COMPLETE_BUILDING_SERVICE - Accounts


Company registration number 04840400 (England and Wales)
COMPLETE BUILDING SERVICES (HERTS) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
PAGES FOR FILING WITH REGISTRAR
COMPLETE BUILDING SERVICES (HERTS) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
COMPLETE BUILDING SERVICES (HERTS) LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2023
31 December 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
35,800
25,957
Current assets
Stocks
50,200
85,200
Debtors
5
418,862
360,596
Cash at bank and in hand
80
2,077
469,142
447,873
Creditors: amounts falling due within one year
6
(520,981)
(443,175)
Net current (liabilities)/assets
(51,839)
4,698
Total assets less current liabilities
(16,039)
30,655
Creditors: amounts falling due after more than one year
7
(70,833)
(120,833)
Provisions for liabilities
(7,296)
(6,305)
Net liabilities
(94,168)
(96,483)
Capital and reserves
Called up share capital
3
3
Share premium account
2,999
2,999
Profit and loss reserves
(97,170)
(99,485)
Total equity
(94,168)
(96,483)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

COMPLETE BUILDING SERVICES (HERTS) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2023
31 December 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 1 April 2024 and are signed on its behalf by:
K Maxwell
Director
Company registration number 04840400 (England and Wales)
COMPLETE BUILDING SERVICES (HERTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 3 -
1
Accounting policies
Company information

Complete Building Services (Herts) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 15, Woodside Industrial Park, Works Road, Letchworth Garden City, Herts, SG6 1LA.

1.1
Reporting period

The annual financial statements are presented for a period of one year. In comparison the comparative amounts have been presented for a period shorter than one year and this ought to be factored in when drawing any comparisons of the amounts presented in these financial statements.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

The accounts have been prepared on a going concern basis. trueTrading conditions have been adversely affected by the coronavirus outbreak and the subsequent lockdown in the UK. However, the directors have considered the position of the company in light of its ability to continue to trade through the lockdown period and the financial resources available to it. These factors, together with, if necessary, the available support for business provided by the government in the form of delayed payments, grants and loan support, lead the directors to believe that the company can continue to carry on its business activities successfully for the foreseeable future.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

Goodwill is tested for impairment at least annually, or more frequently when there is an indication of impairment. If the recoverable amount is less than the carrying amount, an impairment loss is recognised through the profit and loss account.

COMPLETE BUILDING SERVICES (HERTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 4 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.8
Stocks

Work in progress is stated at the lower of cost and estimated revenue less costs to complete. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the work in progress to it's present condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of work in progress over its estimated revenue less costs to complete is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

COMPLETE BUILDING SERVICES (HERTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets

Financial assets, other than those held at fair value, which are dealt with through profit and loss, are assessed for indicators of impairment at each reporting end date.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

COMPLETE BUILDING SERVICES (HERTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
16
15
COMPLETE BUILDING SERVICES (HERTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2023 and 31 December 2023
65,000
Amortisation and impairment
At 1 January 2023 and 31 December 2023
65,000
Carrying amount
At 31 December 2023
-
0
At 31 December 2022
-
0
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2023
100,632
Additions
18,682
At 31 December 2023
119,314
Depreciation and impairment
At 1 January 2023
74,675
Depreciation charged in the year
8,839
At 31 December 2023
83,514
Carrying amount
At 31 December 2023
35,800
At 31 December 2022
25,957
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
108,256
124,664
Corporation tax recoverable
47,577
4,747
Other debtors
227,788
231,185
383,621
360,596
COMPLETE BUILDING SERVICES (HERTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
5
Debtors
(Continued)
- 8 -
2023
2022
Amounts falling due after more than one year:
£
£
Deferred tax asset
35,241
-
0
Total debtors
418,862
360,596
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
127,432
138,693
Trade creditors
203,064
151,592
Corporation tax
-
0
22,114
Other taxation and social security
187,047
117,837
Other creditors
3,438
12,939
520,981
443,175

The bank loans and overdraft amounts are secured by fixed and floating charges over the undertaking and all property and assets present and future, including goodwill, book debts, uncalled capital, buildings, fixtures, fixed plant & machinery.

7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
70,833
120,833

The bank loans and overdraft amounts are secured by fixed and floating charges over the undertaking and all property and assets present and future, including goodwill, book debts, uncalled capital, buildings, fixtures, fixed plant & machinery.

8
Related party transactions

At the balance sheet date the company was owed £157,185 (2022: £149,185) by Maxsmibury Properties Ltd, a connected company by virtue of common shareholders.

 

At the balance sheet date the company was owed £13,603 by (2022: £6,462 owed to) the directors of the company.

 

There are no terms of repayment and no interest is charged on these loans.

9
Controlling party

The company was controlled throughout the year by the directors acting in concert.

2023-12-312023-01-01false01 April 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityK MaxwellB SmithK Maxwellfalse048404002023-01-012023-12-31048404002023-12-31048404002022-12-3104840400core:OtherPropertyPlantEquipment2023-12-3104840400core:OtherPropertyPlantEquipment2022-12-3104840400core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104840400core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3104840400core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3104840400core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3104840400core:CurrentFinancialInstruments2023-12-3104840400core:CurrentFinancialInstruments2022-12-3104840400core:ShareCapital2023-12-3104840400core:ShareCapital2022-12-3104840400core:SharePremium2023-12-3104840400core:SharePremium2022-12-3104840400core:RetainedEarningsAccumulatedLosses2023-12-3104840400core:RetainedEarningsAccumulatedLosses2022-12-3104840400bus:CompanySecretaryDirector12023-01-012023-12-3104840400core:Goodwill2023-01-012023-12-3104840400core:PlantMachinery2023-01-012023-12-3104840400core:FurnitureFittings2023-01-012023-12-3104840400core:MotorVehicles2023-01-012023-12-31048404002022-04-012022-12-3104840400core:NetGoodwill2022-12-3104840400core:NetGoodwill2023-12-3104840400core:NetGoodwill2022-12-3104840400core:OtherPropertyPlantEquipment2022-12-3104840400core:OtherPropertyPlantEquipment2023-01-012023-12-3104840400core:WithinOneYear2023-12-3104840400core:WithinOneYear2022-12-3104840400core:AfterOneYear2023-12-3104840400core:AfterOneYear2022-12-3104840400core:Non-currentFinancialInstruments2023-12-3104840400core:Non-currentFinancialInstruments2022-12-3104840400bus:PrivateLimitedCompanyLtd2023-01-012023-12-3104840400bus:SmallCompaniesRegimeForAccounts2023-01-012023-12-3104840400bus:FRS1022023-01-012023-12-3104840400bus:AuditExemptWithAccountantsReport2023-01-012023-12-3104840400bus:Director12023-01-012023-12-3104840400bus:Director22023-01-012023-12-3104840400bus:CompanySecretary12023-01-012023-12-3104840400bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP