MICROENSURE_(UK)_LTD - Accounts


Company registration number 06605982 (England and Wales)
MICROENSURE (UK) LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
MICROENSURE (UK) LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
MICROENSURE (UK) LTD
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
47,226
210,842
Tangible assets
5
7,459
2,770
Investments
6
3,052,013
1,283,696
3,106,698
1,497,308
Current assets
Debtors
7
451,331
373,151
Cash at bank and in hand
157,374
72,193
608,705
445,344
Creditors: amounts falling due within one year
8
(6,995,506)
(4,696,101)
Net current liabilities
(6,386,801)
(4,250,757)
Total assets less current liabilities
(3,280,103)
(2,753,449)
Creditors: amounts falling due after more than one year
9
(13,377)
-
0
Net liabilities
(3,293,480)
(2,753,449)
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
(3,293,481)
(2,753,450)
Total equity
(3,293,480)
(2,753,449)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 March 2024 and are signed on its behalf by:
Mr H A Croydon
Director
Company registration number 06605982 (England and Wales)
MICROENSURE (UK) LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2021
1
(2,225,072)
(2,225,071)
Year ended 31 December 2021:
Loss and total comprehensive income
-
(528,378)
(528,378)
Balance at 31 December 2021
1
(2,753,450)
(2,753,449)
Year ended 31 December 2022:
Loss and total comprehensive income
-
(540,031)
(540,031)
Balance at 31 December 2022
1
(3,293,481)
(3,293,480)
MICROENSURE (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Microensure (UK) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Limes, Bayshill Road, Cheltenham, GL50 3AW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have presented the financial statements on the going concern basis. It is in their opinion that the ultimate parent company STP Group Holdings LLC will provide the funding necessary to support the business going forward in order that the Company meets its financial obligations as they fall due. true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Research and development expenditure

Expenditure on research is written off in the year in which it is incurred. Expenditure on development is capitalised when the company can demonstrate that: it is technically feasible to complete the project / process; it intends to complete; it has the resources (technical, financial and other) to complete; it has a ready use for the asset; the asset will generate future economic benefit; and it can measure the cost reliably.

 

Only direct costs are capitalised which are the development employee costs. Development costs previously recognised as an expense are not recognised as an asset in a subsequent period. Development costs are amortised from the commencement of the commercial production of the product on a straight-line basis over the period of its expected benefit, being three years.

 

MICROENSURE (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
33% straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

MICROENSURE (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MICROENSURE (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

MICROENSURE (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 7 -
1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Tangible fixed assets

Tangible fixed assets are depreciated over their useful lives taking account of residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on the number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycle and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of an asset and projected disposal values.

Impairment of trade receivables and amounts owed by group undertakings

The company makes an estimate of the recoverable of trade and other debtors. When assessing impairment of trade and other receivables, management considers factors including the credit rating of the receivable, the ageing profile of receivables and historical experience.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
10
6
MICROENSURE (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
4
Intangible fixed assets
Other
£
Cost
At 1 January 2022 and 31 December 2022
1,123,768
Amortisation and impairment
At 1 January 2022
912,926
Amortisation charged for the year
163,616
At 31 December 2022
1,076,542
Carrying amount
At 31 December 2022
47,226
At 31 December 2021
210,842
5
Tangible fixed assets
Computer equipment
£
Cost
At 1 January 2022
7,977
Additions
9,294
Disposals
(3,785)
At 31 December 2022
13,486
Depreciation and impairment
At 1 January 2022
5,207
Depreciation charged in the year
3,336
Eliminated in respect of disposals
(2,516)
At 31 December 2022
6,027
Carrying amount
At 31 December 2022
7,459
At 31 December 2021
2,770
6
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
3,052,013
1,283,696
MICROENSURE (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
6
Fixed asset investments
(Continued)
- 9 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2022
1,283,696
Additions
1,768,317
At 31 December 2022
3,052,013
Carrying amount
At 31 December 2022
3,052,013
At 31 December 2021
1,283,696

The Company paid £1,768,317 in March 2022 to complete the acquisition of Micology Solutions Limited, a company located in the United Kingdom engaged in the business of software technology solutions services. Effective 22 March 2022 Micology Solutions Limited became a wholly owned subsidiary of MicroEnsure (UK) Limited.

7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
136,274
(131,104)
Corporation tax recoverable
-
0
259,983
Amounts owed by group undertakings
267,800
214,405
Other debtors
47,257
29,867
451,331
373,151
8
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
163,582
27,789
Amounts owed to group undertakings
6,759,120
4,626,534
Taxation and social security
30,200
19,581
Other creditors
42,604
22,197
6,995,506
4,696,101
MICROENSURE (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 10 -
9
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
13,377
-
0
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Mr Inderjith Sivlal
Statutory Auditor:
Hampden
Date of audit report:
29 March 2024
11
Related party transactions
Transactions with related parties

In accordance with FRS102 paragraph 33.1A, the company is exempt from reporting related party transactions as it is a wholly owned subsidiary of MicroEnsure Holdings Limited.

 

The largest group in which the company's results are consolidated is headed by MicroEnsure Holdings Limited of which their group financial statements can be obtained from Companies House.

12
Parent company

The Company's immediate parent company is MicroEnsure Holdings Limited, a company registered in England and Wales.

As of 31 December 2022, the ultimate parent company is STP Group Holdings LLC, 26 Broadway 8th Floor, New York, NY 10004 USA.

2022-12-312022-01-01false29 March 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityThis audit opinion is unqualifiedMr H A CroydonMr M K CampbellMr V VaswaniMr S P CartwrightMr R J LeftleyMr S Ravindranfalse066059822022-01-012022-12-31066059822022-12-31066059822021-12-3106605982core:IntangibleAssetsOtherThanGoodwill2022-12-3106605982core:IntangibleAssetsOtherThanGoodwill2021-12-3106605982core:ComputerEquipment2022-12-3106605982core:ComputerEquipment2021-12-3106605982core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3106605982core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3106605982core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3106605982core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3106605982core:CurrentFinancialInstruments2022-12-3106605982core:CurrentFinancialInstruments2021-12-3106605982core:ShareCapital2022-12-3106605982core:ShareCapital2021-12-3106605982core:RetainedEarningsAccumulatedLosses2022-12-3106605982core:RetainedEarningsAccumulatedLosses2021-12-3106605982core:ShareCapital2020-12-3106605982core:RetainedEarningsAccumulatedLosses2020-12-3106605982bus:Director12022-01-012022-12-3106605982core:RetainedEarningsAccumulatedLosses2021-01-012021-12-31066059822021-01-012021-12-3106605982core:RetainedEarningsAccumulatedLosses2022-01-012022-12-3106605982core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3106605982core:ComputerSoftware2022-01-012022-12-3106605982core:ComputerEquipment2022-01-012022-12-3106605982core:IntangibleAssetsOtherThanGoodwill2021-12-3106605982core:ComputerEquipment2021-12-3106605982core:WithinOneYear2022-12-3106605982core:WithinOneYear2021-12-3106605982core:Non-currentFinancialInstruments2022-12-3106605982core:Non-currentFinancialInstruments2021-12-3106605982bus:PrivateLimitedCompanyLtd2022-01-012022-12-3106605982bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3106605982bus:FRS1022022-01-012022-12-3106605982bus:Audited2022-01-012022-12-3106605982bus:Director22022-01-012022-12-3106605982bus:Director32022-01-012022-12-3106605982bus:Director42022-01-012022-12-3106605982bus:Director52022-01-012022-12-3106605982bus:Director62022-01-012022-12-3106605982bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP