities

Basic financial liabilities, which include trade and other payables and bank loans, are initially measured at transaction price and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present fair value of the future receipts discounted at a market rate of interest.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

Cameron Ventures Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2023
1
Accounting policies
(Continued)
- 4 -
1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
18
15
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2022
-
0
136,921
136,921
Additions
127,610
34,350
161,960
Disposals
-
0
(19,045)
(19,045)
At 31 August 2023
127,610
152,226
279,836
Depreciation and impairment
At 1 September 2022
-
0
42,881
42,881
Depreciation charged in the year
1,063
19,930
20,993
Eliminated in respect of disposals
-
0
(6,092)
(6,092)
At 31 August 2023
1,063
56,719
57,782
Carrying amount
At 31 August 2023
126,547
95,507
222,054
At 31 August 2022
-
0
94,040
94,040
4
Investment property
2023
£
Fair value
At 1 September 2022
-
0
Additions
246,900
At 31 August 2023
246,900
Cameron Ventures Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2023
4
Investment property
(Continued)
- 5 -

The investment property was valued by the directors at the year end based on the open market value with reference to the market value of similar properties in the area.

5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
562,896
209,435
Corporation tax recoverable
3,947
-
0
Amounts owed by group undertakings
309,228
199,228
Other debtors
1,367,462
822,261
Prepayments and accrued income
12,750
12,001
2,256,283
1,242,925
6
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
164,863
147,240
Amounts owed to group undertakings
2,218,122
1,032,527
Taxation and social security
73,948
40,655
Other creditors
169,312
61,447
2,626,245
1,281,869
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Amanda Ruggles
Statutory Auditor:
Gilberts Chartered Accountants
Date of audit report:
9 April 2024
8
Financial commitments, guarantees and contingent liabilities

A cross guarantee exists between the company, its parent undertaking and fellow subsidiary undertakings for all bank overdrafts within the group and the bank loan in Cameron Ventures Hotels Limited. At 31 August 2023 the total borrowings in the group were £4,175,000 and these are not expected to result in any loss to the Company.

Cameron Ventures Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2023
- 6 -
9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Included in other debtors is £1,361,200 (2022 - £661,983) owed by companies under common control.

2023-08-312022-09-01false09 April 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityThis audit opinion is unqualifiedMr B A KeaneMrs K R Keanefalsefalse036611752022-09-012023-08-31036611752023-08-31036611752022-08-3103661175core:LandBuildings2023-08-3103661175core:OtherPropertyPlantEquipment2023-08-3103661175core:LandBuildings2022-08-3103661175core:OtherPropertyPlantEquipment2022-08-3103661175core:CurrentFinancialInstrumentscore:WithinOneYear2023-08-3103661175core:CurrentFinancialInstrumentscore:WithinOneYear2022-08-3103661175core:CurrentFinancialInstruments2023-08-3103661175core:CurrentFinancialInstruments2022-08-3103661175core:ShareCapital2023-08-3103661175core:ShareCapital2022-08-3103661175core:RetainedEarningsAccumulatedLosses2023-08-3103661175core:RetainedEarningsAccumulatedLosses2022-08-3103661175bus:Director12022-09-012023-08-3103661175core:LandBuildingscore:OwnedOrFreeholdAssets2022-09-012023-08-3103661175core:FurnitureFittings2022-09-012023-08-3103661175core:MotorVehicles2022-09-012023-08-31036611752021-09-012022-08-3103661175core:LandBuildings2022-08-3103661175core:OtherPropertyPlantEquipment2022-08-31036611752022-08-3103661175core:LandBuildings2022-09-012023-08-3103661175core:OtherPropertyPlantEquipment2022-09-012023-08-3103661175bus:PrivateLimitedCompanyLtd2022-09-012023-08-3103661175bus:SmallCompaniesRegimeForAccounts2022-09-012023-08-3103661175bus:FRS1022022-09-012023-08-3103661175bus:Audited2022-09-012023-08-3103661175bus:CompanySecretary12022-09-012023-08-3103661175bus:FullAccounts2022-09-012023-08-31xbrli:purexbrli:sharesiso4217:GBP