ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-06-302023-06-302022-07-01falseSpecialised design activities1210truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03950882 2022-07-01 2023-06-30 03950882 2021-07-01 2022-06-30 03950882 2023-06-30 03950882 2022-06-30 03950882 c:Director2 2022-07-01 2023-06-30 03950882 d:PlantMachinery 2022-07-01 2023-06-30 03950882 d:PlantMachinery 2023-06-30 03950882 d:PlantMachinery 2022-06-30 03950882 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 03950882 d:FurnitureFittings 2022-07-01 2023-06-30 03950882 d:FurnitureFittings 2023-06-30 03950882 d:FurnitureFittings 2022-06-30 03950882 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 03950882 d:ComputerEquipment 2022-07-01 2023-06-30 03950882 d:ComputerEquipment 2023-06-30 03950882 d:ComputerEquipment 2022-06-30 03950882 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 03950882 d:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 03950882 d:CurrentFinancialInstruments 2023-06-30 03950882 d:CurrentFinancialInstruments 2022-06-30 03950882 d:CurrentFinancialInstruments d:WithinOneYear 2023-06-30 03950882 d:CurrentFinancialInstruments d:WithinOneYear 2022-06-30 03950882 d:ShareCapital 2023-06-30 03950882 d:ShareCapital 2022-06-30 03950882 d:RetainedEarningsAccumulatedLosses 2023-06-30 03950882 d:RetainedEarningsAccumulatedLosses 2022-06-30 03950882 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-06-30 03950882 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-06-30 03950882 d:FinancialAssetsAmortisedCost 2023-06-30 03950882 d:FinancialAssetsAmortisedCost 2022-06-30 03950882 d:FinancialLiabilitiesAmortisedCost 2023-06-30 03950882 d:FinancialLiabilitiesAmortisedCost 2022-06-30 03950882 c:FRS102 2022-07-01 2023-06-30 03950882 c:AuditExempt-NoAccountantsReport 2022-07-01 2023-06-30 03950882 c:FullAccounts 2022-07-01 2023-06-30 03950882 c:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 03950882 2 2022-07-01 2023-06-30 03950882 d:AcceleratedTaxDepreciationDeferredTax 2023-06-30 03950882 d:AcceleratedTaxDepreciationDeferredTax 2022-06-30 03950882 d:TaxLossesCarry-forwardsDeferredTax 2023-06-30 03950882 d:TaxLossesCarry-forwardsDeferredTax 2022-06-30 03950882 e:PoundSterling 2022-07-01 2023-06-30 iso4217:GBP xbrli:pure

Registered number:  03950882














INSTRUMENT DESIGN TECHNOLOGY LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023


 
INSTRUMENT DESIGN TECHNOLOGY LIMITED
REGISTERED NUMBER: 03950882

BALANCE SHEET
AS AT 30 JUNE 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
25,150
21,705

  
25,150
21,705

Current assets
  

Stocks
  
277,459
119,421

Debtors: amounts falling due within one year
 5 
941,094
936,174

Cash at bank and in hand
 6 
435,425
738,259

  
1,653,978
1,793,854

Creditors: amounts falling due within one year
 7 
(533,133)
(689,533)

Net current assets
  
 
 
1,120,845
 
 
1,104,321

Total assets less current liabilities
  
1,145,995
1,126,026

Provisions for liabilities
  

Deferred tax
 9 
(5,970)
(4,310)

  
 
 
(5,970)
 
 
(4,310)

Net assets
  
1,140,025
1,121,716


Capital and reserves
  

Called up share capital 
  
4
4

Profit and loss account
  
1,140,021
1,121,712

  
1,140,025
1,121,716


Page 1

 
INSTRUMENT DESIGN TECHNOLOGY LIMITED
REGISTERED NUMBER: 03950882
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
R L Ford
Director

Date: 28 March 2024

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
INSTRUMENT DESIGN TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

1.


General information

Instrument Design Technology Limited is a private limited company, limited by shares, incorporated in England and Wales. Its registered office is Unit 2, Turnstone Park, Mulberry Avenue, Widnes, Cheshire, WA8 0WN. The company number is 03950882. 
The principal activities of the Company are scientific design consultancy and instrument suppliers.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.



The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
INSTRUMENT DESIGN TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
INSTRUMENT DESIGN TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
INSTRUMENT DESIGN TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
25% Reducing Balance
Fixtures & fittings
-
25% Reducing Balance
Computer equipment
-
33% Reducing Balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
INSTRUMENT DESIGN TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 7

 
INSTRUMENT DESIGN TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

3.


Employees

The average monthly number of employees, including directors, during the year was 12 (2022 - 10).


4.


Tangible fixed assets





Plant & machinery
Fixtures & fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 July 2022
154,164
39,294
77,284
270,742


Additions
7,756
2,406
3,005
13,167


Disposals
(2,890)
-
-
(2,890)



At 30 June 2023

159,030
41,700
80,289
281,019



Depreciation


At 1 July 2022
142,193
37,943
68,903
249,039


Charge for the year on owned assets
4,932
939
3,757
9,628


Disposals
(2,798)
-
-
(2,798)



At 30 June 2023

144,327
38,882
72,660
255,869



Net book value



At 30 June 2023
14,703
2,818
7,629
25,150



At 30 June 2022
11,971
1,351
8,382
21,704


5.


Debtors

2023
2022
£
£


Trade debtors
354,725
614,970

Amounts owed by group undertakings
516,244
235,720

Other debtors
44,046
61,046

Prepayments and accrued income
26,079
24,438

941,094
936,174


Page 8

 
INSTRUMENT DESIGN TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

6.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
435,425
738,259

435,425
738,259



7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
133,959
153,600

Other taxation and social security
9,105
6,512

Other creditors
28,865
29,195

Accruals and deferred income
361,204
500,226

533,133
689,533



8.


Financial instruments

2023
2022
£
£

Financial assets


Financial assets measured at fair value through profit or loss
435,425
738,259

Financial assets that are debt instruments measured at amortised cost
870,969
850,690

1,306,394
1,588,949


Financial liabilities


Financial liabilities measured at amortised cost
(183,303)
199,528


Financial assets measured at fair value through profit or loss comprise cash at bank and in hand. 
Financial assets measured at amortised cost comprise trade debtors and amounts owed from group undertakings.


Financial liabilities measured at amortised cost comprise trade creditors and accruals.

Page 9

 
INSTRUMENT DESIGN TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

9.


Deferred taxation




2023


£






At beginning of year
(4,310)


Charged to profit or loss
(1,660)



At end of year
(5,970)

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Fixed asset timing differences
(6,288)
(4,310)

Short term timing differences
318
-

(5,970)
(4,310)


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £12,862 (2022 - £11,285). Contributions totalling £2,545 (2022 - £2,875) were payable to the fund at the balance sheet date and are included in creditors.

Page 10

 
INSTRUMENT DESIGN TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

11.


Related party transactions

Included in debtors and creditors are the following amounts due (to) / from related parties at the balance sheet date:


2023
2022
£
£

IDT Newco Limited
475,720
235,720
IDT Management Ltd
40,524
-

IDT Newco Limited is the parent company and a subsidiary of IDT Management Ltd.
The loans are repayable on demand and no interest has been charged.

 
Page 11