ASTEX_THERAPEUTICS_LIMITE - Accounts

ASTEX THERAPEUTICS LIMITED
Company Registration Number – 03751674
Annual Report and Financial Statements
For the year ended 31 December 2023
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
REGISTERED NUMBER 03751674
DIRECTORS
T Sudo
H Jhoti
T Blundell
M Gehrke  (appointed 1 March 2023)
R McQuade
COMPANY SECRETARY
N Jones
AUDITOR
KPMG LLP
20 Station Road
Cambridge
CB1 2JD
United Kingdom
REGISTERED OFFICE
436 Cambridge Science Park
Milton Road
Cambridge
CB4 0QA
2
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
STRATEGIC REPORT
The directors, in preparing this Strategic Report, have complied with s414C of the Companies Act 2006.
PRINCIPAL ACTIVITIES
The company's principal activity continues to be fragment-based drug discovery using a range of high-throughput biophysical and computational techniques, including x-ray crystallography.  The company's unique approach - Pyramid™ - has enabled the generation of a pipeline of novel small molecule drug candidates which the company is advancing through collaborations.
SECTION 172 STATEMENT
The directors ensure that the company runs on the core values of its ultimate holding company, Otsuka Holdings Co., Ltd which are:
  • *
Creativity – Sozosei – Resisting the urge to copy and pursuing that which only Otsuka is capable of delivering.
  • *
Actualisation – Jissho – Self actualisation through achievement, completion and discovery of truth.
  • *
Commitment – Ryukan-Godo – by sweat we recognise the way.  The process of discovering the core substance of something through hard work and practice.
The directors of all UK companies must act in accordance with a set of general duties.  These duties are detailed out in section 172 of the UK Companies Act 2006.  The Board of Directors, both individually and together, consider that they have acted in a way they consider good faith, would be most likely to promote the success of the company for the benefit of its shareholders as a whole and in doing so have regard, amongst other matters, to:
The likely consequences of any decision in the long term
The business philosophy of the company is to provide long term value for both scientific collaborators and shareholders alike.  We invest in both high calibre individuals who will grow with us over the long-term and scientific innovation and rigour to ensure long-term success of the company.
The interest of the company's employees
The company is committed to diversity and inclusion and offering equal opportunities to all people in their recruitment, training, and career development.  Monthly company meetings keep the employees informed of all key decisions and developments.  There has been continued support for all employees during the year with help and assistance available for physical and mental wellbeing.
The need to foster the company's business relationships with suppliers, customers and others
The company's reputation depends on good business relationships with suppliers and scientific collaborators.
We continue to pay our suppliers on or before the due date.
The company has a rigorous process to ensure stakeholders are included in the decision-making process.
The Board of Directors, Scientific Advisory Board, affiliate companies and employees are all included throughout the year with regular and continuous communications and scientific interactions.
The impact of the company's operations on the community and the environment
The company considers the impact on the wider community and environment of its business activities with future success being based on achieving balance and sustainability with regard to our economic, social and environmental goals.
3
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
The desirability of the company maintaining a reputation for high standards of business conduct
As part of the Otsuka group, the company strives to maintain high standards of business conduct in all actions in relationships with both scientific collaborators and suppliers by following all of Otsuka's code of conduct and compliance policies.
The need to act fairly between members of the company
As a wholly owned subsidiary with an ultimate holding company of Otsuka Holdings Co., Limited, the interests of the company are aligned with those of its ultimate parent company.
REVIEW OF THE BUSINESS
The company continues to progress its discovery portfolio with the key objective of producing clinical candidates.
The company's key financial performance indicators during the year were as follows:
2023
2022
Change
£
£
%
Turnover
207,484,057
120,351,321
72%
Operating Costs
68,778,570
51,287,922
34%
Profit after taxation
122,000,313
65,726,357
86%
Company turnover has increased by 72%.  This is primarily due to increased royalty payments in respect of the research collaboration with Novartis. There is also milestone income from Astra Zeneca and Janssen and income with a new Merck, Sharp and Dohme (MSD) collaboration signed in July 2023.
The operating costs increased by 34% primarily due to a licence agreement with Otsuka Pharmaceutical Co., Ltd. in relation to the research collaboration with MSD.
As a result of the above the company's profit after taxation has increased by 86%.
PRINCIPAL RISKS AND UNCERTAINTIES
The principal risks and uncertainties facing the company are:
Scientific Risk
The company is producing novel, small molecule therapeutics and as such there is an inherent risk in relation to the success of the science.  The company believes that the use of its unique approach reduces the standard industry risks in relation to the project failures before and during the clinic, but recognises that there are still significant risks in getting clinical candidates to market.
Regulatory Risk
The pharmaceutical sector is regulated by relevant authorities in the EU, US and the rest of the world.  There is a risk that the company may not be able to agree study designs with the regulatory authorities that are mutually acceptable or that the regulatory requirements may change during the course of the study, rendering the results of the study unusable.
Operational Risk
The Covid-19 risk has reduced significantly but the company continues to mitigate the operational risk by reviewing and expanding its capabilities with third party providers where possible.
4
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
Foreign Currency Risk
The company buys and sells goods and services denominated in currencies other than sterling.  As a result, the value of the company's non-sterling revenues, purchases, financial assets and liabilities and cash flows can be affected significantly by movements in exchange rates in general and in US Dollar and Euro rates in particular.
RESEARCH AND DEVELOPMENT
Expenditure on research and development during the year amounted to £62,396,641 (2022: £46,507,356), all of which has been charged to the income statement.
FUTURE DEVELOPMENTS
The company has made further progress in developing and progressing its clinical candidates towards and into the clinic. It is expected that the company will be able to continue to develop additional clinical candidates and to progress its current portfolio.
Approved by the Board of Directors
and signed on behalf of the Board on 12 February 2024
N Jones
Company Secretary
5
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
DIRECTORS' REPORT
The directors present the annual report and audited financial statements of Astex Therapeutics Limited (the “company”) for the year ended 31 December 2023. Under Section 414C (11) of the Act, the directors may include in the strategic report such of the matters otherwise required by regulations made under section 416(4) to be disclosed in the directors' report as the directors consider are of strategic importance to the company. This includes principal risk and uncertainties, research and development and future developments of the business.
RESULTS AND DIVIDENDS
The retained profit for the year amounted to £122,000,313 (2022: £65,726,357), which remains to be set against reserves. The directors approved the payment of £75m in dividends during the year (2022: £50m) with no further dividends proposed.
CAPITAL MANAGEMENT
The primary objective of the company's capital management is to ensure appropriate liquid resources are available to fund the daily operations of the business. The company finances its activities with a combination of revenues from collaborations and the Master Services Agreement (MSA) with Otsuka Pharmaceuticals Co., Ltd, an affiliate company.
ENERGY AND CARBON REPORT
In the year we continue to review sustainable energy within the company such as the current solar panels which produce on average 71,644 kWh (2022: 71,510) per year.  Energy usage in kWh in the year was 11,531,824 (2022: 11,670,516) with associated greenhouse gas emissions amounting to 2,388 (2022: 2,709) Tonnes CO² equivalent resulting in an intensity ratio of 0.33 (2022: 0.37) tonnes per m² of floor space.
