ISCA Finance Ltd - Period Ending 2023-06-30

ISCA Finance Ltd - Period Ending 2023-06-30


ISCA Finance Ltd 10189381 false 2022-07-01 2023-06-30 2023-06-30 The principal activity of the company is the operation of development finance. Digita Accounts Production Advanced 6.30.9574.0 true true 10189381 2022-07-01 2023-06-30 10189381 2023-06-30 10189381 bus:OrdinaryShareClass1 2023-06-30 10189381 core:RetainedEarningsAccumulatedLosses 2023-06-30 10189381 core:ShareCapital 2023-06-30 10189381 core:CurrentFinancialInstruments 2023-06-30 10189381 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 10189381 core:Non-currentFinancialInstruments 2023-06-30 10189381 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 10189381 core:FurnitureFittings 2023-06-30 10189381 core:MotorVehicles 2023-06-30 10189381 core:OfficeEquipment 2023-06-30 10189381 bus:SmallEntities 2022-07-01 2023-06-30 10189381 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 10189381 bus:FullAccounts 2022-07-01 2023-06-30 10189381 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 10189381 bus:RegisteredOffice 2022-07-01 2023-06-30 10189381 bus:Director1 2022-07-01 2023-06-30 10189381 bus:Director2 2022-07-01 2023-06-30 10189381 bus:OrdinaryShareClass1 2022-07-01 2023-06-30 10189381 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 10189381 core:FurnitureFittings 2022-07-01 2023-06-30 10189381 core:MotorVehicles 2022-07-01 2023-06-30 10189381 core:OfficeEquipment 2022-07-01 2023-06-30 10189381 countries:England 2022-07-01 2023-06-30 10189381 2022-06-30 10189381 core:FurnitureFittings 2022-06-30 10189381 core:MotorVehicles 2022-06-30 10189381 core:OfficeEquipment 2022-06-30 10189381 2021-07-01 2022-06-30 10189381 2022-06-30 10189381 bus:OrdinaryShareClass1 2022-06-30 10189381 core:RetainedEarningsAccumulatedLosses 2022-06-30 10189381 core:ShareCapital 2022-06-30 10189381 core:CurrentFinancialInstruments 2022-06-30 10189381 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 10189381 core:Non-currentFinancialInstruments 2022-06-30 10189381 core:Non-currentFinancialInstruments core:AfterOneYear 2022-06-30 10189381 core:FurnitureFittings 2022-06-30 10189381 core:MotorVehicles 2022-06-30 10189381 core:OfficeEquipment 2022-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10189381

ISCA Finance Ltd

Annual Report and Unaudited Financial Statements

for the year ended 30 June 2023

 

ISCA Finance Ltd

Contents

Balance sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 11

 

ISCA Finance Ltd

(Registration number: 10189381)
Balance sheet as at 30 June 2023

Note

2023
£

(As restated)

2022
£

Fixed assets

 

Tangible assets

4

86,580

2,762

Current assets

 

Debtors

5

8,044,974

5,999,522

Cash at bank and in hand

 

1,815,885

1,183,296

 

9,860,859

7,182,818

Creditors: Amounts falling due within one year

6

(9,539,675)

(6,745,375)

Net current assets

 

321,184

437,443

Total assets less current liabilities

 

407,764

440,205

Creditors: Amounts falling due after more than one year

6

(55,332)

-

Provisions for liabilities

(2,140)

(525)

Net assets

 

350,292

439,680

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

350,192

439,580

Shareholders' funds

 

350,292

439,680

For the financial year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and loss account.

 

ISCA Finance Ltd

(Registration number: 10189381)
Balance sheet as at 30 June 2023

Approved and authorised for issue by the Board on 26 March 2024 and signed on its behalf by:
 


Mrs J A Salam
Director


Mr O Salam
Director

 
     
 

ISCA Finance Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Queensgate House
48 Queen Street
EXETER
Devon
EX4 3SR

Prior to the 2023 year, the company was eligible to file accounts using the reduced disclosures under the FRS105 regime. The company no longer qualifies as a micro-entity, therefore is now required to adopt FRS102 for the preparation of the financial statements, using small company exemptions where available.

