PROJECT_PIPELINE_SUPPLY_L - Accounts


Company registration number 01416453 (England and Wales)
PROJECT PIPELINE SUPPLY LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
PAGES FOR FILING WITH REGISTRAR
PROJECT PIPELINE SUPPLY LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
PROJECT PIPELINE SUPPLY LTD
BALANCE SHEET
AS AT
31 DECEMBER 2023
31 December 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
6
115,621
140,621
Current assets
Stocks
1,899,462
935,482
Debtors
7
1,774,869
883,651
Cash at bank and in hand
1,315,715
319,609
4,990,046
2,138,742
Creditors: amounts falling due within one year
8
(3,952,841)
(1,182,088)
Net current assets
1,037,205
956,654
Total assets less current liabilities
1,152,826
1,097,275
Creditors: amounts falling due after more than one year
9
(83,333)
(145,833)
Provisions for liabilities
(23,931)
(23,931)
Net assets
1,045,562
927,511
Capital and reserves
Called up share capital
21,000
21,000
Capital redemption reserve
84,000
84,000
Profit and loss reserves
940,562
822,511
Total equity
1,045,562
927,511

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 26 March 2024
Mr David Toone
Director
Company registration number 01416453 (England and Wales)
PROJECT PIPELINE SUPPLY LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023
- 2 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2022
21,000
84,000
640,524
745,524
Year ended 31 December 2022:
Profit and total comprehensive income
-
-
181,987
181,987
Balance at 31 December 2022
21,000
84,000
822,511
927,511
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
118,051
118,051
Balance at 31 December 2023
21,000
84,000
940,562
1,045,562
PROJECT PIPELINE SUPPLY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 3 -
1
Accounting policies
Company information

Project Pipeline Supply Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Skill Centre Bedford Street, Parr Industrial Estate, St. Helens, WA9 1PN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover represents amounts receivable for goods delivered to customers during the year, net of VAT and trade discounts.

 

Sales are recognised at the point at which the company has fulfilled its contractual obligations and the risks and rewards attaching to the product have transferred to the customer.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10% straight line
Fixtures, fittings & equipment
10-33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

PROJECT PIPELINE SUPPLY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

PROJECT PIPELINE SUPPLY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax, or a right to pay less tax, or a right to receive repayments of tax.

 

Deferred tax assets are recognised only to the extent that the directors consider it more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

 

Deferred tax is measured on a non-discounted basis at the average tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

PROJECT PIPELINE SUPPLY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 25 (2022 - 26).

2023
2022
Number
Number
Total
25
26
PROJECT PIPELINE SUPPLY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 7 -
4
Director's remuneration
2023
2022
£
£
Remuneration paid to directors
88,345
90,141

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2022 - 1).

5
Taxation

As at the balance sheet date the company had tax losses of £997,072 (2022: £1,120,053) available to carry forward against future taxable profits. No deferred tax asset is recognised in respect of these losses as the value and timing of any future profits against which these losses will be utilised is uncertain.

6
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2023
790,828
206,690
53,878
1,051,396
Additions
1,313
-
0
25,990
27,303
Disposals
-
0
-
0
(27,378)
(27,378)
At 31 December 2023
792,141
206,690
52,490
1,051,321
Depreciation and impairment
At 1 January 2023
774,531
92,976
43,268
910,775
Depreciation charged in the year
5,862
35,674
6,825
48,361
Eliminated in respect of disposals
-
0
-
0
(23,436)
(23,436)
At 31 December 2023
780,393
128,650
26,657
935,700
Carrying amount
At 31 December 2023
11,748
78,040
25,833
115,621
At 31 December 2022
16,297
113,714
10,610
140,621
7
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
1,713,244
829,297
Other debtors
61,625
54,354
1,774,869
883,651
PROJECT PIPELINE SUPPLY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 8 -
8
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
62,500
62,500
Trade creditors
1,207,519
279,603
Taxation and social security
601,856
311,235
Other creditors
2,080,966
528,750
3,952,841
1,182,088
9
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
83,333
145,833
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Umar Memon FCA
Statutory Auditor:
Jack Ross Limited
Date of audit report:
26 March 2024
11
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
280,458
308,276
12
Capital commitments

Amounts contracted for but not provided in the financial statements:

2023
2022
£
£
Acquisition of tangible fixed assets
295,000
-
PROJECT PIPELINE SUPPLY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 9 -
13
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Rent of £53,000 (2022: £53,000) was paid to a director for the lease to the company of the premises known as The Skill Centre.

 

All of the above transactions were undertaken on an arm's length basis.

 

2023-12-312023-01-01false26 March 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityThis audit opinion is unqualifiedDavid TooneMr David Toonefalse014164532023-01-012023-12-31014164532023-12-31014164532022-12-3101416453core:PlantMachinery2023-12-3101416453core:FurnitureFittings2023-12-3101416453core:MotorVehicles2023-12-3101416453core:PlantMachinery2022-12-3101416453core:FurnitureFittings2022-12-3101416453core:MotorVehicles2022-12-3101416453core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101416453core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3101416453core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3101416453core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3101416453core:CurrentFinancialInstruments2023-12-3101416453core:CurrentFinancialInstruments2022-12-3101416453core:ShareCapital2023-12-3101416453core:ShareCapital2022-12-3101416453core:CapitalRedemptionReserve2023-12-3101416453core:CapitalRedemptionReserve2022-12-3101416453core:RetainedEarningsAccumulatedLosses2023-12-3101416453core:RetainedEarningsAccumulatedLosses2022-12-3101416453core:ShareCapital2021-12-3101416453core:CapitalRedemptionReserve2021-12-3101416453core:RetainedEarningsAccumulatedLosses2021-12-3101416453bus:CompanySecretaryDirector12023-01-012023-12-3101416453core:RetainedEarningsAccumulatedLosses2022-01-012022-12-31014164532022-01-012022-12-3101416453core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3101416453core:PlantMachinery2023-01-012023-12-3101416453core:FurnitureFittings2023-01-012023-12-3101416453core:MotorVehicles2023-01-012023-12-3101416453core:PlantMachinery2022-12-3101416453core:FurnitureFittings2022-12-3101416453core:MotorVehicles2022-12-31014164532022-12-3101416453core:WithinOneYear2023-12-3101416453core:WithinOneYear2022-12-3101416453core:Non-currentFinancialInstruments2023-12-3101416453core:Non-currentFinancialInstruments2022-12-3101416453bus:PrivateLimitedCompanyLtd2023-01-012023-12-3101416453bus:SmallCompaniesRegimeForAccounts2023-01-012023-12-3101416453bus:FRS1022023-01-012023-12-3101416453bus:Audited2023-01-012023-12-3101416453bus:Director12023-01-012023-12-3101416453bus:CompanySecretary12023-01-012023-12-3101416453bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP