Northwind Leisure (Soccer) Limited - Accounts to registrar (filleted) - small 23.2.5

Northwind Leisure (Soccer) Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.4.0.336 SC317724 Board of Directors 1.1.23 31.12.23 31.12.23 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC3177242022-12-31SC3177242023-12-31SC3177242023-01-012023-12-31SC3177242021-12-31SC3177242022-01-012022-12-31SC3177242022-12-31SC317724ns15:Scotland2023-01-012023-12-31SC317724ns14:PoundSterling2023-01-012023-12-31SC317724ns10:Director12023-01-012023-12-31SC317724ns10:PrivateLimitedCompanyLtd2023-01-012023-12-31SC317724ns10:SmallEntities2023-01-012023-12-31SC317724ns10:AuditExempt-NoAccountantsReport2023-01-012023-12-31SC317724ns10:SmallCompaniesRegimeForDirectorsReport2023-01-012023-12-31SC317724ns10:SmallCompaniesRegimeForAccounts2023-01-012023-12-31SC317724ns10:FullAccounts2023-01-012023-12-31SC31772412023-01-012023-12-31SC317724ns10:OrdinaryShareClass12023-01-012023-12-31SC317724ns10:Director22023-01-012023-12-31SC317724ns10:CompanySecretary12023-01-012023-12-31SC317724ns10:RegisteredOffice2023-01-012023-12-31SC317724ns5:CurrentFinancialInstruments2023-12-31SC317724ns5:CurrentFinancialInstruments2022-12-31SC317724ns5:Non-currentFinancialInstruments2023-12-31SC317724ns5:Non-currentFinancialInstruments2022-12-31SC317724ns5:ShareCapital2023-12-31SC317724ns5:ShareCapital2022-12-31SC317724ns5:RetainedEarningsAccumulatedLosses2023-12-31SC317724ns5:RetainedEarningsAccumulatedLosses2022-12-31SC317724ns5:PatentsTrademarksLicencesConcessionsSimilar2023-01-012023-12-31SC317724ns5:LongLeaseholdAssetsns5:LandBuildings2023-01-012023-12-31SC317724ns5:FurnitureFittings2023-01-012023-12-31SC317724ns5:MotorVehicles2023-01-012023-12-31SC317724ns5:PatentsTrademarksLicencesConcessionsSimilar2022-12-31SC317724ns5:PatentsTrademarksLicencesConcessionsSimilar2023-12-31SC317724ns5:PatentsTrademarksLicencesConcessionsSimilar2022-12-31SC317724ns5:LongLeaseholdAssetsns5:LandBuildings2022-12-31SC317724ns5:FurnitureFittings2022-12-31SC317724ns5:MotorVehicles2022-12-31SC317724ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-31SC317724ns5:FurnitureFittings2023-12-31SC317724ns5:MotorVehicles2023-12-31SC317724ns5:LongLeaseholdAssetsns5:LandBuildings2022-12-31SC317724ns5:FurnitureFittings2022-12-31SC317724ns5:MotorVehicles2022-12-31SC317724ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-12-31SC317724ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-01-012023-12-31SC317724ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-12-31SC317724ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-12-31SC317724ns5:CostValuation2022-12-31SC317724ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-31SC317724ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-31SC317724ns5:Secured2023-12-31SC317724ns5:Secured2022-12-31SC317724ns5:DeferredTaxation2022-12-31SC317724ns5:DeferredTaxation2023-01-012023-12-31SC317724ns5:DeferredTaxation2023-12-31SC317724ns10:OrdinaryShareClass12023-12-31
REGISTERED NUMBER: SC317724 (Scotland)















Unaudited Financial Statements for the Year Ended 31 December 2023

for

Northwind Leisure (Soccer) Limited

Northwind Leisure (Soccer) Limited (Registered number: SC317724)






Contents of the Financial Statements
for the Year Ended 31 December 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Northwind Leisure (Soccer) Limited

Company Information
for the Year Ended 31 December 2023







DIRECTORS: Mr Barry John McDermott
Mr Ian Jeremy McDermott





SECRETARY: Mr Ian Jeremy McDermott





REGISTERED OFFICE: Soccerworld
20 Croftcroighn Road
Ruchazie
Glasgow
G33 3SE





REGISTERED NUMBER: SC317724 (Scotland)





ACCOUNTANTS: Stevenson & Kyles
Chartered Accountants
25 Sandyford Place
Glasgow
G3 7NG

Northwind Leisure (Soccer) Limited (Registered number: SC317724)

Balance Sheet
31 December 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 2,412 2,412
Tangible assets 5 2,551,080 2,632,476
Investments 6 283,598 283,598
2,837,090 2,918,486