UK energy use covers research and development activities.
Associated greenhouse gases have been calculated using Greenhouse gas reporting conversion factors from Department for Business, Energy and Industrial strategy. The factor is based on the carbon emissions generated by the current UK power stations per kWh generated.
GOING CONCERN
The financial statements have been prepared on a going concern basis, which assumes that the company will continue in operation for the foreseeable future, being at least twelve months from the date of approval of the financial statements as detailed in note 2.
The company continues to invest in its products which will incur future costs. Its ability to carry through its research and development programmes is dependent on the MSA with Otsuka Pharmaceutical Co., Ltd which provides funding to the company on a cost-plus basis for all agreed research and development expenditure on an annual basis and receipts from collaborations with pharmaceutical partners.
DIRECTORS AND THEIR INTERESTS
The following directors served from 1 January 2023 to the date of this report unless otherwise noted:
T Sudo
H Jhoti
T Blundell
M Gehrke (appointed 1 March 2023)
R McQuade
None of the directors held interests in the shares of the company at any stage during the year.
6
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
SECTION 172
The directors have considered Section 172 as detailed in the strategic report.
DIRECTORS' INDEMNITY INSURANCE
The company has granted an indemnity to one or more of its directors against liability in respect of proceedings brought by third parties, subject to the conditions set out in the Companies Act 2006.  Such qualifying third-party indemnity provision remains in force as at the date of approving the Directors' Report.
POLITICAL CONTRIBUTIONS
No political donations were made during the year (2022: £nil)
FINANCIAL INSTRUMENTS
The company's principal financial instruments are cash and cash equivalents, trade and other receivables and lease liabilities.  The main purpose of these financial instruments is to fund the company's operations. Disclosures in relation to these financial instruments are detailed in note 20 of these financial statements.
APPOINTMENT OF AUDITOR
Elective resolutions to dispense with holding annual general meetings, the laying of accounts before the Company in general meeting and the appointment of auditor's annually are currently in force. KPMG LLP will therefore be deemed to have been reappointed at the end of the period of 28 days beginning with the day on which copies of this report and accounts are sent to members unless a resolution is passed to the effect that their appointment be brought to an end.
DISCLOSURE OF INFORMATION TO THE AUDITOR
The directors who were members of the board at the time of approving the Directors' Report are listed on page 2.  Each person who is a director at the date of approval of this annual report confirms that:
  • *
So far as the director is aware, there is no relevant audit information of which the company's auditor is unaware; and
  • *
The director has taken all the steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information.
This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.
Approved by the Board of Directors and signed on behalf of the Board on 12 February 2024.
N Jones
Company Secretary
7
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
STATEMENT OF DIRECTORS' RESPONSIBILITIES IN RESPECT OF THE ANNUAL REPORT, STRATEGIC REPORT, THE DIRECTORS' REPORT AND THE FINANCIAL STATEMENTS
The directors are responsible for preparing the Annual Report, the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year.  Under that law they have elected to prepare the financial statements in accordance with UK-adopted international accounting standards and applicable law.
Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.  In preparing these financial statements, the directors are required to:
  • *
select suitable accounting policies and then apply them consistently;
  • *
make judgements and estimates that are reasonable, relevant and reliable;
  • *
state whether they have been prepared in accordance with UK-adopted international accounting standards;
  • *
assess the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and
  • *
use the going concern basis of accounting unless they either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006.  They are responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error, and have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Company and to prevent and detect fraud and other irregularities.
8
INDEPENDENT AUDITOR'S REPORT
____________________________________________________________________
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ASTEX THERAPEUTICS LIMITED
Opinion
We have audited the financial statements of Astex Therapeutics Limited (“the Company”) for the year ended 31 December 2023 which comprise the Income Statement, Statement of Financial Position, Statement of Changes in Equity and Statement of Cashflows, and related notes, including the accounting policies in note 3.
In our opinion the financial statements:
  • *
give a true and fair view of the state of the Company's affairs as at
31 December 2023
31 December 2023
and of its profit for the year then ended;
  • *
have been properly prepared in accordance with UK-adopted international accounting standards; and
  • *
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law.  Our responsibilities are described below.  We have fulfilled our ethical responsibilities under, and are independent of the Company in accordance with, UK ethical requirements including the FRC Ethical Standard.  We believe that the audit evidence we have obtained is a sufficient and appropriate basis for our opinion.
Going concern
The directors have prepared the financial statements on the going concern basis as they do not intend to liquidate the Company or to cease its operations, and as they have concluded that the Company's financial position means that this is realistic. They have also concluded that there are no material uncertainties that could have cast significant doubt over its ability to continue as a going concern for at least a year from the date of approval of the financial statements (“the going concern period”).
In our evaluation of the directors' conclusions, we considered the inherent risks to the Company's business model and analysed how those risks might affect the Company's financial resources or ability to continue operations over the going concern period.
Our conclusions based on this work:
  • *
we consider that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate;
  • *
we have not identified, and concur with the directors' assessment that there is not, a material uncertainty related to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for the going concern period.
However, as we cannot predict all future events or conditions and as subsequent events may result in outcomes that are inconsistent with judgements that were reasonable at the time they were made, the above conclusions are not a guarantee that the Company will continue in operation.
Fraud and breaches of laws and regulations – ability to detect
Identifying and responding to risks of material misstatement due to fraud
To identify risks of material misstatement due to fraud (“fraud risks”) we assessed events or conditions that could indicate an incentive or pressure to commit fraud or provide an opportunity to commit fraud. Our risk assessment procedures included:
  • *
Enquiring of directors as to the Company's high-level policies and procedures to prevent and detect fraud, as well as whether they have knowledge of any actual, suspected or alleged fraud.
  • *
Reading Board minutes.
9
INDEPENDENT AUDITOR'S REPORT
____________________________________________________________________
  • *
Using analytical procedures to identify any unusual or unexpected relationships.
We communicated identified fraud risks throughout the audit team and remained alert to any indications of fraud throughout the audit.
As required by auditing standards, we perform procedures to address the risk of management override of controls, in particular the risk that management may be in a position to make inappropriate accounting entries. On this audit we do not believe there is a fraud risk related to revenue recognition because management have very limited opportunity to manipulate the amount of revenue earned at any point in time.
We did not identify any additional fraud risks.
In determining the audit procedures we took into account the results of our evaluation and testing of the operating effectiveness of the Company-wide fraud risk management controls.
We also performed procedures including:
  • *
identifying journal entries to test based on risk criteria and comparing the identified entries to supporting documentation. These included those posted to cash accounts with corresponding unrelated accounts.
Identifying and responding to risks of material misstatement related to compliance with laws and regulations
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, and through discussion with the directors and others management (as required by auditing standards), and discussed with the directors and other management the policies and procedures regarding compliance with laws and regulations.
We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.
