Amailia Limited


Acorah Software Products - Accounts Production 14.5.601 false true 30 June 2022 1 July 2021 false 1 July 2022 30 June 2023 30 June 2023 05156035 Hannah Webster iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05156035 2022-06-30 05156035 2023-06-30 05156035 2022-07-01 2023-06-30 05156035 frs-core:CurrentFinancialInstruments 2023-06-30 05156035 frs-core:Non-currentFinancialInstruments 2023-06-30 05156035 frs-core:BetweenOneFiveYears 2023-06-30 05156035 frs-core:ComputerEquipment 2023-06-30 05156035 frs-core:ComputerEquipment 2022-07-01 2023-06-30 05156035 frs-core:ComputerEquipment 2022-06-30 05156035 frs-core:InvestmentPropertyIncludedWithinPPE 2023-06-30 05156035 frs-core:InvestmentPropertyIncludedWithinPPE 2022-07-01 2023-06-30 05156035 frs-core:InvestmentPropertyIncludedWithinPPE 2022-06-30 05156035 frs-core:MotorVehicles 2023-06-30 05156035 frs-core:MotorVehicles 2022-07-01 2023-06-30 05156035 frs-core:MotorVehicles 2022-06-30 05156035 frs-core:WithinOneYear 2023-06-30 05156035 frs-core:ShareCapital 2023-06-30 05156035 frs-core:RetainedEarningsAccumulatedLosses 2023-06-30 05156035 frs-bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 05156035 frs-bus:FilletedAccounts 2022-07-01 2023-06-30 05156035 frs-bus:SmallEntities 2022-07-01 2023-06-30 05156035 frs-bus:AuditExempt-NoAccountantsReport 2022-07-01 2023-06-30 05156035 frs-bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 05156035 frs-bus:Director1 2022-07-01 2023-06-30 05156035 frs-bus:Director1 2022-06-30 05156035 frs-bus:Director1 2023-06-30 05156035 frs-countries:EnglandWales 2022-07-01 2023-06-30 05156035 2021-06-30 05156035 2022-06-30 05156035 2021-07-01 2022-06-30 05156035 frs-core:CurrentFinancialInstruments 2022-06-30 05156035 frs-core:Non-currentFinancialInstruments 2022-06-30 05156035 frs-core:BetweenOneFiveYears 2022-06-30 05156035 frs-core:WithinOneYear 2022-06-30 05156035 frs-core:ShareCapital 2022-06-30 05156035 frs-core:RetainedEarningsAccumulatedLosses 2022-06-30
Registered number: 05156035
Amailia Limited
Unaudited Financial Statements
For The Year Ended 30 June 2023
AR Accounting
Chartered Accountant & Tax Adviser
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 05156035
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 11,540 150,382
11,540 150,382
CURRENT ASSETS
Debtors 5 160,670 -
Cash at bank and in hand - 716
160,670 716
Creditors: Amounts Falling Due Within One Year 6 (56,484 ) (15,329 )
NET CURRENT ASSETS (LIABILITIES) 104,186 (14,613 )
TOTAL ASSETS LESS CURRENT LIABILITIES 115,726 135,769
Creditors: Amounts Falling Due After More Than One Year 7 (23,288 ) (30,747 )
NET ASSETS 92,438 105,022
CAPITAL AND RESERVES
Called up share capital 9 2 2
Profit and Loss Account 92,436 105,020
SHAREHOLDERS' FUNDS 92,438 105,022
Page 1
Page 2
For the year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Hannah Webster
Director
28/03/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Amailia Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05156035 . The registered office is 15 Carlton Road South, Weymouth, Dorset, DT4 7PL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 20% on a reducing balance basis
Computer Equipment 15% on a reducing balance basis
2.4. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the profit and loss account.
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2022: 1)
1 1
4. Tangible Assets
Investment Properties Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 July 2022 135,000 19,188 600 154,788
Disposals (135,000 ) - - (135,000 )
As at 30 June 2023 - 19,188 600 19,788
Depreciation
As at 1 July 2022 - 3,838 568 4,406
Provided during the period - 3,837 5 3,842
As at 30 June 2023 - 7,675 573 8,248
Net Book Value
As at 30 June 2023 - 11,513 27 11,540
As at 1 July 2022 135,000 15,350 32 150,382
5. Debtors
2023 2022
£ £
Due within one year
Director's loan account 120,127 -
120,127 -
Due after more than one year
Corporation tax recoverable assets 40,543 -
40,543 -
160,670 -
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts 3,198 3,198
Trade creditors 842 612
Bank loans and overdrafts 5,200 5,200
Corporation tax 46,879 5,345
Accruals and deferred income 365 841
Director's loan account - 133
56,484 15,329
Page 4
Page 5
7. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts 9,594 12,792
Bank loans 13,694 17,955
23,288 30,747
8. Obligations Under Finance Leases and Hire Purchase
2023 2022
£ £
The future minimum finance lease payments are as follows:
Not later than one year 3,198 3,198
Later than one year and not later than five years 9,594 12,792
12,792 15,990
12,792 15,990
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 2 2
10. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 July 2022 Amounts advanced Amounts repaid Amounts written off As at 30 June 2023
£ £ £ £ £
Ms Hannah Webster - 120,127 - - 120,127
Page 5