CURRENT ASSETS
Stock 2,850 3,150
Debtors 7 390,275 205,975
Cash at bank and in hand 116,143 64,639
509,268 273,764
CREDITORS
Amounts falling due within one year 8 398,339 399,431
NET CURRENT ASSETS/(LIABILITIES) 110,929 (125,667 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,948,019

2,792,819

CREDITORS
Amounts falling due after more than one
year

9

(1,587,703

)

(1,462,440

)

PROVISIONS FOR LIABILITIES 11 (209,947 ) (201,525 )
NET ASSETS 1,150,369 1,128,854

Northwind Leisure (Soccer) Limited (Registered number: SC317724)

Balance Sheet - continued
31 December 2023

2023 2022
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 12 100 100
Retained earnings 1,150,269 1,128,754
SHAREHOLDERS' FUNDS 1,150,369 1,128,854

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 March 2024 and were signed on its behalf by:





Mr Ian Jeremy McDermott - Director


Northwind Leisure (Soccer) Limited (Registered number: SC317724)

Notes to the Financial Statements
for the Year Ended 31 December 2023

1. STATUTORY INFORMATION

Northwind Leisure (Soccer) Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
No amortisation is provided on trademarks.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Leasehold property - 0.667% Straight line
Fittings, equipment and integral features - 10% Straight line and 0.667% Straight line
Motor vehicles - over 5 years

Fittings and equipment include the pitches and other integral features.

The carrying value of tangible fixed assets are subject to an annual impairment review if circumstances indicate that the carrying value may not be recoverable.

In the directors' opinion the leasehold property has a very long useful economic life and the company's practice is regular maintenance and repair of the buildings and integral features and the building is unlikely to suffer from economic or technological obsolescence.

Stocks
Stock are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Basic financial instruments, including debtors and creditors with no stated interest rate and receivable or payable within one year, are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in administrative expenses.


Northwind Leisure (Soccer) Limited (Registered number: SC317724)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2023

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Government grants
Government grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected lives of the relevant assets by equal annual instalments.

Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

Grant income
Where applicable, grants from the government are recognised at their fair value where there is a reasonable assurance that the grant will be received and that the company will comply with all attached conditions. Where the grant income relates to a particular expense item, the grant income is recognised in the profit and loss account over the same period as the expense it is intended to compensate.

Northwind Leisure (Soccer) Limited (Registered number: SC317724)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2023

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 29 (2022 - 29 ) .

4. INTANGIBLE FIXED ASSETS
Trademarks
£   
COST
At 1 January 2023
and 31 December 2023 2,412
NET BOOK VALUE
At 31 December 2023 2,412
At 31 December 2022 2,412

5. TANGIBLE FIXED ASSETS
Fittings,
equipment
and
Leasehold integral Motor
property features vehicles Totals
£    £    £    £   
COST
At 1 January 2023
and 31 December 2023 1,842,107 1,491,301 86,226 3,419,634
DEPRECIATION
At 1 January 2023 183,101 586,812 17,245 787,158
Charge for year 12,287 51,864 17,245 81,396
At 31 December 2023 195,388 638,676 34,490 868,554
NET BOOK VALUE
At 31 December 2023 1,646,719 852,625 51,736 2,551,080
At 31 December 2022 1,659,006 904,489 68,981 2,632,476

Northwind Leisure (Soccer) Limited (Registered number: SC317724)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2023

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 January 2023
and 31 December 2023 86,226
DEPRECIATION
At 1 January 2023 17,245
Charge for year 17,245
At 31 December 2023 34,490
NET BOOK VALUE
At 31 December 2023 51,736
At 31 December 2022 68,981

6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 January 2023
and 31 December 2023 283,598
NET BOOK VALUE
At 31 December 2023 283,598
At 31 December 2022 283,598

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 9,172 6,992
Other debtors 381,103 198,983
390,275 205,975

Northwind Leisure (Soccer) Limited (Registered number: SC317724)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2023

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 40,000 117,000
Hire purchase contracts 8,784 8,784
Trade creditors 39,221 40,311
Taxation and social security 57,123 80,037
Other creditors 253,211 153,299
398,339 399,431

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2023 2022
£    £   
Bank loans 1,554,116 1,420,069
Hire purchase contracts 33,587 42,371
1,587,703 1,462,440

Amounts falling due in more than five years:

Repayable by instalments
Bank loan more 5 years by instalment 1,394,116 952,069

10. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Bank loans 1,594,116 1,537,069

11. PROVISIONS FOR LIABILITIES
2023 2022
£    £   
Deferred tax 209,947 201,525

Deferred
tax
£   
Balance at 1 January 2023 201,525
Provided during year 8,422
Balance at 31 December 2023 209,947

Northwind Leisure (Soccer) Limited (Registered number: SC317724)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2023

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
100 Ordinary £1 100 100