ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-31true2022-04-01falseNo description of principal activity23trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07974619 2022-04-01 2023-03-31 07974619 2021-04-01 2022-03-31 07974619 2023-03-31 07974619 2022-03-31 07974619 c:Director2 2022-04-01 2023-03-31 07974619 d:CurrentFinancialInstruments 2023-03-31 07974619 d:CurrentFinancialInstruments 2022-03-31 07974619 d:Non-currentFinancialInstruments 2023-03-31 07974619 d:Non-currentFinancialInstruments 2022-03-31 07974619 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 07974619 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 07974619 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 07974619 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 07974619 d:ShareCapital 2023-03-31 07974619 d:ShareCapital 2022-03-31 07974619 d:RetainedEarningsAccumulatedLosses 2023-03-31 07974619 d:RetainedEarningsAccumulatedLosses 2022-03-31 07974619 c:FRS102 2022-04-01 2023-03-31 07974619 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 07974619 c:FullAccounts 2022-04-01 2023-03-31 07974619 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 07974619 2 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Registered number: 07974619









PROMA DEVELOPMENTS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
PROMA DEVELOPMENTS LIMITED
REGISTERED NUMBER: 07974619

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

  

Current assets
  

Stocks
 4 
15,743,498
15,743,498

Debtors: amounts falling due within one year
 5 
89,650
82,038

Cash at bank and in hand
 6 
272,631
149,030

  
16,105,779
15,974,566

Creditors: amounts falling due within one year
 7 
(5,545,987)
(5,390,052)

Total assets less current liabilities
  
10,559,792
10,584,514

Creditors: amounts falling due after more than one year
 8 
(9,500,000)
(9,500,000)

Net assets
  
1,059,792
1,084,514


Capital and reserves
  

Called up share capital 
  
1,000,000
1,000,000

Profit and loss account
  
59,792
84,514

  
1,059,792
1,084,514


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 March 2024.


................................................
Jiann Meng Tan
Director

The notes on pages 2 to 5 form part of these financial statements.

Page 1

 
PROMA DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

Proma Developments Limited is a private company limited by share capital, incorporated in England and Wales, registration number 07974619. The address of the registered office is Wisteria Grange Barn, Pikes End, Pinner, England, HA5 2EX. The company acquired a development site in June 2014 which it is redeveloping after obtaining suitable planning permission. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis as the director believes adequate resources exist to enable it to meet its working capital requirements for at least twelve months from approval of these financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 2

 
PROMA DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.7

Trading properties

Properties held for development and resale are classified as trading properties (within stock) and are shown at the lower of cost and net realisable value.

Cost comprises purchase price, acquisition costs and direct expenditure. Net realisable value comprises the estimated sales price less selling costs and cost to complete.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 3

 
PROMA DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2022 - 3).


4.


Trading property

2023
2022
£
£

Work in progress (goods to be sold)
15,743,498
15,743,498

15,743,498
15,743,498



5.


Debtors

2023
2022
£
£


Trade debtors
-
4,000

Other debtors
80,704
53,646

Prepayments and accrued income
8,946
24,392

89,650
82,038



6.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
272,631
149,030

272,631
149,030


Page 4

 
PROMA DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
-
192

Amounts owed to group undertakings
4,287,090
4,325,311

Other creditors
59,547
59,547

Accruals and deferred income
1,199,350
1,005,002

5,545,987
5,390,052


Amounts owed to group undertakings are unsecured, interest-free, have no fixed date of repayment and are repayable on demand.


8.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
9,500,000
9,500,000

9,500,000
9,500,000


This loan is repayable in 3 years, has an interest rate of 2% per annum, and is secured by the company's assets.


9.


Related party transactions

Included in amounts owed to group undertakings is an amount of £4,284,000 (2022: £4,322,221) owed to T.H. Alliance Limited, and an amount of £3,090 (2022: £3,090) owed to Proma Construction Management Limited. T.H Alliance Limited owns 70% and Proma Construction Management Limited owns 30% of Proma Developments Limited.


10.


Controlling party

The company is controlled by T. H. Alliance Properties Ltd, a company incorporated in the British Virgin Islands.

 
Page 5