AV Rental Services Limited - Accounts to registrar (filleted) - small 23.2.5

AV Rental Services Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 10272565 director 1.7.22 30.6.23 30.6.23 false true false false false true false Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh102725652022-06-30102725652023-06-30102725652022-07-012023-06-30102725652021-06-30102725652021-07-012022-06-30102725652022-06-3010272565ns10:Originalns15:EnglandWales2022-07-012023-06-3010272565ns14:PoundSterlingns10:Original2022-07-012023-06-3010272565ns10:Originalns10:Director12022-07-012023-06-3010272565ns10:Original2022-07-012023-06-3010272565ns10:Original2023-06-3010272565ns10:Originalns10:PrivateLimitedCompanyLtd2022-07-012023-06-3010272565ns10:Originalns10:SmallEntities2022-07-012023-06-3010272565ns10:Originalns10:AuditExempt-NoAccountantsReport2022-07-012023-06-3010272565ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-07-012023-06-3010272565ns10:SmallCompaniesRegimeForAccountsns10:Original2022-07-012023-06-3010272565ns10:Originalns10:FullAccounts2022-07-012023-06-3010272565ns10:Originalns5:JointVenture12022-07-012023-06-3010272565ns10:Originalns10:OrdinaryShareClass12022-07-012023-06-3010272565ns10:Originalns10:OrdinaryShareClass22022-07-012023-06-3010272565ns10:Originalns10:RegisteredOffice2022-07-012023-06-3010272565ns10:Original2022-06-3010272565ns10:Originalns5:CurrentFinancialInstruments2023-06-3010272565ns10:Originalns5:CurrentFinancialInstruments2022-06-3010272565ns10:Originalns5:Non-currentFinancialInstruments2023-06-3010272565ns10:Originalns5:Non-currentFinancialInstruments2022-06-3010272565ns5:ShareCapitalns10:Original2023-06-3010272565ns5:ShareCapitalns10:Original2022-06-3010272565ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2023-06-3010272565ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2022-06-3010272565ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-06-3010272565ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-06-3010272565ns10:Originalns5:LeaseholdImprovements2022-07-012023-06-3010272565ns10:Originalns5:PlantMachinery2022-07-012023-06-3010272565ns10:Originalns5:MotorVehicles2022-07-012023-06-3010272565ns10:Originalns5:ComputerEquipment2022-07-012023-06-3010272565ns10:Original2021-07-012022-06-3010272565ns10:Originalns5:LeaseholdImprovements2022-06-3010272565ns10:Originalns5:PlantMachinery2022-06-3010272565ns10:Originalns5:MotorVehicles2022-06-3010272565ns10:Originalns5:ComputerEquipment2022-06-3010272565ns10:Original2022-06-3010272565ns10:Originalns5:LeaseholdImprovements2023-06-3010272565ns10:Originalns5:PlantMachinery2023-06-3010272565ns10:Originalns5:MotorVehicles2023-06-3010272565ns10:Originalns5:ComputerEquipment2023-06-3010272565ns10:Originalns5:LeaseholdImprovements2022-06-3010272565ns10:Originalns5:PlantMachinery2022-06-3010272565ns10:Originalns5:MotorVehicles2022-06-3010272565ns10:Originalns5:ComputerEquipment2022-06-3010272565ns10:Originalns5:JointVenture112022-07-012023-06-3010272565ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-06-3010272565ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-06-3010272565ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-06-3010272565ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2022-06-3010272565ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-06-3010272565ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-06-3010272565ns10:Originalns5:DeferredTaxation2022-06-3010272565ns10:Originalns5:DeferredTaxation2023-06-3010272565ns10:Originalns10:OrdinaryShareClass12023-06-3010272565ns10:Originalns10:OrdinaryShareClass22023-06-30
REGISTERED NUMBER: 10272565 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 June 2023

for

AV Rental Services Limited

AV Rental Services Limited (Registered number: 10272565)






Contents of the Financial Statements
for the Year Ended 30 June 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


AV Rental Services Limited

Company Information
for the Year Ended 30 June 2023







DIRECTOR: Mr A A Horn





REGISTERED OFFICE: Unit 8 Tomo Trading Estate
Packet Boat Lane
Uxbridge
UB8 2JP





REGISTERED NUMBER: 10272565 (England and Wales)





ACCOUNTANTS: The KJP Partnership Limited
11e Cosgrove Way
Luton
Bedfordshire
LU1 1XL

AV Rental Services Limited (Registered number: 10272565)

Balance Sheet
30 June 2023

30.6.23 30.6.22
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 135,091 105,365
Investments 5 50 50
135,141 105,415

