Highland Traffic Management Limited


Acorah Software Products - Accounts Production 14.5.501 false true 30 November 2022 1 December 2021 false 1 December 2022 30 November 2023 30 November 2023 SC480510 Mr David Maxwell Mr Stuart Patterson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure SC480510 2022-11-30 SC480510 2023-11-30 SC480510 2022-12-01 2023-11-30 SC480510 frs-core:CurrentFinancialInstruments 2023-11-30 SC480510 frs-core:Non-currentFinancialInstruments 2023-11-30 SC480510 frs-core:ComputerEquipment 2023-11-30 SC480510 frs-core:ComputerEquipment 2022-12-01 2023-11-30 SC480510 frs-core:ComputerEquipment 2022-11-30 SC480510 frs-core:MotorVehicles 2023-11-30 SC480510 frs-core:MotorVehicles 2022-12-01 2023-11-30 SC480510 frs-core:MotorVehicles 2022-11-30 SC480510 frs-core:PlantMachinery 2023-11-30 SC480510 frs-core:PlantMachinery 2022-12-01 2023-11-30 SC480510 frs-core:PlantMachinery 2022-11-30 SC480510 frs-core:ShareCapital 2023-11-30 SC480510 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30 SC480510 frs-bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 SC480510 frs-bus:FilletedAccounts 2022-12-01 2023-11-30 SC480510 frs-bus:SmallEntities 2022-12-01 2023-11-30 SC480510 frs-bus:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 SC480510 frs-bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 SC480510 frs-bus:Director1 2022-12-01 2023-11-30 SC480510 frs-bus:Director2 2022-12-01 2023-11-30 SC480510 frs-countries:Scotland 2022-12-01 2023-11-30 SC480510 2021-11-30 SC480510 2022-11-30 SC480510 2021-12-01 2022-11-30 SC480510 frs-core:CurrentFinancialInstruments 2022-11-30 SC480510 frs-core:Non-currentFinancialInstruments 2022-11-30 SC480510 frs-core:ShareCapital 2022-11-30 SC480510 frs-core:RetainedEarningsAccumulatedLosses 2022-11-30
Registered number: SC480510
Highland Traffic Management Limited
Unaudited Financial Statements
For The Year Ended 30 November 2023
MoynanSmith
Chartered Accountants & Tax Advisers
Unit 4 Clifford Court
Cooper Way
Carlisle
Cumbria
CA3 0JG
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: SC480510
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 349,362 192,015
349,362 192,015
CURRENT ASSETS
Debtors 5 251,115 166,074
Cash at bank and in hand 86,492 77,348
337,607 243,422
Creditors: Amounts Falling Due Within One Year 6 (263,465 ) (202,114 )
NET CURRENT ASSETS (LIABILITIES) 74,142 41,308
TOTAL ASSETS LESS CURRENT LIABILITIES 423,504 233,323
Creditors: Amounts Falling Due After More Than One Year 7 (21,817 ) (36,363 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (76,860 ) (36,483 )
NET ASSETS 324,827 160,477
CAPITAL AND RESERVES
Called up share capital 8 3 3
Profit and Loss Account 324,824 160,474
SHAREHOLDERS' FUNDS 324,827 160,477
Page 1
Page 2
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr David Maxwell
Director
27 March 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Highland Traffic Management Limited is a private company, limited by shares, incorporated in Scotland, registered number SC480510 . The registered office is Annat 2 Annat Point Industrial Estate, Corpach, Fort William, PH33 7NA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 4 years straight line and 20% reducing balance
Motor Vehicles 20% reducing balance
Computer Equipment 3 years straight line
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 12 (2022: 12)
12 12
Page 3
Page 4
4. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 December 2022 136,792 231,490 2,817 371,099
Additions 44,161 213,610 3,490 261,261
Disposals - (105,576 ) - (105,576 )
As at 30 November 2023 180,953 339,524 6,307 526,784
Depreciation
As at 1 December 2022 73,321 103,402 2,361 179,084
Provided during the period 24,519 39,746 538 64,803
Disposals - (66,465 ) - (66,465 )
As at 30 November 2023 97,840 76,683 2,899 177,422
Net Book Value
As at 30 November 2023 83,113 262,841 3,408 349,362
As at 1 December 2022 63,471 128,088 456 192,015
5. Debtors
2023 2022
£ £
Due within one year
Trade debtors 229,254 142,405
Prepayments and accrued income 21,861 21,170
Other debtors - 2,499
251,115 166,074
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 1,788 9,581
Bank loans and overdrafts 14,546 14,546
Other taxes and social security 89,545 77,958
Other creditors 306 768
Accruals and deferred income 5,194 4,724
Amounts owed to group undertakings 152,086 94,537
263,465 202,114
7. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 21,817 36,363
21,817 36,363
Page 4
Page 5
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 3 3
9. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are £24,123, which relate to the company's rent agreement.
Page 5