PROJECTS_BY_INNOVATION_LI - Accounts


Company registration number 04149880 (England and Wales)
PROJECTS BY INNOVATION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
PAGES FOR FILING WITH REGISTRAR
PROJECTS BY INNOVATION LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PROJECTS BY INNOVATION LIMITED
BALANCE SHEET
AS AT
30 JUNE 2023
30 June 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,765
2,360
Investment property
5
618,551
618,551
620,316
620,911
Current assets
Debtors
6
110
910
Cash at bank and in hand
350
350
460
1,260
Creditors: amounts falling due within one year
7
(76,152)
(78,874)
Net current liabilities
(75,692)
(77,614)
Total assets less current liabilities
544,624
543,297
Creditors: amounts falling due after more than one year
8
(420,595)
(426,608)
Net assets
124,029
116,689
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
124,027
116,687
Total equity
124,029
116,689

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PROJECTS BY INNOVATION LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2023
30 June 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 March 2024 and are signed on its behalf by:
Mr D Toombs
Mr R Vine
Director
Director
Company registration number 04149880 (England and Wales)
PROJECTS BY INNOVATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
- 3 -
1
Accounting policies
Company information

Projects By Innovation Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 144a, Lydney Industrial Estate, Harbour Road, Lydney, Glos, GL15 4EJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and comprises rents and other income receivable on the accruals basis.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
20% straight line basis
Motor vehicles
25 % Reducing Balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

PROJECTS BY INNOVATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

PROJECTS BY INNOVATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
2
2
PROJECTS BY INNOVATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2022 and 30 June 2023
2,400
Depreciation and impairment
At 1 July 2022
40
Depreciation charged in the year
595
At 30 June 2023
635
Carrying amount
At 30 June 2023
1,765
At 30 June 2022
2,360
5
Investment property
2023
£
Fair value
At 1 July 2022 and 30 June 2023
618,551

The investment properties comprise freehold land and buildings. In the opinion of the directors, the fair values (open market values) of the investment properties at 30 June 2023 were equal to their cost. Therefore, the net book value of the investment properties is equal to their fair value as stated above.

6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
-
0
800
Other debtors
110
110
110
910
PROJECTS BY INNOVATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 7 -
7
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
9,080
7,489
Trade creditors
5,281
1,775
Corporation tax
9,977
8,106
Other taxation and social security
1,885
807
Other creditors
49,929
60,697
76,152
78,874
8
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
420,595
426,608
Creditors which fall due after five years are as follows:
2023
2022
£
£
Payable other than by instalments
420,595
426,608
9
Loans and overdrafts
2023
2022
£
£
Bank loans
420,595
426,608
Bank overdrafts
9,080
7,489
429,675
434,097
Payable within one year
9,080
7,489
Payable after one year
420,595
426,608

The long-term loans are secured by fixed charges over investment properties owned by the company.

 

10
Related party transactions

Creditors at 30 June 2023 includes an unsecured, interest-free, amount of £47,791 (2022 - £51,671) payable on demand by the company to the directors (Mr D Toombs and Mr R Vine).

2023-06-302022-07-01false28 March 2024CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr D ToombsMr R Vine041498802022-07-012023-06-30041498802023-06-30041498802022-06-3004149880core:OtherPropertyPlantEquipment2023-06-3004149880core:OtherPropertyPlantEquipment2022-06-3004149880core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3004149880core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3004149880core:Non-currentFinancialInstrumentscore:AfterOneYear2023-06-3004149880core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-3004149880core:CurrentFinancialInstruments2023-06-3004149880core:CurrentFinancialInstruments2022-06-3004149880core:ShareCapital2023-06-3004149880core:ShareCapital2022-06-3004149880core:RetainedEarningsAccumulatedLosses2023-06-3004149880core:RetainedEarningsAccumulatedLosses2022-06-3004149880bus:Director12022-07-012023-06-3004149880bus:Director22022-07-012023-06-3004149880core:ComputerEquipment2022-07-012023-06-30041498802021-07-012022-06-3004149880core:OtherPropertyPlantEquipment2022-06-3004149880core:OtherPropertyPlantEquipment2022-07-012023-06-30041498802022-06-3004149880core:WithinOneYear2023-06-3004149880core:WithinOneYear2022-06-3004149880core:Non-currentFinancialInstruments2023-06-3004149880core:Non-currentFinancialInstruments2022-06-3004149880bus:PrivateLimitedCompanyLtd2022-07-012023-06-3004149880bus:SmallCompaniesRegimeForAccounts2022-07-012023-06-3004149880bus:FRS1022022-07-012023-06-3004149880bus:AuditExemptWithAccountantsReport2022-07-012023-06-3004149880bus:FullAccounts2022-07-012023-06-30xbrli:purexbrli:sharesiso4217:GBP