OPTIMAGO_MEDIA_LIMITED - Accounts


Company registration number 08047167 (England and Wales)
OPTIMAGO MEDIA LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
PAGES FOR FILING WITH REGISTRAR
OPTIMAGO MEDIA LIMITED
COMPANY INFORMATION
Director
L Stylianou
Company number
08047167
Registered office
5 Technology Park
Colindeep Lane
London
United Kingdom
NW9 6BX
Accountants
Grunberg & Co Limited
5 Technology Park
Colindeep Lane
Colindale
London
United Kingdom
NW9 6BX
OPTIMAGO MEDIA LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 6
OPTIMAGO MEDIA LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 SEPTEMBER 2023
30 September 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
275
533
Current assets
Debtors
4
125
6,126
Cash at bank and in hand
50,883
46,667
51,008
52,793
Creditors: amounts falling due within one year
5
(16,397)
(28,153)
Net current assets
34,611
24,640
Total assets less current liabilities
34,886
25,173
Creditors: amounts falling due after more than one year
6
(2,667)
(4,267)
Provisions for liabilities
(52)
-
0
Net assets
32,167
20,906
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
32,067
20,806
Total equity
32,167
20,906

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

OPTIMAGO MEDIA LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 SEPTEMBER 2023
30 September 2023
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 14 March 2024
L Stylianou
Director
Company registration number 08047167 (England and Wales)
OPTIMAGO MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 3 -
1
Accounting policies
Company information

Optimago Media Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Technology Park, Colindeep Lane, London, United Kingdom, NW9 6BX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents net invoiced sales of services, excluding value added tax. Turnover is recognised at the point of sale.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
33% on Cost
Computers
33% on Cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

OPTIMAGO MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

OPTIMAGO MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
1
1
3
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 October 2022 and 30 September 2023
825
5,039
5,864
Depreciation and impairment
At 1 October 2022
292
5,039
5,331
Depreciation charged in the year
258
-
0
258
At 30 September 2023
550
5,039
5,589
Carrying amount
At 30 September 2023
275
-
0
275
At 30 September 2022
533
-
0
533
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Prepayments and accrued income
125
6,126
5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
1,600
1,600
Trade creditors
13
81
Corporation tax
1,860
-
0
Other taxation and social security
-
0
483
Other creditors
10,349
23,546
Accruals and deferred income
2,575
2,443
16,397
28,153
OPTIMAGO MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 6 -
6
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Bank loans and overdrafts
2,667
4,267
2023-09-302022-10-01falseCCH SoftwareCCH Accounts Production 2023.300No description of principal activityL Stylianoufalse080471672022-10-012023-09-3008047167bus:Director12022-10-012023-09-3008047167bus:RegisteredOffice2022-10-012023-09-30080471672023-09-30080471672022-09-3008047167core:FurnitureFittings2023-09-3008047167core:ComputerEquipment2023-09-3008047167core:FurnitureFittings2022-09-3008047167core:ComputerEquipment2022-09-3008047167core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3008047167core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3008047167core:Non-currentFinancialInstrumentscore:AfterOneYear2023-09-3008047167core:Non-currentFinancialInstrumentscore:AfterOneYear2022-09-3008047167core:CurrentFinancialInstruments2023-09-3008047167core:CurrentFinancialInstruments2022-09-3008047167core:ShareCapital2023-09-3008047167core:ShareCapital2022-09-3008047167core:RetainedEarningsAccumulatedLosses2023-09-3008047167core:RetainedEarningsAccumulatedLosses2022-09-3008047167core:FurnitureFittings2022-10-012023-09-3008047167core:ComputerEquipment2022-10-012023-09-30080471672021-10-012022-09-3008047167core:FurnitureFittings2022-09-3008047167core:ComputerEquipment2022-09-30080471672022-09-3008047167core:Non-currentFinancialInstruments2023-09-3008047167core:Non-currentFinancialInstruments2022-09-3008047167bus:PrivateLimitedCompanyLtd2022-10-012023-09-3008047167bus:SmallCompaniesRegimeForAccounts2022-10-012023-09-3008047167bus:FRS1022022-10-012023-09-3008047167bus:AuditExempt-NoAccountantsReport2022-10-012023-09-3008047167bus:FullAccounts2022-10-012023-09-30xbrli:purexbrli:sharesiso4217:GBP