Vericall Ltd - Accounts to registrar (filleted) - small 23.2.5

Vericall Ltd - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.4.0.336 10921629 Board of Directors 1.7.22 30.6.23 30.6.23 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh109216292022-06-30109216292023-06-30109216292022-07-012023-06-30109216292021-06-30109216292021-07-012022-06-30109216292022-06-3010921629ns15:EnglandWales2022-07-012023-06-3010921629ns14:PoundSterling2022-07-012023-06-3010921629ns10:Director12022-07-012023-06-3010921629ns10:PrivateLimitedCompanyLtd2022-07-012023-06-3010921629ns10:SmallEntities2022-07-012023-06-3010921629ns10:AuditExempt-NoAccountantsReport2022-07-012023-06-3010921629ns10:SmallCompaniesRegimeForDirectorsReport2022-07-012023-06-3010921629ns10:SmallCompaniesRegimeForAccounts2022-07-012023-06-3010921629ns10:FullAccounts2022-07-012023-06-301092162912022-07-012023-06-3010921629ns10:OrdinaryShareClass12022-07-012023-06-3010921629ns10:Director32022-07-012023-06-3010921629ns10:RegisteredOffice2022-07-012023-06-3010921629ns5:CurrentFinancialInstruments2023-06-3010921629ns5:CurrentFinancialInstruments2022-06-3010921629ns5:ShareCapital2023-06-3010921629ns5:ShareCapital2022-06-3010921629ns5:SharePremium2023-06-3010921629ns5:SharePremium2022-06-3010921629ns5:RetainedEarningsAccumulatedLosses2023-06-3010921629ns5:RetainedEarningsAccumulatedLosses2022-06-3010921629ns5:IntangibleAssetsOtherThanGoodwill2022-07-012023-06-3010921629ns5:IntangibleAssetsOtherThanGoodwill2022-06-3010921629ns5:IntangibleAssetsOtherThanGoodwill2023-06-3010921629ns5:IntangibleAssetsOtherThanGoodwill2022-06-3010921629ns5:ShortLeaseholdAssetsns5:LandBuildings2022-06-3010921629ns5:PlantMachinery2022-06-3010921629ns5:FurnitureFittings2022-06-3010921629ns5:ComputerEquipment2022-06-3010921629ns5:ShortLeaseholdAssetsns5:LandBuildings2022-07-012023-06-3010921629ns5:PlantMachinery2022-07-012023-06-3010921629ns5:FurnitureFittings2022-07-012023-06-3010921629ns5:ComputerEquipment2022-07-012023-06-3010921629ns5:ShortLeaseholdAssetsns5:LandBuildings2023-06-3010921629ns5:PlantMachinery2023-06-3010921629ns5:FurnitureFittings2023-06-3010921629ns5:ComputerEquipment2023-06-3010921629ns5:ShortLeaseholdAssetsns5:LandBuildings2022-06-3010921629ns5:PlantMachinery2022-06-3010921629ns5:FurnitureFittings2022-06-3010921629ns5:ComputerEquipment2022-06-3010921629ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-06-3010921629ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-06-3010921629ns5:WithinOneYear2023-06-3010921629ns5:WithinOneYear2022-06-3010921629ns5:BetweenOneFiveYears2023-06-3010921629ns5:BetweenOneFiveYears2022-06-3010921629ns5:AllPeriods2023-06-3010921629ns5:AllPeriods2022-06-3010921629ns10:OrdinaryShareClass12023-06-3010921629ns5:RetainedEarningsAccumulatedLosses2022-06-3010921629ns5:SharePremium2022-06-3010921629ns5:RetainedEarningsAccumulatedLosses2022-07-012023-06-30
REGISTERED NUMBER: 10921629 (England and Wales)













Unaudited Financial Statements

for the Year Ended 30 June 2023

for

Vericall Ltd

Vericall Ltd (Registered number: 10921629)






Contents of the Financial Statements
for the Year Ended 30 June 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Vericall Ltd

Company Information
for the Year Ended 30 June 2023







DIRECTORS: A A Taylor
Mediacart Limited





REGISTERED OFFICE: Cotswold House
219 Marsh Wall
London
E14 9FJ





REGISTERED NUMBER: 10921629 (England and Wales)





ACCOUNTANTS: Anderson Barrowcliff LLP
Chartered Accountants
3 Kingfisher Court
Bowesfield Park
Stockton on Tees
TS18 3EX

Vericall Ltd (Registered number: 10921629)

Balance Sheet
30 June 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 437,401 45,500
Tangible assets 5 191,286 287,910
628,687 333,410

