Cobe Consulting Limited - Period Ending 2023-06-30

Cobe Consulting Limited - Period Ending 2023-06-30


Cobe Consulting Limited 4114093 false 2022-07-01 2023-06-30 2023-06-30 The principal activity of the company is property developers and managers Digita Accounts Production Advanced 6.30.9574.0 true false 4114093 2022-07-01 2023-06-30 4114093 2023-06-30 4114093 bus:Original 2023-06-30 4114093 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-06-30 4114093 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2023-06-30 4114093 core:CurrentFinancialInstruments 2023-06-30 4114093 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 4114093 core:Non-currentFinancialInstruments 2023-06-30 4114093 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 4114093 core:FurnitureFittings 2023-06-30 4114093 core:LandBuildings core:OwnedOrFreeholdAssets 2023-06-30 4114093 core:MotorVehicles 2023-06-30 4114093 core:OtherPropertyPlantEquipment 2023-06-30 4114093 bus:SmallEntities 2022-07-01 2023-06-30 4114093 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 4114093 bus:FullAccounts 2022-07-01 2023-06-30 4114093 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 4114093 bus:RegisteredOffice 2022-07-01 2023-06-30 4114093 bus:Director3 2022-07-01 2023-06-30 4114093 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 4114093 core:Buildings 2022-07-01 2023-06-30 4114093 core:ComputerEquipment 2022-07-01 2023-06-30 4114093 core:FurnitureFittings 2022-07-01 2023-06-30 4114093 core:LandBuildings core:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 4114093 core:MotorVehicles 2022-07-01 2023-06-30 4114093 core:OfficeEquipment 2022-07-01 2023-06-30 4114093 core:OtherPropertyPlantEquipment 2022-07-01 2023-06-30 4114093 core:PlantMachinery 2022-07-01 2023-06-30 4114093 core:Vehicles 2022-07-01 2023-06-30 4114093 countries:EnglandWales 2022-07-01 2023-06-30 4114093 2022-06-30 4114093 core:FurnitureFittings 2022-06-30 4114093 core:LandBuildings core:OwnedOrFreeholdAssets 2022-06-30 4114093 core:MotorVehicles 2022-06-30 4114093 core:OtherPropertyPlantEquipment 2022-06-30 4114093 2021-07-01 2022-06-30 4114093 2022-06-30 4114093 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-06-30 4114093 core:CurrentFinancialInstruments 2022-06-30 4114093 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 4114093 core:Non-currentFinancialInstruments 2022-06-30 4114093 core:Non-currentFinancialInstruments core:AfterOneYear 2022-06-30 4114093 core:FurnitureFittings 2022-06-30 4114093 core:LandBuildings core:OwnedOrFreeholdAssets 2022-06-30 4114093 core:MotorVehicles 2022-06-30 4114093 core:OtherPropertyPlantEquipment 2022-06-30 iso4217:GBP xbrli:pure

Registration number: 4114093

Cobe Consulting Limited
Annual Report and
Unaudited Financial Statements

30 June 2023

 

Cobe Consulting Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 10

 

Cobe Consulting Limited

Balance Sheet
30 June 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

1,449,593

1,462,310

Other financial assets

5

11,093

10,809

 

1,460,686

1,473,119

Current assets

 

Debtors

6

1,643,029

1,252,717

Cash at bank and in hand

 

98,267

9,570

 

1,741,296

1,262,287

Creditors: Amounts falling due within one year

7

(1,071,414)

(714,240)

Net current assets

 

669,882

548,047

Total assets less current liabilities

 

2,130,568

2,021,166

Creditors: Amounts falling due after more than one year

7

(363,179)

(971,767)

Net assets

 

1,767,389

1,049,399

Capital and reserves

 

Called up share capital

45

45

Retained earnings

1,767,344

1,049,354

Shareholders' funds

 

1,767,389

1,049,399

 

Cobe Consulting Limited

Balance Sheet
30 June 2023

For the financial year ending 30 June 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 31 March 2024 and signed on its behalf by:
 

.........................................
Mr A Broadhurst
Director

Company Registration Number: 4114093

 

Cobe Consulting Limited

Notes to the Unaudited Financial Statements
Year Ended 30 June 2023

1

General information

The Company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Derwent House Unit A1
Waterfold Park
Bury
Greater Manchester
BL9 7BR

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Government grants

Government grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets by equal annual instalments. Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

 

Cobe Consulting Limited

Notes to the Unaudited Financial Statements
Year Ended 30 June 2023

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Property

2% Straight line

Plant and machinery

20% Reducing balance

Office equipment

25% Reducing balance

Computer equipment

33% Reducing balance

Motor Vehicles

20% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

 

Cobe Consulting Limited

Notes to the Unaudited Financial Statements
Year Ended 30 June 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Cobe Consulting Limited

Notes to the Unaudited Financial Statements
Year Ended 30 June 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 9 (2022 - 9).

 

Cobe Consulting Limited

Notes to the Unaudited Financial Statements
Year Ended 30 June 2023

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Motor vehicles
 £

Other tangible assets
 £

Total
£

Cost or valuation

At 1 July 2022

1,539,078

66,262

27,936

42,055

1,675,331

At 30 June 2023

1,539,078

66,262

27,936

42,055

1,675,331

Depreciation

At 1 July 2022

103,098

64,678

9,778

35,467

213,021

Charge for the year

5,613

200

5,587

1,317

12,717

At 30 June 2023

108,711

64,878

15,365

36,784

225,738

Carrying amount

At 30 June 2023

1,430,367

1,384

12,571

5,271

1,449,593

At 30 June 2022

1,435,980

1,584

18,158

6,588

1,462,310

Included within the net book value of land and buildings above is £1,430,366 (2022 - £1,435,980) in respect of freehold land and buildings.
 

 

Cobe Consulting Limited

Notes to the Unaudited Financial Statements
Year Ended 30 June 2023

5

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 July 2022

10,809

10,809

Fair value adjustments

284

284

At 30 June 2023

11,093

11,093

Impairment

Carrying amount

At 30 June 2023

11,093

11,093

6

Debtors

Current

Note

2023
£

2022
£

Trade debtors

 

124,407

24,668

Amounts owed by related parties

9

519,272

435,439

Prepayments

 

999,350

792,610

   

1,643,029

1,252,717

 

Cobe Consulting Limited

Notes to the Unaudited Financial Statements
Year Ended 30 June 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

17,663

27,495

Trade creditors

 

16,725

369

Amounts owed to Group undertakings and undertakings in which the Company has a participating interest

9

646,283

346,184

Taxation and social security

 

236,719

185,722

Accruals and deferred income

 

37,467

37,197

Other creditors

 

116,557

117,273

 

1,071,414

714,240

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

363,179

971,767

 

Cobe Consulting Limited

Notes to the Unaudited Financial Statements
Year Ended 30 June 2023

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

29,822

562,588

Other borrowings

333,357

409,179

363,179

971,767

2023
£

2022
£

Current loans and borrowings

Hire purchase contracts

17,663

27,495

9

Related party transactions

Directors' remuneration

The directors are remunerated by the company. The directors consider that their remuneration meets the criteria of being under normal market conditions.
The directors who are also shareholders receive dividends as part of this remuneration package.