The potential effect of these laws and regulations on the financial statements varies considerably.
Firstly, the Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation (including related companies legislation), distributable profits legislation, and taxation legislation, and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
Secondly, the Company is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation.  We identified the following areas as those most likely to have such an effect: health and safety, data protection laws, anti-bribery, employment law, and certain aspects of company legislation recognising the nature of the Company's activities and its legal form.  Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any. Therefore if a breach of operational regulations is not disclosed to us or evident from relevant correspondence, an audit will not detect that breach.
10
INDEPENDENT AUDITOR'S REPORT
____________________________________________________________________
Context of the ability of the audit to detect fraud or breaches of law or regulation
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it.
In addition, as with any audit, there remained a higher risk of non-detection of fraud, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations.
Strategic report and directors' report
The directors are responsible for the strategic report and the directors' report.  Our opinion on the financial statements does not cover those reports and we do not express an audit opinion thereon.
Our responsibility is to read the strategic report and the directors' report and, in doing so, consider whether, based on our financial statements audit work, the information therein is materially misstated or inconsistent with the financial statements or our audit knowledge.  Based solely on that work:
  • *
we have not identified material misstatements in the strategic report and the directors' report;
  • *
in our opinion the information given in those reports for the financial year is consistent with the financial statements; and
  • *
in our opinion those reports have been prepared in accordance with the Companies Act 2006.
Matters on which we are required to report by exception
Under the Companies Act 2006, we are required to report to you if, in our opinion:
  • *
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
  • *
the financial statements are not in agreement with the accounting records and returns; or
  • *
certain disclosures of directors' remuneration specified by law are not made; or
  • *
we have not received all the information and explanations we require for our audit.
We have nothing to report in these respects.
Directors' responsibilities
As explained more fully in their statement set out on page 8, the directors are responsible for: the preparation of the financial statements and for being satisfied that they give a true and fair view; such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error; assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and using the going concern basis of accounting unless they either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
11
INDEPENDENT AUDITOR'S REPORT
____________________________________________________________________
Auditor's responsibilities
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue our opinion in an auditor's report.  Reasonable assurance is a high level of assurance, but does not guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.  Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.
A fuller description of our responsibilities is provided on the FRC's website at www.frc.org.uk/auditorsresponsibilities.
The purpose of our audit work and to whom we owe our responsibilities
This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006.  Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose.  To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.
Michael Scrivener (Senior Statutory Auditor)
for and on behalf of KPMG LLP, Statutory Auditor
Chartered Accountants
KPMG LLP
20 Station Road
Cambridge
CB1 2JD
United Kingdom
Date: 12 February 2024
12
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
INCOME STATEMENT
for the year ended 31 December 2023
2023
2022
Notes
£
£
Revenue
4
202,455,603
117,178,479
Research and development credit
5,028,454
3,172,842
Research & development costs
(62,396,641)
(46,507,356)
Administration expenses
(6,381,929)
(4,780,566)
____________
____________
Operating profit
6
138,705,487
69,063,399
Finance income
9
925,535
5,786,929
Finance costs
10
(3,064,907)
(1,547,518)
____________
____________
Profit before taxation
136,566,115
73,302,810
____________
____________
Tax charge
11
(14,565,802)
(7,576,453)
____________
____________
Profit for the year
122,000,313
65,726,357
____________
____________
All figures relate to continuing activities.
There are no recognised gains or losses other than the gains attributable to the shareholders of the company of £122,000,313 (2022: £65,726,357) and consequently no separate statement of comprehensive income has been presented.
13
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
STATEMENT OF FINANCIAL POSITION
As at 31 December 2023
           2023
          2022
Notes
£
£
Non-current assets
Property, plant and equipment
12
21,512,628
22,011,591
Right-of-use assets
13
20,048,045
18,704,480
Intangible assets
14
242,084
346,105
Rent deposit
13
2,049,024
2,049,024
Investments
15
6,599,604
5,942,161
50,451,385
49,053,361
Current assets
Trade and other receivables
16
57,973,090
31,125,100
Research and development credit
5,028,453
3,082,762
Cash and cash equivalents
17
75,794,372
38,101,162
138,795,915
72,309,024
Total assets
189,247,300
121,362,385
Current liabilities
Trade and other current liabilities
18
(8,541,038)
(5,128,577)
Deferred revenue
18
(5,252,982)
-
Corporation tax
18
(3,892,431)
(817,861)
Lease liabilities
13/18
(2,953,136)
(2,345,321)
(20,639,587)
(8,291,759)
Non-Current liabilities
Lease liabilities and other non-current liabilities
19
(18,707,930)
(18,502,774)
Provisions
12
(1,202,006)
(670,000)
Deferred revenue
19
(8,317,222)
-
Deferred tax liability
11
(4,348,149)
(4,865,759)
Total liabilities
(53,214,894)
(32,330,292)
Net assets
136,032,406
89,032,093
_______________
______________
Capital and reserves
Share capital
21
100
100
Retained earnings
136,032,306
89,031,993
Total equity
136,032,406
89,032,093
_______________
______________
The notes on pages 17-36 are an integral part of these financial statements.
These financial statements for Astex Therapeutics Limited, Company Registration No. 03751674 were approved and authorised for issue by the Board of Directors and signed on its behalf on
12 February 2024
12 February 2024
by:
H Jhoti
Director
14
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
STATEMENT OF CHANGES IN EQUITY
for the year ended 31 December 2023
Note
Share Capital
Retained Earnings
Total Equity
£
£
£
At 1 January 2022
100
73,305,636
73,305,736
Profit for the year
-
65,726,357
65,726,357
Dividend Paid
21
-
(50,000,000)
(50,000,000)
____________
____________
____________
At 31 December 2022
100
89,031,993
89,032,093
____________
____________
____________
Profit for the year
-
122,000,313
122,000,313
Dividend Paid
21
-
(75,000,000)
(75,000,000)
____________
____________
____________
At 31 December 2023
100
136,032,306
136,032,406
___________
___________
___________
15
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
STATEMENT OF CASHFLOWS
for the year ended 31 December 2023
               2023
               2022
£
£
Operating activities
Notes
Profit before taxation
  136,566,115
  73,302,810
Interest income
9
(925,535)
(66,643)
Interest expense
10
679,340
854,972
Unrealised foreign exchange loss/(gain)
1,688,768
(5,720,286)
Fair value loss on investment
10
      696,799
      692,546
Total operating profit
138,705,487
69,063,399
Non-cash adjustments to reconcile profit before tax to net cash flows:
Depreciation of property, plant and equipment
12/13
6,990,212
6,304,227
Amortisation intangible assets
14
198,437
164,277
Cash settled share-based payments
22
526,473
303,544
Working capital adjustments:
Increase in trade and other receivables
16
(26,847,990)
(8,126,766)
Research and development credit
(1,945,691)
124,656
Increase/(decrease) in trade and other payables
18
16,068,728
(1,544,179)
Net cash flows from operations
133,695,656
66,289,158
Net income tax paid
(12,008,842)
(7,628,763)
Net cash flow generated by operating activities
121,686,814
58,660,395
Investing activities
Purchase of property plant and equipment
12
(3,625,530)
(4,015,229)
Purchase of intangible assets
14
(94,417)
(121,075)
Investments paid
15
(1,354,241)
(1,712,948)
Interest received
9
925,535
66,643
Net cash flow used in investing activities
(4,148,653)
(5,782,609)
Financing activities
Dividends paid
         21
(75,000,000)
(50,000,000)
Principal elements of lease payments
         13
(3,056,763)
(2,791,554)
Interest paid
         13
(99,420)
(90,794)
(52,882,348)
Net cash flow used in financing activities
(78,156,183)
Increase in cash and cash equivalents
39,381,978
(4,562)
Cash and cash equivalents at the beginning of the year
38,101,162
32,385,438
Effect of exchange rate fluctuations on cash held
(1,688,768)
5,720,286
Cash and cash equivalents at the year end
         17
75,794,372
38,101,162
16
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2023
1.