CURRENT ASSETS
Debtors 6 77,057 98,577
Cash at bank 27,510 32,927
104,567 131,504
CREDITORS
Amounts falling due within one year 7 163,230 141,738
NET CURRENT LIABILITIES (58,663 ) (10,234 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

76,478

95,181

CREDITORS
Amounts falling due after more than one
year

8

(38,800

)

(58,200

)

PROVISIONS FOR LIABILITIES 10 (13,311 ) (20,020 )
NET ASSETS 24,367 16,961

CAPITAL AND RESERVES
Called up share capital 11 112 112
Non-
distributable
reserve 12 44,913 -
Retained earnings (20,658 ) 16,849
SHAREHOLDERS' FUNDS 24,367 16,961

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

AV Rental Services Limited (Registered number: 10272565)

Balance Sheet - continued
30 June 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 27 March 2024 and were signed by:





Mr A A Horn - Director


AV Rental Services Limited (Registered number: 10272565)

Notes to the Financial Statements
for the Year Ended 30 June 2023

1. STATUTORY INFORMATION

AV Rental Services Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold improvements - varying between 10% and 20% on cost
Rental equipment - varying between 10% and 50% on cost
Motor vehicles - 20% on cost
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2022 - 6 ) .

AV Rental Services Limited (Registered number: 10272565)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

4. TANGIBLE FIXED ASSETS
Leasehold Rental Motor Computer
improvements equipment vehicles equipment Totals
£    £    £    £    £   
COST OR VALUATION
At 1 July 2022 25,435 262,984 8,549 1,468 298,436
Additions - 28,969 - - 28,969
Disposals - (40,724 ) - - (40,724 )
Revaluations - 55,448 - - 55,448
At 30 June 2023 25,435 306,677 8,549 1,468 342,129
DEPRECIATION
At 1 July 2022 16,707 166,987 8,549 828 193,071
Charge for year 1,504 43,270 - 484 45,258
Eliminated on disposal - (31,291 ) - - (31,291 )
At 30 June 2023 18,211 178,966 8,549 1,312 207,038
NET BOOK VALUE
At 30 June 2023 7,224 127,711 - 156 135,091
At 30 June 2022 8,728 95,997 - 640 105,365

Cost or valuation at 30 June 2023 is represented by:

Leasehold Rental Motor Computer
improvements equipment vehicles equipment Totals
£    £    £    £    £   
Valuation in 2023 - 55,448 - - 55,448
Cost 25,435 251,229 8,549 1,468 286,681
25,435 306,677 8,549 1,468 342,129

5. FIXED ASSET INVESTMENTS
Interest
in other
participating
interests
£   
COST
At 1 July 2022
and 30 June 2023 50
NET BOOK VALUE
At 30 June 2023 50
At 30 June 2022 50

AV Rental Services Limited (Registered number: 10272565)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

5. FIXED ASSET INVESTMENTS - continued

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Joint venture

Wise Cyber Ltd
Registered office: Unit 8 Tomo Industrial Estate,Pocket Boat Lane, Uxbridge,UB8 2JP
Nature of business:
%
Class of shares: holding
Ordinary 50.00

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.23 30.6.22
£    £   
Trade debtors 69,237 91,148
Other debtors 7,820 7,429
77,057 98,577

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.23 30.6.22
£    £   
Bank loans and overdrafts (see note 9) 19,400 19,400
Trade creditors 70,953 41,848
Social security and other taxes 6,583 7,325
Other creditors 66,244 73,115
Amounts owed to participating
interests 50 50
163,230 141,738

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.6.23 30.6.22
£    £   
Bank loans (see note 9) 38,800 58,200

9. LOANS

An analysis of the maturity of loans is given below:

30.6.23 30.6.22
£    £   
Amounts falling due within one year or on demand:
Bank loans 19,400 19,400

Amounts falling due between one and two years:
Bank loans - 1-2 years 19,400 19,400

Amounts falling due between two and five years:
Bank loans - 2-5 years 19,400 38,800

AV Rental Services Limited (Registered number: 10272565)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

10. PROVISIONS FOR LIABILITIES
30.6.23 30.6.22
£    £   
Deferred tax 13,311 20,020

Deferred
tax
£   
Balance at 1 July 2022 20,020
Accelerated capital allowances 5,648
Trading losses carried forward (22,892 )
Revaluation of assets 10,535
Balance at 30 June 2023 13,311

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.6.23 30.6.22
value: £    £   
100 Ordinary A £1 100 100
12 Ordinary B £1 12 12
112 112

12. RESERVES
Non-
distributable
reserve
£   
Revaluation reserve 44,913

At 30 June 2023 44,913