VIZST_TECHNOLOGY_LTD - Accounts


Company registration number 07184583 (England and Wales)
VIZST TECHNOLOGY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
PAGES FOR FILING WITH REGISTRAR
VIZST TECHNOLOGY LTD
COMPANY INFORMATION
- 1 -
Directors
Mr L Dredge
Mr E Crane
Mr I D McKenzie
Mr S C Mewett
Mr. D Warren
Mr. S Saini
Mr R Betts
Secretary
A M Harris
Company number
07184583
Registered office
Unit A
Acorn Office Park
Ling Road
Poole
Dorset
BH12 4NZ
Accountants
Azets
37 Commercial Road
Poole
Dorset
BH14 0HU
VIZST TECHNOLOGY LTD
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 13
VIZST TECHNOLOGY LTD
BALANCE SHEET
AS AT
30 JUNE 2023
30 June 2023
- 2 -
2023
2022
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
3
105,317
135,922
Tangible assets
4
120,606
35,437
Investments
5
109,397
109,397
335,320
280,756
Current assets
Debtors
6
2,463,554
3,143,906
Cash at bank and in hand
1,941,301
1,265,703
4,404,855
4,409,609
Creditors: amounts falling due within one year
7
(3,996,703)
(4,174,569)
Net current assets
408,152
235,040
Total assets less current liabilities
743,472
515,796
Creditors: amounts falling due after more than one year
8
(631,217)
(508,383)
Provisions for liabilities
(22,915)
(6,733)
Net assets
89,340
680
Capital and reserves
Called up share capital
9
59,398
59,398
Share premium account
329,097
329,097
Profit and loss reserves
(299,155)
(387,815)
Total equity
89,340
680

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

VIZST TECHNOLOGY LTD
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2023
30 June 2023
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 28 March 2024 and are signed on its behalf by:
Mr R Betts
Director
Company Registration No. 07184583
VIZST TECHNOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
- 4 -
1
Accounting policies
Company information

Vizst Technology Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit A, Acorn Office Park, Ling Road, Poole, Dorset, BH12 4NZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. However, the directors are aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 4 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

VIZST TECHNOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 5 -
1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
10 year straight line basis
Customer base
5 years straight line basis
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
10% straight line basis
Computers
20% straight line basis
Motor vehicles
20% straight line basis
Office equipment
20% straight line basis
Furniture and fixtures
20% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.8
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

VIZST TECHNOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 6 -
1.9
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

VIZST TECHNOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 7 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

VIZST TECHNOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 8 -
1.13
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

VIZST TECHNOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 9 -
1.17
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.18
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
46
36
VIZST TECHNOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 10 -
3
Intangible fixed assets
Goodwill
Other
Customer base
Total
£
£
£
£
Cost
At 1 July 2022 and 30 June 2023
5,000
23,000
139,500
167,500
Amortisation and impairment
At 1 July 2022
5,000
6,378
20,200
31,578
Amortisation charged for the year
-
0
2,305
28,300
30,605
At 30 June 2023
5,000
8,683
48,500
62,183
Carrying amount
At 30 June 2023
-
0
14,317
91,000
105,317
At 30 June 2022
-
0
16,622
119,300
135,922
4
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Office equipment
Furniture and fixtures
Total
£
£
£
£
£
£
Cost
At 1 July 2022
28,599
75,068
-
0
14,681
-
0
118,348
Additions
-
0
23,470
74,605
7,410
2,215
107,700
Disposals
(26,573)
(13,311)
-
0
(6,309)
-
0
(46,193)
At 30 June 2023
2,026
85,227
74,605
15,782
2,215
179,855
Depreciation and impairment
At 1 July 2022
27,952
42,520
-
0
12,439
-
0
82,911
Depreciation charged in the year
491
17,745
2,102
2,149
376
22,863
Eliminated in respect of disposals
(26,573)
(13,312)
-
0
(6,640)
-
0
(46,525)
At 30 June 2023
1,870
46,953
2,102
7,948
376
59,249
Carrying amount
At 30 June 2023
156
38,274
72,503
7,834
1,839
120,606
At 30 June 2022
647
32,548
-
0
2,242
-
0
35,437
5
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
109,397
109,397
VIZST TECHNOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 11 -
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
923,281
1,986,070
Other debtors
1,540,273
1,157,836
2,463,554
3,143,906
7
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
5,563
4,826
Trade creditors
1,190,976
1,959,321
Taxation and social security
297,133
354,021
Other creditors
2,503,031
1,856,401
3,996,703
4,174,569
8
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
32,283
37,414
Amounts owed to group undertakings
88,785
17,116
Other creditors
510,149
453,853
631,217
508,383
Creditors which fall due after five years are as follows:
2023
2022
£
£
Payable by instalments
11,337
17,030
9
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
45,000
45,000
450
450
VIZST TECHNOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
9
Called up share capital
(Continued)
- 12 -
2023
2022
2023
2022
Preference share capital
Number
Number
£
£
Issued and fully paid
of £1 each
58,948
58,948
58,948
58,948
Preference shares classified as equity
58,948
58,948
Total equity share capital
59,398
59,398
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
162,642
255,249
11
Directors' transactions

During the year, a total of £40,000 (2022: £nil) was advanced to and a total of £nil (2022: £nil) was credited by the Director in respect of their directors' current account. Interest totaling £833 (2022: £nil) was charged at the official beneficial loan interest rate on a monthly basis. At the balance sheet date the amount due from the Director was £40,833 (2022: £nil).