Corporate information
Astex Therapeutics Limited is a private company limited by shares, incorporated and domiciled in the United Kingdom under the Companies Act 2006 and registered in England and Wales. It is a 100% subsidiary of Otsuka America, Inc.
The financial statements are presented in pounds sterling which is the functional currency for the Company and are prepared on a historical cost basis except for investments which are measured at fair value. The principal accounting policies adopted are set out below.
2.
Basis of preparation and statement of compliance
The accounting policies which follow below set out those policies which apply in preparing the financial statements for the year ended 31 December 2023.
The company's financial statements have been prepared in accordance with UK-adopted International accounting standards (UK-adopted IFRS).
The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. The nature of estimation means that actual outcomes could differ from those estimates.
Going concern
The financial statements have been prepared on a going concern basis, which assumes that the company will continue in operation for the foreseeable future, being at least twelve months from the date of approval of the financial statements.
The company continues to invest in its products which will incur future costs. Its ability to carry through its research and development programmes is dependent on the MSA with Otsuka Pharmaceutical Co., Ltd which provides funding to the company on a cost-plus basis for all agreed research and development expenditure on an annual basis and receipts from collaborations with pharmaceutical partners.
The Company has a strong balance sheet, including a cash balance of £75.8m as at 31 December 2023, and no debt.  The directors have prepared forecasts covering at least 12 months from the date of approval of the financial statements, which show continued future profitability and positive cashflow coupled with the lack of debt.  The Directors have also considered Otsuka Pharmaceutical Co., Ltd.'s ability and willingness to continue funding through the MSA when considering going concern.  Accordingly, the Directors continue to prepare the accounts on a going concern basis.
3.
Summary of significant accounting policies
Property, plant and equipment
All property, plant and equipment are carried at cost less depreciation
Depreciation
Depreciation is provided on all property, plant and equipment, at rates calculated to write off the cost to the estimated residual value of each asset over its expected useful life on a straight-line basis, as follows:
Leasehold improvements
-
over the useful economic life or the remaining life of lease, whichever is shorter
Computers and office equipment
-
3 to 5 years
Plant and equipment
-
5 to 8 years
Motor vehicles
-   5 years
The carrying values of property, plant and equipment are reviewed for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
17
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2023
Assets under construction
All assets under construction are held at cost and are not depreciated.
Intangible assets
All intangible assets are carried at cost less accumulated amortisation.
Amortisation
Amortisation is provided on all intangible fixed assets, at rates calculated to write off the cost of each asset over its expected useful life on a straight-line basis, as follows:
Computer software
      -  3 years
The carrying values of intangible fixed assets are reviewed for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
Investments – Financial assets at fair value through profit or loss
Financial asset investments are held at fair value through profit or loss (FVTPL).  Financial assets at FVTPL are carried in the balance sheet at the fair value with net changes in fair value presented as finance costs (negative net changes in fair value) or finance income (positive net changes in fair value) in the income statement.  The final position is estimated using the report provided by the investors at the end of the period.
Financial Instruments
Recognition and initial measurement:
Trade receivables and debt securities issued are initially recognised when they are originated.  All other financial assets and financial liabilities are initially recognised when the Company becomes a party to the contractual provisions of the instrument.
A financial asset (unless it is a trade receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not at FVTPL, transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price.
Classification and subsequent measurement:
On initial recognition, a financial asset is classified as measured at: amortised cost or FVTPL.
Financial assets are not reclassified subsequent to their initial recognition unless the Company changes its business model for managing financial assets in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.
Financial assets at amortised cost - These assets are subsequently measured at amortised cost using the effective interest method. The amortised cost is reduced by impairment losses. Interest income, foreign exchange gains and losses and impairment are recognised in profit or loss. Any gain or loss on derecognition is recognised in profit or loss.
Financial liabilities are classified as measured at amortised cost. All financial liabilities are subsequently measured at amortised cost
Derecognition:
The Company derecognises a financial asset when:
– the contractual rights to the cash flows from the financial asset expire; or
– it transfers the rights to receive the contractual cash flows in a transaction in which either:
- substantially all of the risks and rewards of ownership of the financial asset are transferred; or
- the Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.
The Company enters into transactions whereby it transfers assets recognised in its statement of financial position but retains either all or substantially all of the risks and rewards of the transferred assets. In these cases, the transferred assets are not derecognised.
The Company derecognises a financial liability when its contractual obligations are discharged or cancelled, or expire. The Company also derecognises a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognised at fair value.
18
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2023
On derecognition of a financial liability, the difference between the carrying amount extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognised in profit or loss.
Offsetting:
Financial assets and financial liabilities are offset and the net amount presented in the statement of financial position when, and only when, the company has a legally enforceable right to set off the amounts and it intends either to settle them on net basis or to realise the asset and settle the liability simultaneously.
Impairment:
Trade receivables, which generally have 30-90 day terms, are recognised and carried at the lower of their original invoiced value and recoverable amount. A loss allowance is recognised on initial recognition of financial assets held at amortised cost, based on expected credit losses, and is remeasured annually with changes appearing in profit or loss.  Where there has been a significant increase in credit risk of the financial instrument since initial recognition, the loss allowance is measured based on lifetime expected losses.  In all other cases, the loss allowance is measured based on 12 month expected losses.  For assets with a maturity of 12 months or less, including trade receivables, the 12-month expected loss allowance is equal to the lifetime expected loss allowance.
Cash and cash equivalents
Cash and cash equivalents in the balance sheet comprise cash at bank and in hand and short-term deposits with an original maturity of three months or less.
For the purpose of the cash flow statement, cash and cash equivalents consist of cash and cash equivalents as defined above.
Research and development
Research and development expenditure is charged to the income statement as incurred. The conditions required for capitalisation of research and development expenditure have not been deemed to have been met.
Short term and low value leases
The Company has elected not to recognise right-of-use assets and lease liabilities for leases of low-value assets and short-term leases.  The Company recognises the lease payments associated with these leases as an expense on a straight-line basis over the lease term.