These financial statements were authorised for issue by the Board on 26 March 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

 

ISCA Finance Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Judgements

There are no judgements which management have made in the process of applying the accounting policies.

Key sources of estimation uncertainty

There are no key sources of estimation uncertainty that have a significant risk of causing a material adjustment to assets and liabilities to be disclosed..

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & fittings

20% straight line basis

 

ISCA Finance Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Motor vehicles

25% reducing balance

Office equipment

50% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

ISCA Finance Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

ISCA Finance Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Financial instruments

Classification
Basic financial assets include trade and other debtors, cash and bank balances. Basic financial liabilities include trade and other payables, bank loans and preference shares that are classified as debt.
 Recognition and measurement
Basic financial assets are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method. Other debtors are classified as current assets if payment is due within one year or less and are initially recorded at transaction price and subsequently measured at the undiscounted amount of the cash expected to be received. Trade debtors are referred to above.

Basic financial liabilities are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Other creditors are classified as current liabilities if payment is due within one year or less and are recognised initially at transaction price and subsequently measured at the undiscounted amount of the cash expected to be paid. If not, they are presented as non-current liabilities and are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. Trade creditors and leases are referred to above.

 Impairment
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

3

Staff numbers

The average number of persons employed by the company (including directors under service contract) during the year, was 3 (2022 - 3).

 

ISCA Finance Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

4

Tangible assets

Fixtures and fittings
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2022

3,278

10,892

-

14,170

Additions

-

3,168

83,000

86,168

At 30 June 2023

3,278

14,060

83,000

100,338

Depreciation

At 1 July 2022

1,311

10,097

-

11,408

Charge for the year

656

1,410

284

2,350

At 30 June 2023

1,967

11,507

284

13,758

Carrying amount

At 30 June 2023

1,311

2,553

82,716

86,580

At 30 June 2022

1,967

795

-

2,762

5

Debtors

Current

Note

2023
£

2022
£

Amounts owed by related parties

3,150

298,281

Other debtors

 

8,041,824

5,701,241

   

8,044,974

5,999,522

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

9,364,668

6,650,000

Amounts owed to group undertakings and undertakings in which the company has a participating interest

7,589

-

Taxation and social security

 

88,728

87,687

Accruals and deferred income

 

78,690

3,840

Other creditors

 

-

3,848

 

9,539,675

6,745,375

 

ISCA Finance Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

55,332

-

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

HP loan owed over 1yr

55,332

-

2023
£

2022
£

Current loans and borrowings

Bank borrowings

2,000,000

-

Redeemable preference shares

7,350,000

6,650,000

HP loan owed under 1yr

14,668

-

9,364,668

6,650,000

9

Transition to FRS 102

Balance sheet at 1 July 2021
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

7,490

-

-

7,490

 

ISCA Finance Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Current assets

Debtors

5,944,532

-

-

5,944,532

Cash at bank and in hand

950,136

-

-

950,136

6,894,668

-

-

6,894,668

Creditors: Amounts falling due within one year

(6,540,578)

-

-

(6,540,578)

Net current assets

354,090

-

-

354,090

Total assets less current liabilities

361,580

-

-

361,580

Provisions for liabilities

-

-

(1,423)

(1,423)

Net assets/(liabilities)

361,580

-

(1,423)

360,157

Capital and reserves

Called up share capital

100

-

-

100

Retained earnings

361,480

-

(1,423)

360,057

Total equity

361,580

-

(1,423)

360,157

 

ISCA Finance Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Balance sheet at 30 June 2022
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

2,762

-

-

2,762

Current assets

Debtors

5,999,522

-

-

5,999,522

Cash at bank and in hand

1,183,296

-

-

1,183,296

7,182,818

-

-

7,182,818

Creditors: Amounts falling due within one year

(6,745,375)

-

-

(6,745,375)

Net current assets

437,443

-

-

437,443

Total assets less current liabilities

440,205

-

-

440,205

Provisions for liabilities

-

-

(525)

(525)

Net assets/(liabilities)

440,205

-

(525)

439,680

Capital and reserves

Called up share capital

100

-

-

100

Retained earnings

440,105

-

(525)

439,580

Total equity

440,205

-

(525)

439,680