Perfect_Point_UK_Limited - Accounts


Company Registration No. 11012520 (England and Wales)
Perfect Point UK Limited
Unaudited financial statements
for the year ended 31 December 2022
Pages for filing with the registrar
Perfect Point UK Limited
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 11
Perfect Point UK Limited
Statement of financial position
As at 31 December 2022
1
2022
2021
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
-
0
2,842
Investment properties
5
17,400,000
15,600,000
17,400,000
15,602,842
Current assets
Debtors
6
1,357,236
1,095,054
Cash at bank and in hand
74,307
11,714
1,431,543
1,106,768
Creditors: amounts falling due within one year
7
(8,190,675)
(8,194,404)
Net current liabilities
(6,759,132)
(7,087,636)
Total assets less current liabilities
10,640,868
8,515,206
Creditors: amounts falling due after more than one year
8
(6,976,392)
(6,976,392)
Provisions for liabilities
(809,251)
(251,467)
Net assets
2,855,225
1,287,347
Capital and reserves
Called up share capital
100
100
Fair value reserve
11
1,730,725
411,183
Distributable profit and loss reserves
12
1,124,400
876,064
Total equity
2,855,225
1,287,347

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Perfect Point UK Limited
Statement of financial position (continued)
As at 31 December 2022
2
The financial statements were approved by the board of directors and authorised for issue on 28 March 2024 and are signed on its behalf by:
Ena Su
Director
Company Registration No. 11012520
Perfect Point UK Limited
Notes to the financial statements
For the year ended 31 December 2022
3
1
Accounting policies
Company information

Perfect Point UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is 71 Queen Victoria Street, London, EC4V 4BE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover consists of rental income and is recognised at the fair value of the consideration received or receivable net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
Depreciate over 4 years using straight-line method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Perfect Point UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
1
Accounting policies (continued)
4

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Perfect Point UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
1
Accounting policies (continued)
5
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Perfect Point UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
6
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
-
0
-
0
3
Taxation
2022
2021
as restated
£
£
Current tax
UK corporation tax on profits for the current period
41,579
590
Adjustments in respect of prior periods
(686)
-
0
Total current tax
40,893
590
Deferred tax
Origination and reversal of timing differences
557,784
133,580
Total tax charge
598,677
134,170
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2022 and 31 December 2022
15,162
Depreciation and impairment
At 1 January 2022
12,320
Depreciation charged in the year
2,842
At 31 December 2022
15,162
Carrying amount
At 31 December 2022
-
0
At 31 December 2021
2,842
Perfect Point UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
7
5
Investment property
2022
£
Fair value
At 1 January 2022
15,600,000
Revaluations
1,800,000
At 31 December 2022
17,400,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out at January 2023 by CBRE Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

6
Debtors
2022
2021
as restated
Amounts falling due within one year:
£
£
Other debtors
1,357,236
1,095,054
7
Creditors: amounts falling due within one year
2022
2021
as restated
£
£
Trade creditors
5,450
5,100
Amounts owed to group undertakings
7,378,712
7,700,712
Corporation tax
41,579
-
0
Other creditors
764,934
488,592
8,190,675
8,194,404
8
Creditors: amounts falling due after more than one year
2022
2021
as restated
£
£
Bank loans and overdrafts
6,976,392
6,976,392
Perfect Point UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
8
9
Loans and overdrafts
2022
2021
£
£
Bank loans
6,976,392
6,976,392
Payable after one year
6,976,392
6,976,392

The long-term loan is secured by fixed and floating charges over all the assets of Perfect Point UK Ltd.

Annual payments are comprised of interest only. The loan was originally repayable 3 years after drawdown, however extensions have been granted for a further 3 years.

The related party loans are unsecured.

10
Provisions for liabilities
2022
2021
as restated
£
£
Deferred tax liabilities
809,251
251,467
11
Fair value reserve
2022
2021
as restated
£
£
At the beginning of the year
411,183
-
Non distributable profits in the year
1,319,542
411,183
At the end of the year
1,730,725
411,183
12
Profit and loss reserves
2022
2021
as restated
£
£
At the beginning of the year
481,007
402,535
Prior year adjustment
(16,126)
390,000
As restated
876,064
792,535
Profit for the year
1,567,878
494,712
Current year profits transferred to non-distributable reserve
(1,319,542)
(411,183)
At the end of the year
1,124,400
876,064
Perfect Point UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
9
13
Related party transactions

The company has taken advantage of the exemption available under the Financial Reporting Standard 102 not to disclose transactions with other members of the group.

14
Parent company

The parent company is Perfection Point Investments Limited, a company registered in the British Virgin Islands. Its registered office address is Omc Chambers Wickhams Cay 1, Road Town, Tortola, British Virgin Islands.

 

The directors do not consider there to be an ultimate controlling party.