Leases
The company leases R&D laboratories and offices. Rental contracts are typically made for fixed periods of 6 months to 8 years but may have extension options.
Contracts may contain both lease and non-lease components. The company allocates the consideration in the contract to the lease and non-lease components based on their relative stand-alone prices. However, for leases of real estate for which the company is a lessee, it has elected not to separate lease and non-lease components and instead accounts for these as a single lease component.
Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of the following lease payments:
  • *
Fixed payments (including in-substance fixed payments), less any lease incentives receivable
  • *
Variable lease payment that are based on an index or a rate, initially measured using the index or rate as at the commencement date
  • *
Amounts expected to be payable by the company under residual value guarantees
  • *
The exercise price of a purchase option if the company is reasonably certain to exercise that option, and
  • *
Payments of penalties for terminating the lease, if the lease term reflects the company exercising that option.
Lease payments to be made under reasonably certain extension options are also included in the measurement of the liability.
19
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2023
The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be readily determined, which is generally the case for leases in the company, the incremental borrowing rate is used, being the rate that the company would have to pay to borrow the funds necessary to obtain an asset of similar value to the right-of-use asset in a similar economic environment with similar terms, security and conditions.
To determine the incremental borrowing rate, the company used third-party financing organisations to provide current borrowing rates for leases similar to the company's leases.
The lease liability is measured at amortised cost using the effective interest method.  It is remeasured when there is a change in future lease payments arising from a change in an index or rate, there is a change in the Company's estimate of the amount expected to be payable under a residual value guarantee, if the Company changes its assessment of whether it will exercise a purchase, extension or termination option or if there is a revised in-substance fixed lease payment.
When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, to the extent that the right-of-use asset is reduced to nil, with any further adjustment required from the remeasurement being recorded in profit or loss.
Right of use asset
The Company recognises a right-of-use asset and a lease liability at the lease commencement date.  The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred, less any lease incentives received.
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the end of the lease term, unless the lease transfers ownership of the underlying asset to the Company by the end of the lease term or the cost of the right-of-use asset reflects that the Company will exercise a purchase option. In that case the right-of-use asset will be depreciated over the useful life of the underlying asset, which is determined on the same basis as those of property and equipment.  In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.
Provisions
The Company provides for dismantling costs in relation to its leasehold improvement assets based on a future anticipated cost.
Pensions
Defined contributions are made by the company to certain individual employees' personal pension plans.  The pension cost charge represents contributions payable in the year.
Cash-settled share-based payment plan
The Group has adopted equity-linked compensation entitlements as a cash-settled share-based payment plan.  For the cash-settled share-based payments, the fair value of payments is recognised as a liability, and any changes in the fair value of the liability are recognised as income or expense until the liability is settled.
Revenue recognition
Revenue principally consists of income received through the MSA with Otsuka Pharmaceutical Co., Ltd. together with income received from upfront monies, clinical and development milestones and royalties.  These are stated net of trade discounts, VAT and other sales related taxes.
Otsuka Pharmaceutical Co., Ltd recharge – Revenue from Otsuka Pharmaceutical Co., Ltd is calculated monthly on research and development costs with a mark-up in line with the MSA.  Invoices are raised in GBP to Otsuka Pharmaceutical Co., Ltd monthly and payment received by the end of the following month.
20
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2023
Upfront monies paid by collaboration partners are allocated according to:
i)
The monies paid in relation to external licence obtained from Otsuka Pharmaceutical Co., Ltd. in order to be in a position to sign the collaboration agreements with external collaborators are recognised immediately upon signing of the collaboration agreement when a licence is considered to be a right of use licence.  The value of the licence will be based on either economic value or the financial commitment of the two parties, depending upon which is the most appropriate for the stage of the research collaboration.  There would be ongoing payments due to Otsuka Pharmaceutical Co., Ltd, in respect to the licence if future milestones and royalties are achieved in line with the value of the licence.
ii)
The monies paid in relation to ongoing research services during the collaboration agreement are recognised over the length of the research collaboration as the services are rendered.
The clinical and development milestone payments when a corporate partner achieves key stages in development are only recognised as revenue on completion of the relevant milestone and formal agreement of completion by the corporate partner. The royalties are recognised in the same period as when the revenue for which the royalties relate to are recognised by the collaboration partner.
Royalties:  Revenue is recognised throughout the year quarterly in arrears by means of a report from the respective collaborating partner.  The report details the income calculated in line with the contractual terms, invoices are raised in either GBP or USD and paid within 2 months.
Significant judgements and estimates
Revenue Recognition
In July 2023, Astex entered into a collaboration agreement with MSD which had upfront monies of $35m.  The upfront is recognised based on the total research costs incurred by Astex on the project, including all costs prior to the collaboration, up to the end of the collaboration based on best estimates of future research costs.  The current allocation at 31 December 2023 is on the basis that 50% of the work has been completed.
In order to facilitate the collaboration agreement with MSD, a licence was obtained from Otsuka Pharmaceutical Co., Ltd in relation to the project which is calculated based on the financial commitment from Otsuka Pharmaceutical Co., Ltd based on the historical and estimated future research costs.  The current calculation at 31 December 2023 was 50% resulting in a licence cost of $17.5m.
Income taxes
Current tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities, based on tax rates and laws that are enacted or substantively enacted by the balance sheet date.
Deferred tax is recognised in respect of all temporary timing differences arising between tax bases of assets and liabilities and their carrying amounts in the financial statements:
Deferred income tax assets are recognised only to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, carried forward tax credits or tax losses can be utilised.
Deferred income tax assets and liabilities are measured on an undiscounted basis at the tax rates that are expected to apply when the related asset is realised or liability is settled, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
Income tax is charged or credited directly to equity if it relates to items that are charged or credited to equity. Otherwise income tax is recognised in the income statement.
Foreign currencies
The functional and presentational currency of the company is pounds sterling.
21
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2023
Transactions in foreign currencies are recorded at the rate ruling at the date of transaction.  Monetary assets and liabilities denominated in foreign currencies are retranslated at the rate of exchange ruling at the balance sheet date. All differences are taken to the income statement.
Finance income and costs
Finance income is recognised as interest accrues using a straight-line basis over the length of the contract.
Finance cost is recognised on the same basis as is highlighted in the appropriate contracts which equates to the effective interest method.
New standards and interpretations applied in the year
The following UK-adopted IFRSs have been issued but have not been applied in these financial statements.  Their adoption is not expected to have a material effect on the financial statements unless otherwise indicated.
New standards & amendments effective from 1 Jan 2024
  • *
Non-current Liabilities with Covenants – Amendments to IAS 1 and Classification of Liabilities as Current or Non-current – Amendments to IAS 1
  • *
Lease Liability in a Sales and Leaseback – Amendments to IFRS 16
  • *
Supplier Finance Arrangements – Amendments to IAS 7 and IFRS 7
  • *
IFRS S1** General Requirements for Disclosure of Sustainability-related Financial Information and IFRS S2** Climate-related Disclosures
4.
