PACE_BPORT_5_LTD - Accounts


Company registration number 12243392 (England and Wales)
PACE BPORT 5 LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
PAGES FOR FILING WITH REGISTRAR
PACE BPORT 5 LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
PACE BPORT 5 LTD
BALANCE SHEET
AS AT
30 SEPTEMBER 2023
30 September 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Investment property
3
2,697,158
2,847,361
Current assets
Debtors
44,607
3,241
Cash at bank and in hand
4,362
4,065
48,969
7,306
Creditors: amounts falling due within one year
(545,686)
(601,464)
Net current liabilities
(496,717)
(594,158)
Total assets less current liabilities
2,200,441
2,253,203
Creditors: amounts falling due after more than one year
5
(1,657,923)
(1,721,871)
Provisions for liabilities
(283,705)
(279,881)
Net assets
258,813
251,451
Capital and reserves
Called up share capital
6
1
1
Profit and loss reserves
258,812
251,450
Total equity
258,813
251,451

In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PACE BPORT 5 LTD
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2023
30 September 2023
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 1 April 2024
B Horwood
Director
Company registration number 12243392 (England and Wales)
PACE BPORT 5 LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 3 -
1
Accounting policies
Company information

PACE BPort 5 Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 461/463 Southchurch Road, Southend on Sea, Essex, SS1 2PH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Commission income on the management of rental properties and rental income on investment properties is recognised over the period in which it relates. Any income received in advance is deferred until the company fulfils its obligations to its customers.

1.3
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs and unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PACE BPORT 5 LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies are recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised at transaction price.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PACE BPORT 5 LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Investment property
2023
£
Fair value
At 1 October 2022
2,847,361
Additions
26,499
Disposals
(200,213)
Revaluations
23,511
At 30 September 2023
2,697,158

Investment property comprises properties held by the entity for the benefit of appreciation in value and rental income. The fair value of the investment property has been arrived at on the basis of a valuation carried by the director which considers the mortgage provider valuation on 30th September 2022, and an increase in the current year representing their assessment of the increase in rental yield over the same period. The professional valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties and other market indicators.

4
Loans and overdrafts
2023
2022
£
£
Loans from group undertakings and related parties
533,111
592,384
Other loans
1,657,923
1,721,871
2,191,034
2,314,255
Payable within one year
533,111
592,384
Payable after one year
1,657,923
1,721,871

Other loans relate to mortgages of the acquisition of investments properties. The full loan amount disclosed as 'Other Loans' is secured via fixed charges on the related investment property. These charges are placed on an individual property basis aggregating to the entire loan amount.

5
Creditors: amounts falling due after more than one year
PACE BPORT 5 LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
5
Creditors: amounts falling due after more than one year
(Continued)
- 6 -
Creditors which fall due after five years are as follows:
2023
2022
£
£
Payable other than by instalments
1,657,923
1,721,871
6
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
2023-09-302022-10-01false2024-04-02CCH SoftwareCCH Accounts Production 2023.300No description of principal activityB Horwoodfalse0122433922022-10-012023-09-30122433922023-09-30122433922022-09-3012243392core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3012243392core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3012243392core:Non-currentFinancialInstrumentscore:AfterOneYear2023-09-3012243392core:Non-currentFinancialInstrumentscore:AfterOneYear2022-09-3012243392core:ShareCapital2023-09-3012243392core:ShareCapital2022-09-3012243392core:RetainedEarningsAccumulatedLosses2023-09-3012243392core:RetainedEarningsAccumulatedLosses2022-09-3012243392bus:Director12022-10-012023-09-30122433922022-09-3012243392core:CurrentFinancialInstruments2023-09-3012243392core:CurrentFinancialInstruments2022-09-3012243392core:Non-currentFinancialInstruments2023-09-3012243392core:Non-currentFinancialInstruments2022-09-3012243392bus:PrivateLimitedCompanyLtd2022-10-012023-09-3012243392bus:SmallCompaniesRegimeForAccounts2022-10-012023-09-3012243392bus:FRS1022022-10-012023-09-3012243392bus:AuditExemptWithAccountantsReport2022-10-012023-09-3012243392bus:FullAccounts2022-10-012023-09-30xbrli:purexbrli:sharesiso4217:GBP