NORTHUMBERLAND_SELF_CATER - Accounts


Company registration number 08615007 (England and Wales)
NORTHUMBERLAND SELF CATERING COTTAGES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 OCTOBER 2023
PAGES FOR FILING WITH REGISTRAR
NORTHUMBERLAND SELF CATERING COTTAGES LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
NORTHUMBERLAND SELF CATERING COTTAGES LTD
BALANCE SHEET
AS AT
30 OCTOBER 2023
30 October 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
16,212
17,368
Investment property
4
1,184,000
1,184,000
1,200,212
1,201,368
Current assets
Debtors
5
60,065
90,689
Cash at bank and in hand
9,378
9,142
69,443
99,831
Creditors: amounts falling due within one year
6
(753,189)
(795,041)
Net current liabilities
(683,746)
(695,210)
Total assets less current liabilities
516,466
506,158
Provisions for liabilities
(97,616)
(104,152)
Net assets
418,850
402,006
Capital and reserves
Called up share capital
7
200
200
Profit and loss reserves
418,650
401,806
Total equity
418,850
402,006

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

NORTHUMBERLAND SELF CATERING COTTAGES LTD
BALANCE SHEET (CONTINUED)
AS AT
30 OCTOBER 2023
30 October 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 02 April 2024 and are signed on its behalf by:
S J M Smith
Director
Company registration number 08615007 (England and Wales)
NORTHUMBERLAND SELF CATERING COTTAGES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 OCTOBER 2023
- 3 -
1
Accounting policies
Company information

Northumberland Self Catering Cottages Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Nynes, Hepscott, Morpeth, Northumberland, NE61 6LQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents rental income and commission receivable as a result of holiday lettings. It is attributable to the continuing principal activity of the company and arose wholly within the United Kingdom.

 

Income from holiday cottage rental is recognised when the respective rental is provided. Amounts relating to future accounting periods are carried forward within accruals and deferred income until the rental takes place.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% straight line
Website
33% straight line
Motor vehicles
25% reducing balance
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

NORTHUMBERLAND SELF CATERING COTTAGES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 OCTOBER 2023
1
Accounting policies
(Continued)
- 4 -
1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors creditors and loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

NORTHUMBERLAND SELF CATERING COTTAGES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 OCTOBER 2023
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

1.11

Fixed asset investments

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
3
3
NORTHUMBERLAND SELF CATERING COTTAGES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 OCTOBER 2023
- 6 -
3
Tangible fixed assets
Fixtures, fittings & equipment
Website
Motor vehicles
Total
£
£
£
£
Cost
At 31 October 2022
22,650
2,000
9,000
33,650
Additions
3,176
-
0
-
0
3,176
At 30 October 2023
25,826
2,000
9,000
36,826
Depreciation and impairment
At 31 October 2022
13,610
-
0
2,672
16,282
Depreciation charged in the year
2,090
660
1,582
4,332
At 30 October 2023
15,700
660
4,254
20,614
Carrying amount
At 30 October 2023
10,126
1,340
4,746
16,212
At 30 October 2022
9,040
2,000
6,328
17,368
4
Investment property
2023
£
Fair value
At 31 October 2022 and 30 October 2023
1,184,000

The fair value of the investment properties is based on an assessment made by the directors.

5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
48,906
48,638
Other debtors
11,159
42,051
60,065
90,689
NORTHUMBERLAND SELF CATERING COTTAGES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 OCTOBER 2023
- 7 -
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
263,473
270,163
Corporation tax
2,605
4,420
Other taxation and social security
25,460
13,126
Other creditors
407,606
447,396
Accruals and deferred income
54,045
59,936
753,189
795,041

Included within creditors due within one year is a secured amount of £263,473 (2022: £270,163) relating to bank loans.

7
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
200
200
200
200
8
Directors' transactions

Included within other creditors at the year end is an amount of £218,615 (2022: £301,230) owed to the directors of the company.

 

There are no set terms as to repayment of these balances and no interest accrued thereon.

2023-10-302022-10-31false02 April 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityL M MainsS P MainsS J M Smithfalse086150072022-10-312023-10-30086150072023-10-30086150072022-10-3008615007core:FurnitureFittings2023-10-3008615007core:ComputerEquipment2023-10-3008615007core:MotorVehicles2023-10-3008615007core:FurnitureFittings2022-10-3008615007core:ComputerEquipment2022-10-3008615007core:MotorVehicles2022-10-3008615007core:CurrentFinancialInstrumentscore:WithinOneYear2023-10-3008615007core:CurrentFinancialInstrumentscore:WithinOneYear2022-10-3008615007core:CurrentFinancialInstruments2023-10-3008615007core:CurrentFinancialInstruments2022-10-3008615007core:ShareCapital2023-10-3008615007core:ShareCapital2022-10-3008615007core:RetainedEarningsAccumulatedLosses2023-10-3008615007core:RetainedEarningsAccumulatedLosses2022-10-3008615007bus:Director32022-10-312023-10-3008615007core:FurnitureFittings2022-10-312023-10-3008615007core:ComputerEquipment2022-10-312023-10-3008615007core:MotorVehicles2022-10-312023-10-30086150072021-10-312022-10-3008615007core:FurnitureFittings2022-10-3008615007core:ComputerEquipment2022-10-3008615007core:MotorVehicles2022-10-30086150072022-10-3008615007core:WithinOneYear2023-10-3008615007core:WithinOneYear2022-10-3008615007core:WithinOneYear2022-10-312023-10-3008615007bus:PrivateLimitedCompanyLtd2022-10-312023-10-3008615007bus:SmallCompaniesRegimeForAccounts2022-10-312023-10-3008615007bus:FRS1022022-10-312023-10-3008615007bus:AuditExemptWithAccountantsReport2022-10-312023-10-3008615007bus:Director12022-10-312023-10-3008615007bus:Director22022-10-312023-10-3008615007bus:FullAccounts2022-10-312023-10-30xbrli:purexbrli:sharesiso4217:GBP