Revenue
Revenue recognised in the income statement is analysed as follows:
2023
2022
£
£
Otsuka Pharmaceutical Co., Ltd.
56,898,160
53,645,876
Research and development collaborations
145,557,443
63,532,603
     202,455,603
     117,178,479
_______________
_______________
5.
Geographical analysis of revenue
An analysis of turnover by geographical market is provided below.
2023
2022
Turnover by destination
£
£
Japan
56,898,160
53,645,876
Europe
131,987,241
63,532,603
USA
13,570,202
-
202,455,603
117,178,479
_______________
_______________
22
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2023
6.
Operating profit
This is stated after charging / (crediting):
2023
2022
Notes
£
£
Depreciation of property, plant and machinery
12
4,398,686
3,938,827
Depreciation of right-of-use assets
13
2,591,526
2,365,400
Amortisation of intangible assets
14
198,437
164,277
Total depreciation and amortisation expenses
7,188,649
6,468,504
Staff costs
8
22,614,343
19,879,076
Finance costs
10
3,064,907
1,547,518
Net foreign currency loss/(gain)
9/10
1,688,768
(5,720,286)
7.
Auditor's remuneration
The company was charged the following amounts by its auditor in respect of the audit of the financial statements and for other services provided to the company
2023
2022
£
£
Audit fees for statutory audit of financial statements and group requirements
108,000
71,400
108,000
71,400
8.
Staff costs and directors' emoluments
(a) Staff costs
2023
2022
£
£
Wages and salaries
17,747,478
15,687,573
Social security costs
2,350,521
2,190,489
Other pension costs
2,516,344
2,001,014
Total wages and salaries
22,614,343
19,879,076
The average monthly number of employees during the year was made up as follows:
2023
2022
No.
No.
Research and development
144
128
Administration
22
29
166
157
23
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2023
(b) Directors' emoluments
2023
2022
£
£
Directors' emoluments
1,498,817
1,509,862
There are no members of defined contribution pension schemes.
The amounts in respect of the highest paid director are as follows:
2023
2022
£
£
Emoluments
1,448,817
1,459,862
As part of the director emoluments a cash settled share-based accrual of £219,962 (2022: £148,185) is included.
9.
Finance income
2023
2022
£
£
Bank interest received
925,535
66,643
Foreign exchange gain
-
5,720,286
925,535
5,786,929
10.
Finance costs
2023
2022
£
£
Fair value loss on investment
696,799
692,546
Lease interest expense
679,341
854,972
Foreign exchange loss
1,688,767
-
3,064,907
1,547,518
24
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2023
11.
Taxation
(a) Tax on continued operations
2023
2022
£
£
Current tax:
Under/(over) provision for earlier year
106,431
(449,109)
Current year charge on other income
14,976,981
8,070,677
15,083,412
7,621,568
Deferred tax:
Current year debit on other temporary differences
(517,610)
(45,115)
(517,610)
(45,115)
Total tax charge
14,565,802
7,576,453
(b) Reconciliation of the total tax charge
The tax charge in the income statement for the year is lower than the standard rate of corporation tax in the UK of 23.52% (2022: 19%).  The differences are reconciled below:
2023
2022
£
£
Profit before taxation
136,566,115
73,302,810
Tax calculated at UK standard rate of Corporation tax of 23.52% (2022: 19%)
32,121,099
13,927,534
Effect of:
Permanent differences
(17,624,371)
(5,655,376)
Permanent differences – effect of super deduction
(6,726)
(235,769)
Impact of rate change on current year deferred tax
(30,631)
(10,827)
Under/(Over) provision in earlier years current tax
106,431
(449,109)
Tax charge for the year in the income statement
14,565,802
7,576,453
Significant part of the permanent difference for both years is related to patent box claims £17,727,909 (2022: £5,716,056).
The deferred tax liability of £5,094,010 has been calculated using the corporation tax rate of 25% (2022: £5,290,242), this being the enacted rate as at the balance sheet date.
25
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2023
(c) Deferred tax
The deferred tax provided or un-provided at 25% (2022: 25%) is as follows:
Provided
2023
2022
£
£
Deferred tax liability:
Accelerated capital allowances
5,094,010
5,290,242
Deferred tax liability
5,094,010
5,290,242
Deferred tax asset:
Other temporary differences
(745,861)
(424,483)
Deferred tax asset
(745,861)
(424,483)
Total deferred tax
4,348,149
4,865,759
Deferred tax movement
Accelerated capital allowances
Tax losses carried forward
Other temporary differences
Total
£
£
£
£
Deferred tax (asset)/liability:
At 1 January 2023
5,290,242
0
(424,483)
4,865,759
Current year charge/(credit)
(196,232)
0
(321,378)
(517,610)
At 31 December 2023
5,094,010
0
(745,861)
4,348,149
There are tax losses of £nil (2022: £nil) available to carry forward against future trading profits.
26
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2023
12.
Property, plant and equipment
Computer & office equipment
Motor vehicles
Leasehold improvements
Plant & equipment
Total
£
Cost:
£
£
£
£
At 1 January 2022
27,549
12,100,391
3,075,616
25,685,358
40,888,914
Additions
-
1,135,670
404,536
3,145,023
4,685,229
Disposals
(16,799)
(14,335)
(148,128)
(705,139)
(884,401)
At 31 December 2022
10,750
13,221,726
3,332,024
28,125,242
44,689,742
Additions
-
48,871
302,505
3,274,154
3,625,530
Restoration provision
-
274,193
-
-
274,193
Disposals
-
-
(17,117)
(224,464)
(241,581)
At 31 December 2023
10,750
13,544,790
3,617,412
31,174,932
48,347,884
Depreciation:
At 1 January 2022
17,337
4,529,006
1,979,125
13,098,257
19,623,725
Provided during the year
2,150
885,919
486,889
2,563,869
3,938,827
Disposals
(16,799)
(14,335)
(148,128)
(705,139)
(884,401)
At 31 December 2022
2,688
5,400,590
2,317,886
14,956,987
22,678,151
Provided during the year
2,150
842,901
443,076
2,637,773
3,925,900
Restoration amortized
-
472,786
-
472,786
Disposals
-
-
(17,117)
(224,464)
(241,581)
At 31 December 2023
4,838
6,716,277
2,743,845
17,370,296
26,835,256
Net book value at 31 December 2023
5,912
6,828,513
873,567
13,804,636
21,512,628
Net book value at 31 December 2022
8,062
7,821,136
1,014,138
13,168,255
22,011,591
Net book value at 1 January 2022
10,212
7,571,385
1,096,491
12,587,101
21,265,189
As at 31 December 2023, amounts contracted for but not provided in the financial statements for the acquisition of property, plant and equipment amounted to £384,197 (2022: £2,234,743).
13.
Right of use assets
This note provides information for leases where the company is a lessee.