15
Prior period adjustment
Changes to the statement of financial position
As previously reported
Adjustment
As restated at 31 Dec 2021
£
£
£
Fixed assets
Tangible assets
15,602,842
(15,600,000)
2,842
Investment properties
-
15,600,000
15,600,000
Current assets
Debtors due within one year
865,764
229,290
1,095,054
Creditors due within one year
Amounts due to group undertakings
-
(7,700,712)
(7,700,712)
Other creditors
(606,225)
117,633
(488,592)
Creditors due after one year
Other creditors
(7,471,422)
7,471,422
-
0
Provisions for liabilities
Deferred tax
(205,191)
(46,276)
(251,467)
Net assets
1,215,990
71,357
1,287,347
Capital and reserves
Fair value reserve
323,700
87,483
411,183
Profit and loss reserves
892,190
(16,126)
876,064
Total equity
1,215,990
71,357
1,287,347
Changes to the income statement
As previously reported
Adjustment
As restated
Period ended 31 December 2021
£
£
£
Other gains and losses
390,000
117,633
507,633
Taxation
(21,594)
(112,576)
(134,170)
Profit for the financial period
489,655
5,057
494,712
Perfect Point UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
15
Prior period adjustment (continued)
10
Reconciliation of changes in equity
1 January
31 December
2021
2021
£
£
Adjustments to prior year
Release of retention and increase to revaluation gain
-
117,633
Deferred tax on retention
-
(22,350)
Adjustment to deferred tax rates - revaluation gains
-
(7,800)
Adjustment to deferred tax rates - timing variances
-
(16,126)
Total adjustments
-
71,357
Equity as previously reported
792,635
1,215,990
Equity as adjusted
792,635
1,287,347
Analysis of the effect upon equity
Revaluation reserve
-
87,483
Profit and loss reserves
-
(16,126)
-
71,357
Reconciliation of changes in profit for the previous financial period
2021
£
Adjustments to prior year
Release of retention and increase to revaluation gain
117,633
Deferred tax on retention
(22,350)
Adjustment to deferred tax rates - revaluation gains
(7,800)
Adjustment to deferred tax rates - timing variances
(16,126)
Correction of deferred tax charge on PY revaluation gain
(66,300)
Total adjustments
5,057
Profit as previously reported
489,655
Profit as adjusted
494,712
Perfect Point UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
15
Prior period adjustment (continued)
11
Notes to reconciliation

The prior period adjustment of £15,600,000 relates to the re-allocation of investment property, previously recognised as a tangible asset.

 

The period period adjustment of £229,290 relates to the restatement of loans, previously recognised as a reduction to Other creditors due after one year.

 

The prior period adjustment of £7,700,712 relates to the restatement of loans, previously recognised as due after more than one year.

 

The prior period adjustment of £7,471,422 is comprised of the above restatements of loans.

 

The prior period adjustment of £117,633 relates to the release of a retention in relation to the acquisition of the investment property. This also has the effect of decreasing the cost of the property and increasing the revaluation gain.

 

The prior period adjustments relating to deferred tax include adjustments relating to tax rates and the increased revaluation gain.

2022-12-312022-01-01false28 March 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityEna SuMadeliene Suh Shin Leefalse110125202022-01-012022-12-31110125202022-12-31110125202021-12-3111012520core:OtherPropertyPlantEquipment2022-12-3111012520core:OtherPropertyPlantEquipment2021-12-3111012520core:CurrentFinancialInstruments2022-12-3111012520core:CurrentFinancialInstruments2021-12-3111012520core:Non-currentFinancialInstruments2022-12-3111012520core:Non-currentFinancialInstruments2021-12-3111012520core:ShareCapital2022-12-3111012520core:ShareCapital2021-12-3111012520core:FurtherSpecificReserve1ComponentTotalEquity2022-12-3111012520core:FurtherSpecificReserve1ComponentTotalEquity2021-12-3111012520core:RetainedEarningsAccumulatedLosses2022-12-3111012520core:RetainedEarningsAccumulatedLossescore:RestatedAmount2021-12-3111012520core:RetainedEarningsAccumulatedLosses2021-12-3111012520core:RetainedEarningsAccumulatedLosses2020-12-3111012520core:RetainedEarningsAccumulatedLossescore:PriorPeriodIncreaseDecrease2021-12-3111012520core:RetainedEarningsAccumulatedLossescore:PriorPeriodIncreaseDecrease2020-12-3111012520core:RetainedEarningsAccumulatedLossescore:RestatedAmount2021-12-3111012520core:RetainedEarningsAccumulatedLossescore:RestatedAmount2020-12-3111012520bus:Director12022-01-012022-12-3111012520core:FurnitureFittings2022-01-012022-12-31110125202021-01-012021-12-3111012520core:UKTax2022-01-012022-12-3111012520core:UKTax2021-01-012021-12-3111012520core:ContinuingOperations2021-01-012021-12-3111012520core:OtherPropertyPlantEquipment2021-12-3111012520core:OtherPropertyPlantEquipment2022-01-012022-12-31110125202021-12-3111012520core:WithinOneYear2022-12-3111012520core:WithinOneYear2021-12-3111012520core:RestatedAmount2021-01-012021-12-3111012520bus:PrivateLimitedCompanyLtd2022-01-012022-12-3111012520bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3111012520bus:FRS1022022-01-012022-12-3111012520bus:AuditExemptWithAccountantsReport2022-01-012022-12-3111012520bus:Director22022-01-012022-12-3111012520bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP