The White Wave Penrith Ltd


Acorah Software Products - Accounts Production 14.5.501 false true 30 June 2022 1 July 2021 false 1 July 2022 30 June 2023 30 June 2023 12704831 Mr John Elliott iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12704831 2022-06-30 12704831 2023-06-30 12704831 2022-07-01 2023-06-30 12704831 frs-core:CurrentFinancialInstruments 2023-06-30 12704831 frs-core:Non-currentFinancialInstruments 2023-06-30 12704831 frs-core:ComputerEquipment 2023-06-30 12704831 frs-core:ComputerEquipment 2022-07-01 2023-06-30 12704831 frs-core:ComputerEquipment 2022-06-30 12704831 frs-core:FurnitureFittings 2023-06-30 12704831 frs-core:FurnitureFittings 2022-07-01 2023-06-30 12704831 frs-core:FurnitureFittings 2022-06-30 12704831 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-06-30 12704831 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 12704831 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-06-30 12704831 frs-core:PlantMachinery 2023-06-30 12704831 frs-core:PlantMachinery 2022-07-01 2023-06-30 12704831 frs-core:PlantMachinery 2022-06-30 12704831 frs-core:ShareCapital 2023-06-30 12704831 frs-core:RetainedEarningsAccumulatedLosses 2023-06-30 12704831 frs-bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 12704831 frs-bus:FilletedAccounts 2022-07-01 2023-06-30 12704831 frs-bus:SmallEntities 2022-07-01 2023-06-30 12704831 frs-bus:AuditExempt-NoAccountantsReport 2022-07-01 2023-06-30 12704831 frs-bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 12704831 frs-bus:Director1 2022-07-01 2023-06-30 12704831 frs-countries:EnglandWales 2022-07-01 2023-06-30 12704831 2021-06-30 12704831 2022-06-30 12704831 2021-07-01 2022-06-30 12704831 frs-core:CurrentFinancialInstruments 2022-06-30 12704831 frs-core:Non-currentFinancialInstruments 2022-06-30 12704831 frs-core:ShareCapital 2022-06-30 12704831 frs-core:RetainedEarningsAccumulatedLosses 2022-06-30
Registered number: 12704831
The White Wave Penrith Ltd
Unaudited Financial Statements
For The Year Ended 30 June 2023
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 12704831
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 398,948 395,573
398,948 395,573
CURRENT ASSETS
Stocks 5 107,175 161,254
Cash at bank and in hand 26,517 5,598
133,692 166,852
Creditors: Amounts Falling Due Within One Year 6 (12,927 ) (14,785 )
NET CURRENT ASSETS (LIABILITIES) 120,765 152,067
TOTAL ASSETS LESS CURRENT LIABILITIES 519,713 547,640
Creditors: Amounts Falling Due After More Than One Year 7 (597,087 ) (529,825 )
NET (LIABILITIES)/ASSETS (77,374 ) 17,815
CAPITAL AND RESERVES
Called up share capital 8 1 1
Profit and Loss Account (77,375 ) 17,814
SHAREHOLDERS' FUNDS (77,374) 17,815
Page 1
Page 2
For the year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr John Elliott
Director
25/03/2024
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
The White Wave Penrith Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 12704831 . The registered office is 11 Devonshire Street, Penrith, Cumbria, CA11 7SR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 0%
Plant & Machinery 20%
Fixtures & Fittings 20%
Computer Equipment 33%
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

3. Average Number of Employees
Average number of employees, including directors, during the year was: 7 (2022: 4)
7 4
Page 3
Page 4
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 July 2022 390,000 - 6,549 1,492 398,041
Additions - 4,500 1,485 - 5,985
As at 30 June 2023 390,000 4,500 8,034 1,492 404,026
Depreciation
As at 1 July 2022 - - 1,971 497 2,468
Provided during the period - 900 1,213 497 2,610
As at 30 June 2023 - 900 3,184 994 5,078
Net Book Value
As at 30 June 2023 390,000 3,600 4,850 498 398,948
As at 1 July 2022 390,000 - 4,578 995 395,573
5. Stocks
2023 2022
£ £
Stock 107,175 161,254
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 14,329 8,313
Bank loans and overdrafts 14 14
Corporation tax (3,524 ) 3,524
Other taxes and social security 189 392
VAT 1,186 1,889
Pension Creditor 103 73
Accruals and deferred income 630 580
12,927 14,785
7. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Private Loan - Bettina Busch 597,087 529,825
597,087 529,825
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 1 1
Page 4