Amounts recognised in the balance sheet
The balance sheet shows the following amounts relating to leases:
27
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2023
ROUA
Total
£
Cost:
At 1 January 2022
24,017,363
Additions
2,855,776
At 31 December 2022
26,873,139
Additions
3,935,091
At 31 December 2023
30,808,230
Depreciation:
At 1 January 2022
5,803,259
Provided during the year
2,365,400
At 31 December 2022
8,168,659
Provided during the year
2,591,526
At 31 December 2023
10,760,185
Net book value at 31 December 2023
20,048,045
Net book value at 31 December 2022
18,704,480
Net book value at 1 January 2022
18,214,104
Additions to the leases are as a result of revision of lease payments on the two buildings after rent reviews.
Lease liabilities:
Notes
2023
2022
£
£
Current
18
(2,953,136)
(2,345,321)
Non-current
19
(18,167,383)
(17,316,950)
(21,120,519)
(19,662,271)
The total amount of repayments made in the year amounted to £3,156,183 (2022: £2,882,349).
Lease payments are allocated between principal and finance cost.  The finance cost is charged to the profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period.
Right-of-use liabilities are measured at cost comprising the following:
  • *
the amount of the initial measurement of lease liability
  • *
any lease payments made at or before the commencement date less any lease incentives received
  • *
any initial direct costs, and
  • *
restoration costs
28
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2023
Right-of-use liabilities are generally depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis.  If the group is reasonably certain to exercise a purchase option, the right-of-use asset is depreciated over the underlying asset's useful life.
There are no short-term leases within the company:
There is a rental deposit with the landlord of £2,049,024 which will be repaid at the end of the lease.
14.
Intangible assets
Software
Cost:
£
At 1 January 2022
858,969
Additions
121,076
Disosals
(59,961)
At 31 December 2022
920,084
Additions
94,416
At 31 December 2023
1,014,500
Amortisation:
At 1 January 2022
469,663
Provided for during the year
164,277
Disposals
(59,961)
At 31 December 2022
573,979
Provided for during the year
198,437
At 31 December 2023
772,416
Net book value at 31 December 2023
242,084
Net book value at 31 December 2022
346,105
Net book value at 1 January 2022
389,306
As at 31 December 2023, amounts contracted for but not provided in the financial statements for the acquisition of software amounted to £13,917, (2022: £18,810).
15.
Investments
Cost:
£
At 1 January 2022
4,921,759
Additions
1,712,948
Fair value adjustment
(692,546)
At 31 December 2022
5,942,161
Additions
1,354,242
Fair value adjustment
(696,799)
At 31 December 2023
6,599,604
29
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2023
The investment is with the Dementia Discovery Fund which is run by SV Life Sciences.  The fund has a 15-year term to October 2031.  The company is committed to invest a total of £12,206,634 into the fund, with a total £8,690,122 (2022: £7,335,880) having been drawn down at the end of the year.  Any adjustments to fair value are recognised in the finance cost line within the income or expense.
16.
Trade and other receivables
2023
2022
£
£
Trade receivables
6,944,359
1,079,210
Group receivables
5,754,964
4,773,713
Prepayments and other debtors
3,124,473
2,460,759
Accrued income
41,222,612
22,251,207
VAT recoverable
558,103
414,237
Deposit for fixed assets
368,579
145,974
57,973,090
31,125,100
As at 31 December, the ageing analysis of the trade receivables is as follows:
Carrying amount
Of which neither impaired nor past due on the reporting date
Of which: not impaired on the reporting date and past due in the following periods:
between 61 and 90 days
less than 30 days
between 30 and 60 days
£
£
£
£
Trade receivables
As at 31 Dec 2022
5,852,923
4,773,713
-
1,079,210
Trade receivables
As at 31 Dec 2023
12,699,323
5,754,964
6,944,359
-
As at 31 December 2023 there was £nil (2022: £nil) amount of trade receivables which were denominated in a foreign currency.
17.
Cash and cash equivalents
2022
2023
£
£
38,101,162
75,794,372
Cash at bank and in hand
Cash at bank earns interest at floating rates based on daily bank deposit rates.  There were no differences between the book value and the fair value of cash and cash equivalents at each balance sheet date.
30
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2023
18.
Current liabilities
Notes
2023
2022
£
£
Trade payables
449,652
360,509
Other payables
272,392
234,275
Taxation and social security costs
1,096,909
472,215
Accruals
1,780,420
884,220
Accrued bonuses
4,941,665
3,177,358
Lease liabilities
13
2,953,136
2,345,321
Deferred revenue
5,252,982
-
Corporation tax
3,892,431
817,861
Current liabilities
20,639,587
8,291,759
Outstanding amounts in respect to the defined contribution pension scheme payable at the balance sheet date were £nil (2022: £nil).
As at 31 December 2023 there were £7,708 (2022: £140,573) of creditors which were denominated in foreign currency, being a mixture of US dollars, Euros and Australian dollars.
19.
Non-current liabilities
Non-current liabilities
Notes
2023
2022
£
£
Lease liabilities
13
18,167,383
17,316,950
Cash settled share-based payments
22
540,547
1,185,824
Provisions
1,202,006
670,000
Deferred revenue
8,317,222
-
Deferred tax
4,348,149
4,865,759
32,575,307
24,038,533
The Company does not face a significant liquidity risk with regards to its lease liabilities.
20.
Financial instruments
The company's principal financial instruments are restricted to cash and cash equivalents.  The main purpose of these financial instruments is to fund the company's operations.  The company has various other financial instruments such as trade receivables and trade payables that arise directly from its operations.  The company does not enter into derivative transactions in its trading arrangements.
The main risks arising from the company's financial instruments are credit risk, liquidity risk and foreign currency risks.  The Board reviews and agrees policies for managing each of these risks.
Credit risk
The company manages credit risk in relation to its cash and liquid resources by predominantly using a limited number of major UK financial institutions who meet the company's credit criteria.
The only other area of material credit risk is attributable to trade receivables. The company's customers are made up of substantial blue-chip organisations or their subsidiaries. The total allowance for bad debts that was charged to the income statement in the year was £nil (2022: £nil).  All financial assets in note 16 are not impaired.
31
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2023
Liquidity risk
The company's objective is to maintain a positive cash balance at a level adequate for daily operations. The company finances its activities with a combination of revenues from collaborations and the MSA with Otsuka Pharmaceuticals Co., Ltd.
The following are the contractual maturities of financial liabilities at the reporting date.  The amounts are gross and undiscounted, and include estimated contractual interest payments and exclude the effect of netting agreements.
Carrying amounts
Contractual Cash flows
1 year or less
1 to < 2 years
2 to < 5 years
5 years and over
Trade payables
    2,230,072
   2,230,072
2,230,072
-
-
-
Lease Liabilities
  21,120,519
23,854,569
3,156,183
3,156,183
10,130,294
7,411,909
Total net exposure
23,350,591
26,084,641
  5,386,255
3,156,183
10,130,294
7,411,909
2023
2022
£
£
Financial liabilities:
Trade payables
2,230,072
1,244,729
2,230,072
1,244,729
Financial liabilities also includes lease liabilities above of £20,450,519 (2022: £19,662,270).