CURRENT ASSETS
Debtors 6 719,541 203,988
Cash in hand 50 50
719,591 204,038
CREDITORS
Amounts falling due within one year 7 1,465,561 474,092
NET CURRENT LIABILITIES (745,970 ) (270,054 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(117,283

)

63,356

PROVISIONS FOR LIABILITIES - 61,000
NET (LIABILITIES)/ASSETS (117,283 ) 2,356

CAPITAL AND RESERVES
Called up share capital 10 85 85
Share premium 11 79,949 79,949
Retained earnings 11 (197,317 ) (77,678 )
SHAREHOLDERS' FUNDS (117,283 ) 2,356

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Vericall Ltd (Registered number: 10921629)

Balance Sheet - continued
30 June 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 March 2024 and were signed on its behalf by:





Mediacart Limited - Director


Vericall Ltd (Registered number: 10921629)

Notes to the Financial Statements
for the Year Ended 30 June 2023

1. STATUTORY INFORMATION

Vericall Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


The place of business is Lomond House, John Smith Business Park, Grantsmuir Road, Kirkcaldy, KY2 6NA.

The significant accounting policies applied in the preparation of these financial statements are set out below.

These policies have been consistently applied to all years presented unless otherwise stated.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The financial statements have been prepared on a going concern basis despite having net liabilities at the 30 June 2023 of £117,283 as the company has recovered well since this date returning to profitability. The directors expect this improvement to be maintained for at least twelve months from the date of approval of the financial statements and therefore feel it is appropriate to prepare the accounts on a going concern basis.

Turnover
Turnover is stated net of VAT. Turnover for the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of 5 years which is believed to be the number of years in which the process that has been created will assist the company in generating revenue.

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

Vericall Ltd (Registered number: 10921629)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful
life or, if held under a finance lease, over the lease term, whichever is the shorter.

Short leasehold - over the life of the lease
Plant and machinery - 20% straight line
Computer equipment - 20% - 25% straight line
Fixtures and fittings - 20% - 25% straight line

Tangible fixed assets are stated at cost (or deemed cost) less accumulated depreciation and accumulated
impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

IMPAIRMENT
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

Taxation
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences.

Leases
Rentals payable under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.

Other grants
The business received government grants in respect of the Coronavirus Job Retention Scheme. These grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attached to them. The grants were received using the accrual model.

Vericall Ltd (Registered number: 10921629)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 78 (2022 - 138 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 July 2022 70,000
Additions 451,352
At 30 June 2023 521,352
AMORTISATION
At 1 July 2022 24,500
Charge for year 59,451
At 30 June 2023 83,951
NET BOOK VALUE
At 30 June 2023 437,401
At 30 June 2022 45,500

5. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and Computer
leasehold machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 July 2022 8,205 15,437 53,793 414,844 492,279
Disposals - - - (802 ) (802 )
At 30 June 2023 8,205 15,437 53,793 414,042 491,477
DEPRECIATION
At 1 July 2022 2,573 9,376 32,569 159,851 204,369
Charge for year 821 3,087 10,221 82,027 96,156
Eliminated on disposal - - - (334 ) (334 )
At 30 June 2023 3,394 12,463 42,790 241,544 300,191
NET BOOK VALUE
At 30 June 2023 4,811 2,974 11,003 172,498 191,286
At 30 June 2022 5,632 6,061 21,224 254,993 287,910

Vericall Ltd (Registered number: 10921629)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 424,269 77,407
Other debtors 295,272 126,581
719,541 203,988

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts (see note 8) 145,895 138,247
Trade creditors 925,097 188,349
Amounts owed to group undertakings 13,500 13,000
Taxation and social security 151,122 40,502
Other creditors 229,947 93,994
1,465,561 474,092

8. LOANS

An analysis of the maturity of loans is given below:

2023 2022
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 145,895 138,247
Other loans - less than 1 yr 73,335 -
219,230 138,247

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2023 2022
£    £   
Within one year 69,914 69,914
Between one and five years 64,088 134,002
134,002 203,916

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
85 Ordinary 1 85 85

Vericall Ltd (Registered number: 10921629)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

11. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 July 2022 (77,678 ) 79,949 2,271
Deficit for the year (119,639 ) (119,639 )
At 30 June 2023 (197,317 ) 79,949 (117,368 )

12. ULTIMATE CONTROLLING PARTY

The parent company is Telecoms Holding Corporation Ltd. The company's registered office is the same as the registered office disclosed in the Company Information.