Sinerix (Dtms) Limited


Acorah Software Products - Accounts Production 14.5.501 false true 31 March 2022 1 April 2021 false 1 April 2022 31 March 2023 31 March 2023 08956012 Mr David Kern Mrs Sally Kern iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08956012 2022-03-31 08956012 2023-03-31 08956012 2022-04-01 2023-03-31 08956012 frs-core:CurrentFinancialInstruments 2023-03-31 08956012 frs-core:Non-currentFinancialInstruments 2023-03-31 08956012 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-03-31 08956012 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-04-01 2023-03-31 08956012 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-03-31 08956012 frs-core:ShareCapital 2023-03-31 08956012 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31 08956012 frs-bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 08956012 frs-bus:FilletedAccounts 2022-04-01 2023-03-31 08956012 frs-bus:SmallEntities 2022-04-01 2023-03-31 08956012 frs-bus:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 08956012 frs-bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 08956012 frs-bus:Director1 2022-04-01 2023-03-31 08956012 frs-bus:Director2 2022-04-01 2023-03-31 08956012 frs-countries:EnglandWales 2022-04-01 2023-03-31 08956012 2021-03-31 08956012 2022-03-31 08956012 2021-04-01 2022-03-31 08956012 frs-core:CurrentFinancialInstruments 2022-03-31 08956012 frs-core:Non-currentFinancialInstruments 2022-03-31 08956012 frs-core:ShareCapital 2022-03-31 08956012 frs-core:RetainedEarningsAccumulatedLosses 2022-03-31
Registered number: 08956012
Sinerix (Dtms) Limited
Unaudited Financial Statements
For The Year Ended 31 March 2023
Morgan Keen Limited
70b High Street
Bassingbourn
Royston
SG8 5LF
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 08956012
2023 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 207,850 217,850
207,850 217,850
CURRENT ASSETS
Debtors 5 89,932 90,483
89,932 90,483
Creditors: Amounts Falling Due Within One Year 6 (164,871 ) (168,486 )
NET CURRENT ASSETS (LIABILITIES) (74,939 ) (78,003 )
TOTAL ASSETS LESS CURRENT LIABILITIES 132,911 139,847
Creditors: Amounts Falling Due After More Than One Year 7 (102,005 ) (106,831 )
NET ASSETS 30,906 33,016
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 30,806 32,916
SHAREHOLDERS' FUNDS 30,906 33,016
Page 1
Page 2
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr David Kern
Director
30/03/2024
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Sinerix (Dtms) Limited is a private company, limited by shares, incorporated in England & Wales, registered number 08956012 . The registered office is 70b High Street, Bassingbourn, Royston, SG8 5LF.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Intellectual Property
Intellectual property assets are development work together with reseach and development costs. It is amortised to the profit and loss account over its estimated economic life of 10 years.
2.4. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2022: 4)
4 4
Page 3
Page 4
4. Intangible Assets
Intellectual Property
£
Cost
As at 1 April 2022 243,000
As at 31 March 2023 243,000
Amortisation
As at 1 April 2022 25,150
Provided during the period 10,000
As at 31 March 2023 35,150
Net Book Value
As at 31 March 2023 207,850
As at 1 April 2022 217,850
5. Debtors
2023 2022
£ £
Due within one year
Trade debtors 65,889 47,508
Other debtors 24,043 42,975
89,932 90,483
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 16,571 4,321
Bank loans and overdrafts 22,302 28,902
VAT 11,369 7,401
Other creditors 37,985 37,985
Amounts owed to group undertakings 76,644 89,877
164,871 168,486
7. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 26,221 31,047
Directors loan account 75,784 75,784
102,005 106,831
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
Page 4