VIZST TECHNOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 13 -
13
Prior period adjustment
Reconciliation of changes in equity
1 July
30 June
2021
2022
£
£
Adjustments to prior year
Restated loss for the year
(149,685)
(119,068)
Reclassification of equity to debt
(186,000)
(436,000)
Total adjustments
(335,685)
(555,068)
Equity as previously reported
107,690
555,748
Equity as adjusted
(227,995)
680
Analysis of the effect upon equity
Share capital
(186,000)
(436,000)
Profit and loss reserves
(149,685)
(119,068)
(335,685)
(555,068)
Reconciliation of changes in profit/(loss) for the previous financial period
2022
£
Adjustments to prior year
Reclassification of income
(720,551)
Reclassification of direct costs
640,989
Reclassification of overheads
(39,506)
Total adjustments
(119,068)
Profit as previously reported
97,743
Loss as adjusted
(21,325)
2023-06-302022-07-01false28 March 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr L DredgeMr E CraneMr I D McKenzieMr S C MewettMr. D WarrenMr. S SainiMr R BettsA M Harrisfalse071845832022-07-012023-06-3007184583bus:Director12022-07-012023-06-3007184583bus:Director22022-07-012023-06-3007184583bus:Director32022-07-012023-06-3007184583bus:Director42022-07-012023-06-3007184583bus:Director52022-07-012023-06-3007184583bus:Director62022-07-012023-06-3007184583bus:Director72022-07-012023-06-3007184583bus:CompanySecretary12022-07-012023-06-3007184583bus:RegisteredOffice2022-07-012023-06-30071845832023-06-30071845832022-06-3007184583core:NetGoodwill2023-06-3007184583core:IntangibleAssetsOtherThanGoodwill2023-06-3007184583core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-06-3007184583core:NetGoodwill2022-06-3007184583core:IntangibleAssetsOtherThanGoodwill2022-06-3007184583core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-06-3007184583core:FurnitureFittings2023-06-3007184583core:ComputerEquipment2023-06-3007184583core:MotorVehicles2023-06-3007184583core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-06-3007184583core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2023-06-3007184583core:FurnitureFittings2022-06-3007184583core:ComputerEquipment2022-06-3007184583core:MotorVehicles2022-06-3007184583core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-06-3007184583core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2022-06-3007184583core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3007184583core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3007184583core:Non-currentFinancialInstrumentscore:AfterOneYear2023-06-3007184583core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-3007184583core:CurrentFinancialInstruments2023-06-3007184583core:CurrentFinancialInstruments2022-06-3007184583core:Non-currentFinancialInstruments2023-06-3007184583core:Non-currentFinancialInstruments2022-06-3007184583core:ShareCapital2023-06-3007184583core:ShareCapital2022-06-3007184583core:SharePremium2023-06-3007184583core:SharePremium2022-06-3007184583core:RetainedEarningsAccumulatedLosses2023-06-3007184583core:RetainedEarningsAccumulatedLosses2022-06-3007184583core:Goodwill2022-07-012023-06-3007184583core:IntangibleAssetsOtherThanGoodwill2022-07-012023-06-3007184583core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-07-012023-06-3007184583core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-07-012023-06-3007184583core:FurnitureFittings2022-07-012023-06-3007184583core:ComputerEquipment2022-07-012023-06-3007184583core:MotorVehicles2022-07-012023-06-3007184583core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-07-012023-06-3007184583core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2022-07-012023-06-30071845832021-07-012022-06-3007184583core:NetGoodwill2022-06-3007184583core:IntangibleAssetsOtherThanGoodwill2022-06-3007184583core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-06-30071845832022-06-3007184583core:NetGoodwill2022-07-012023-06-3007184583core:FurnitureFittings2022-06-3007184583core:ComputerEquipment2022-06-3007184583core:MotorVehicles2022-06-3007184583core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-06-3007184583core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2022-06-3007184583core:WithinOneYear2023-06-3007184583core:WithinOneYear2022-06-3007184583bus:PrivateLimitedCompanyLtd2022-07-012023-06-3007184583bus:SmallCompaniesRegimeForAccounts2022-07-012023-06-3007184583bus:FRS1022022-07-012023-06-3007184583bus:AuditExemptWithAccountantsReport2022-07-012023-06-3007184583bus:FullAccounts2022-07-012023-06-30xbrli:purexbrli:sharesiso4217:GBP