DIDCOT_CALOR_&_PAVING_CEN - Accounts


Company registration number 05059496 (England and Wales)
DIDCOT CALOR & PAVING CENTRE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023
PAGES FOR FILING WITH REGISTRAR
DIDCOT CALOR & PAVING CENTRE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
DIDCOT CALOR & PAVING CENTRE LIMITED
BALANCE SHEET
AS AT
31 MAY 2023
31 May 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
81,242
52,539
Current assets
Stocks
6
110,000
100,000
Debtors
5
120,795
87,157
Cash at bank and in hand
21,465
17,769
252,260
204,926
Creditors: amounts falling due within one year
7
(214,456)
(285,744)
Net current assets/(liabilities)
37,804
(80,818)
Total assets less current liabilities
119,046
(28,279)
Creditors: amounts falling due after more than one year
8
(35,101)
-
0
Net assets/(liabilities)
83,945
(28,279)
Capital and reserves
Called up share capital
10
1,000
1,000
Share premium account
10
81,972
81,972
Profit and loss reserves
973
(111,251)
Total equity
83,945
(28,279)
DIDCOT CALOR & PAVING CENTRE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2023
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 22 February 2024
Mr A. Lee
Director
Company Registration No. 05059496
DIDCOT CALOR & PAVING CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023
- 3 -
1
Accounting policies
Company information

Didcot Calor & Paving Centre Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/O Critchleys LLP, Beaver House, 23-38 Hythe Bridge Street, Oxford, OX1 2EP. The principal place of business is Richs Sidings, Lower Broadway, Didcot, Oxfordshire, OX11 8AG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The company is receiving support by the owner until there are sufficient reserves to support itself.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is fully amortised.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% reducing balance
Office equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

DIDCOT CALOR & PAVING CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

DIDCOT CALOR & PAVING CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

DIDCOT CALOR & PAVING CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 6 -
1.11
Taxation
Current tax

Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

 

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits, otherwise the asset is disclosed only.

 

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
4
5
DIDCOT CALOR & PAVING CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2022 and 31 May 2023
50,000
Amortisation and impairment
At 1 June 2022 and 31 May 2023
50,000
Carrying amount
At 31 May 2023
-
0
At 31 May 2022
-
0
4
Tangible fixed assets
Plant and machinery
Office equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 June 2022
67,866
12,521
137,082
217,469
Additions
88
329
55,215
55,632
Disposals
-
0
-
0
(12,000)
(12,000)
At 31 May 2023
67,954
12,850
180,297
261,101
Depreciation and impairment
At 1 June 2022
50,798
8,869
105,263
164,930
Depreciation charged in the year
2,573
995
21,224
24,792
Eliminated in respect of disposals
-
0
-
0
(9,864)
(9,864)
At 31 May 2023
53,371
9,864
116,623
179,858
Carrying amount
At 31 May 2023
14,583
2,986
63,674
81,243
At 31 May 2022
17,068
3,652
31,819
52,539
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
72,294
63,444
Other debtors
34,815
22,037
Prepayments and accrued income
11,574
1,676
118,683
87,157
Deferred tax asset (note )
2,112
-
0
120,795
87,157
DIDCOT CALOR & PAVING CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
5
Debtors
(Continued)
- 8 -

As at the year end, the company recognised a deferred tax asset of £2,112. In 2022 an unrecognised deferred tax asset of £19,922 was disclosed.

6
Stocks
2023
2022
£
£
Stocks
110,000
100,000
7
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
7,351
-
0
Obligations under finance leases
9,943
-
0
Trade creditors
153,403
212,811
Corporation tax
857
4,006
Other taxation and social security
12,211
2,869
Other creditors
8,716
10,803
Accruals and deferred income
21,975
55,255
214,456
285,744

Hire purchase obligations are secured against motor vehicles held within fixed assets.

8
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Obligations under finance leases
35,101
-
0
9
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
6,670
6,831

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

Included in the balance sheet are unpaid pension contributions of £491 (2022: £478).

 

DIDCOT CALOR & PAVING CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 9 -
10
Share capital and share premium
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000

The company has one class of ordinary shares which carry no right to fixed income.

As at the year end, the total share premium was £81,972 (2022 - £81,972).

11
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
45,000
45,282
12
Directors' transactions

Loans have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Unsecured and repayable upon demand
2.00
11,870
2,497
287
14,654
11,870
2,497
287
14,654
2023-05-312022-06-01false08 April 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr A. Leefalse050594962022-06-012023-05-31050594962023-05-31050594962022-05-3105059496core:PlantMachinery2023-05-3105059496core:ComputerEquipment2023-05-3105059496core:MotorVehicles2023-05-3105059496core:PlantMachinery2022-05-3105059496core:ComputerEquipment2022-05-3105059496core:MotorVehicles2022-05-3105059496core:CurrentFinancialInstrumentscore:WithinOneYear2023-05-3105059496core:CurrentFinancialInstrumentscore:WithinOneYear2022-05-3105059496core:Non-currentFinancialInstrumentscore:AfterOneYear2023-05-3105059496core:Non-currentFinancialInstrumentscore:AfterOneYear2022-05-3105059496core:CurrentFinancialInstruments2023-05-3105059496core:CurrentFinancialInstruments2022-05-3105059496core:ShareCapital2023-05-3105059496core:ShareCapital2022-05-3105059496core:SharePremium2023-05-3105059496core:SharePremium2022-05-3105059496core:RetainedEarningsAccumulatedLosses2023-05-3105059496core:RetainedEarningsAccumulatedLosses2022-05-3105059496bus:Director12022-06-012023-05-3105059496core:Goodwill2022-06-012023-05-3105059496core:PlantMachinery2022-06-012023-05-3105059496core:ComputerEquipment2022-06-012023-05-3105059496core:MotorVehicles2022-06-012023-05-31050594962021-06-012022-05-3105059496core:NetGoodwill2022-05-3105059496core:NetGoodwill2023-05-3105059496core:NetGoodwill2022-05-3105059496core:PlantMachinery2022-05-3105059496core:ComputerEquipment2022-05-3105059496core:MotorVehicles2022-05-31050594962022-05-3105059496core:Non-currentFinancialInstruments2023-05-3105059496core:Non-currentFinancialInstruments2022-05-3105059496bus:PrivateLimitedCompanyLtd2022-06-012023-05-3105059496bus:SmallCompaniesRegimeForAccounts2022-06-012023-05-3105059496bus:FRS1022022-06-012023-05-3105059496bus:AuditExemptWithAccountantsReport2022-06-012023-05-3105059496bus:FullAccounts2022-06-012023-05-31xbrli:purexbrli:sharesiso4217:GBP