Capital risk management
The company manages its capital to ensure it will be able to continue as a going concern.  At present it has no debt or externally imposed capital requirements.
Foreign currency risk
The company makes sales and purchases in a number of overseas territories and therefore has transactional currency exposures.  Such exposures arise from sales and purchases made in currencies other than the company's functional currency of sterling.  The company tries to reduce this risk by maximising the number of contracts with sterling denomination.
The table below shows the company's currency exposures which comprise the monetary assets and monetary liabilities at the company that are not denominated in sterling, being the operating (or ‘functional') currency of the company.
32
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2023
2023
2022
£
£
Financial assets:
Cash
46,637,408
18,551,105
Trade receivables
40,279,980
21,173,102
86,917,388
39,724,207
Financial liabilities:
Trade payables
7,708
5,890
As at 31 December, these currency exposures were as follows:
Net Foreign Currency Monetary Assets
US dollar
Euro
Total
£
£
£
2023
84,453,217
2,456,463
86,909,680
2022
38,983,344
734,973
39,718,317
The following table demonstrates the sensitivity to a reasonable possible change in Sterling against Euro and US Dollar exchange rates with all other variables held constant, of the company's equity.
Movement in exchange rate (%)
Increase/(Decrease) profit before tax (£)
2023
Dollar strengthening
10%
9,383,691
Dollar weakening
(10)%
(7,677,565)
Euro strengthening
10%
272,940
Euro weakening
(10)%
(223,315)
2022
Dollar strengthening
10%
4,331,483
Dollar weakening
(10)%
(3,543,940)
Euro strengthening
10%
81,664
Euro weakening
(10)%
(66,816)
Fair values of financial assets and financial liabilities
Short-term investments and short-term deposits are made on fixed rate terms and are receivable within one year of each balance sheet date.  Cash is available on demand at each balance sheet date and is subject to floating interest rates.
The company has an investment in the Dementia Discovery Fund which is run by SV Life Sciences which is held as a fair value through profit and loss investment.
The book values of the company's financial assets and financial liabilities are set out below.
33
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2023
There is no material difference between the amortised cost and fair value of the company's financial instruments at each balance sheet date since the carrying amount is deemed to be a reasonable approximation of the fair value due to their short-term nature.
All financial assets and liabilities apart from the investment are considered to be level 1 in the fair value hierarchy, as all such items are measured at fair value from observable inputs. The investment is a level 3 with a mix of valuation techniques comprising of calibration to price of recent investment, market price, net present value or term sheets depending on which is appropriate.
In the fair value hierarchy.  The valuation is received from the fund managers based on the last valuation event.  Movements in the year can be seen in note 15.
Notes
2023
2022
£
£
Financial assets:
Investments - Fair value through profit or loss
15
6,599,604
5,942,161
Financial assets at amortised cost:
Cash
17
75,794,372
38,101,162
Trade receivables
16
6,944,359
1,079,210
Accrued income
16
41,222,612
22,251,207
130,560,947
67,373,740
Financial liabilities at amortised cost:
18
449,652
360,509
Trade payables
Accruals
18
1,780,420
884,220
Lease liabilities
13
21,120,519
19,662,270
23,350,591
20,906,999
21.
Share capital
2023
2022
No.
No.
Ordinary shares of 0.1p each:
-
authorised, allotted, called up and fully paid
100,000
100,000
During the year there was a dividend payment of £75m (2022: £50m), which equates to a payment of £750 per share (2022: £500 per share)
22.
Share based payments
The Company has adopted equity-linked compensation entitlements as a cash-settled share-based payment plan for certain employees.  The Company grants the entitlements to employees who have the rank as of the time of the grant and makes the payment in cash, taking into account the level of achievement of group performance targets and the group share price during the five-year plan.
34
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2023
Share-based payment expenses
The breakdown of share-based payment expenses is as follows:
2023
2022
£
£
Cash settled
526,473
303,544
The carrying amount of liabilities arising from share-based payment transactions is £1,712,297 (2022: £1,185,824)
23.
Employee benefits – post employment benefits
The company has a defined contribution plan covering substantially all its employees, which requires contributions to be made into a separately administered fund.  Details of contributions made by the company in each accounting period are described in note 8.  As at 31 December 2023 there was an outstanding contribution of £nil (2022: £nil).
24.
Other commitments
The company's total commitments as at 31 December 2023 were £3,924,377 (2022: £7,124,307).
The company is committed to making further investments of up to £3,516,512 (2022: £4,870,754) in the Dementia Discovery Fund which has a 15-year term to October 2031.
The remaining other commitments of £407,865 (2022: £2,253,553) relate to fixed assets which will be finalised within 12 months.
25.
Related party transactions
On 1 January 2014, the company signed an MSA with Otsuka Pharmaceuticals., Ltd who are the parent company of Otsuka America, Inc. who are in turn the parent company of Astex Therapeutics Limited. During the year the value of revenue was £56,898,160 (2022: £53,645,876) with a year-end open receivable of £5,754,964 (2022: £4,773,713).  There are no associated terms and the balances are unsecured.
Astex Therapeutics Limited have collaboration agreements to work on targets with Taiho Pharmaceutical Co., Ltd, who both have Otsuka Holdings Co., Ltd. as their ultimate holding company. Both companies are responsible for their own costs on the projects with future revenue share based on the costs and expenses arising from the research, development and commercialisation costs.
During the year, the company contracted with Blundell Bioscience Rushmoor Ltd for scientific consulting services, the company is owned by Professor Sir Tom Blundell a director of Astex Therapeutics Limited.  The amount transacted during 2023 was £47,000 (2022: £47,000).
During the year, the company contracted with Boldfield Services Ltd who provide general IT support.  Neil Jones is the SVP of Finance and Operations of Astex Therapeutics Limited and his spouse Hilary Jones worked for Boldfield Services Limited as Finance Director until 5 October 2023.  The amount transacted during 2023 was £25,140 (2022: £50,880)  At the year-end there was £nil (2022: £nil) outstanding within the trade creditors.
35
ASTEX THERAPEUTICS LIMITED
____________________________________________________________________
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2023
26.
Ultimate parent company
Otsuka America, Inc., with registered office of 1 Embarcadero Center #2020, San Francisco, CA 94111, United States, is the 100% owner of the share capital in Astex Therapeutics Limited. Otsuka Holdings Co., Limited, a company incorporated in Japan, is regarded as the ultimate parent and controlling party and both the smallest and largest group within which the results of the company are included, and for which consolidated financial statements are prepared.  Copies of these financial statements may be obtained from its registered address, 2-9 Kanda Tsukasa-Choi, Chiyoda-Ku, Tokyo 101-8535, Japan.
36
falseCCH SoftwareiXBRL Review & Tag 2022.22023-12-312023-01-01037516742023-01-012023-12-31037516742023-12-31037516742022-01-012022-12-31037516742022-12-3103751674bus:FRS1022023-01-012023-12-3103751674bus:PrivateLimitedCompanyLtd2023-01-012023-12-3103751674bus:Audited2023-01-012023-12-3103751674bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP