Pankhurst Joinery Limited - Period Ending 2023-09-30

Pankhurst Joinery Limited - Period Ending 2023-09-30


Pankhurst Joinery Limited 09786063 false 2022-10-01 2023-09-30 2023-09-30 The principal activity of the company is the manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials. Digita Accounts Production Advanced 6.30.9574.0 true true 09786063 2022-10-01 2023-09-30 09786063 2023-09-30 09786063 core:RetainedEarningsAccumulatedLosses 2023-09-30 09786063 core:ShareCapital 2023-09-30 09786063 core:CurrentFinancialInstruments 2023-09-30 09786063 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 09786063 core:FurnitureFittingsToolsEquipment 2023-09-30 09786063 core:MotorVehicles 2023-09-30 09786063 core:OtherPropertyPlantEquipment 2023-09-30 09786063 bus:SmallEntities 2022-10-01 2023-09-30 09786063 bus:AuditExemptWithAccountantsReport 2022-10-01 2023-09-30 09786063 bus:FullAccounts 2022-10-01 2023-09-30 09786063 bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 09786063 bus:RegisteredOffice 2022-10-01 2023-09-30 09786063 bus:Director1 2022-10-01 2023-09-30 09786063 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 09786063 core:FurnitureFittingsToolsEquipment 2022-10-01 2023-09-30 09786063 core:MotorVehicles 2022-10-01 2023-09-30 09786063 core:OtherPropertyPlantEquipment 2022-10-01 2023-09-30 09786063 core:PlantMachinery 2022-10-01 2023-09-30 09786063 1 2022-10-01 2023-09-30 09786063 countries:EnglandWales 2022-10-01 2023-09-30 09786063 2022-09-30 09786063 core:FurnitureFittingsToolsEquipment 2022-09-30 09786063 core:MotorVehicles 2022-09-30 09786063 core:OtherPropertyPlantEquipment 2022-09-30 09786063 2021-10-01 2022-09-30 09786063 2022-09-30 09786063 core:RetainedEarningsAccumulatedLosses 2022-09-30 09786063 core:ShareCapital 2022-09-30 09786063 core:CurrentFinancialInstruments 2022-09-30 09786063 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 09786063 core:FurnitureFittingsToolsEquipment 2022-09-30 09786063 core:MotorVehicles 2022-09-30 09786063 core:OtherPropertyPlantEquipment 2022-09-30 iso4217:GBP xbrli:pure

Registration number: 09786063

Pankhurst Joinery Limited

Filleted Unaudited Financial Statements

for the Year Ended 30 September 2023

 

Pankhurst Joinery Limited
(Registration number: 09786063)

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Pankhurst Joinery Limited
(Registration number: 09786063)

Company Information

Director

Mr Tony Townsend

Registered office

8 Pankhurst Close
Exmouth
Devon
EX8 2RN

Accountants

Thompson Jenner LLP
Chartered Accountants
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

 

Pankhurst Joinery Limited
(Registration number: 09786063)

Balance Sheet as at 30 September 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

6,041

7,926

Current assets

 

Stocks

5

13,000

3,000

Debtors

6

33,087

54,054

Cash at bank and in hand

 

57,090

92,719

 

103,177

149,773

Creditors: Amounts falling due within one year

7

(24,499)

(53,894)

Net current assets

 

78,678

95,879

Total assets less current liabilities

 

84,719

103,805

Provisions for liabilities

(1,148)

(1,506)

Net assets

 

83,571

102,299

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

82,571

101,299

Total equity

 

83,571

102,299

For the financial year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Pankhurst Joinery Limited
(Registration number: 09786063)

Balance Sheet as at 30 September 2023

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 27 March 2024
 

.........................................
Mr Tony Townsend
Director

 

Pankhurst Joinery Limited
(Registration number: 09786063)

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
8 Pankhurst Close
Exmouth
Devon
EX8 2RN

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102
Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the
Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as
disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Pankhurst Joinery Limited
(Registration number: 09786063)

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

20% straight line

Fixtures, Fittings and Equipment

25% straight line

Motor Vehicles

33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Pankhurst Joinery Limited
(Registration number: 09786063)

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2022 - 1).

 

Pankhurst Joinery Limited
(Registration number: 09786063)

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2022

4,059

700

15,815

20,574

Additions

710

-

-

710

At 30 September 2023

4,769

700

15,815

21,284

Depreciation

At 1 October 2022

3,714

700

8,234

12,648

Charge for the year

329

-

2,266

2,595

At 30 September 2023

4,043

700

10,500

15,243

Carrying amount

At 30 September 2023

726

-

5,315

6,041

At 30 September 2022

345

-

7,581

7,926

5

Stocks

2023
£

2022
£

Other stocks

13,000

3,000

6

Debtors

2023
£

2022
£

Trade debtors

16,035

43,643

Other debtors

16,060

10,000

Prepayments and accrued income

992

411

Total current trade and other debtors

33,087

54,054

 

Pankhurst Joinery Limited
(Registration number: 09786063)

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

7

Creditors

Note

2023
£

2022
£

Due within one year

 

Trade creditors

 

8,744

9,872

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10,870

16,150

Taxation and social security

 

1,929

21,794

Other creditors

 

331

2,678

Accrued expenses

 

2,625

3,400

 

24,499

53,894

8

Parent and ultimate parent undertaking

The company's immediate parent is AHE Properties Limited, incorporated in the UK.