AFP DIGITAL LIMITED - Accounts to registrar (filleted) - small 23.1.2

AFP DIGITAL LIMITED - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.5.20 06772960 Board of Directors Board of Directors 1.7.22 30.6.23 30.6.23 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh067729602022-06-30067729602023-06-30067729602022-07-012023-06-30067729602021-06-30067729602021-07-012022-06-30067729602022-06-3006772960ns15:EnglandWales2022-07-012023-06-3006772960ns14:PoundSterling2022-07-012023-06-3006772960ns10:Director12022-07-012023-06-3006772960ns10:Director22022-07-012023-06-3006772960ns10:PrivateLimitedCompanyLtd2022-07-012023-06-3006772960ns10:SmallEntities2022-07-012023-06-3006772960ns10:AuditExempt-NoAccountantsReport2022-07-012023-06-3006772960ns10:SmallCompaniesRegimeForDirectorsReport2022-07-012023-06-3006772960ns10:SmallCompaniesRegimeForAccounts2022-07-012023-06-3006772960ns10:FullAccounts2022-07-012023-06-300677296012022-07-012023-06-3006772960ns10:RegisteredOffice2022-07-012023-06-3006772960ns5:CurrentFinancialInstruments2023-06-3006772960ns5:CurrentFinancialInstruments2022-06-3006772960ns5:Non-currentFinancialInstruments2023-06-3006772960ns5:Non-currentFinancialInstruments2022-06-3006772960ns5:ShareCapital2023-06-3006772960ns5:ShareCapital2022-06-3006772960ns5:RetainedEarningsAccumulatedLosses2023-06-3006772960ns5:RetainedEarningsAccumulatedLosses2022-06-3006772960ns5:PlantMachinery2022-07-012023-06-3006772960ns5:FurnitureFittings2022-07-012023-06-3006772960ns5:MotorVehicles2022-07-012023-06-3006772960ns5:NetGoodwill2022-06-3006772960ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-06-3006772960ns5:NetGoodwill2022-07-012023-06-3006772960ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-07-012023-06-3006772960ns5:NetGoodwill2023-06-3006772960ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-06-3006772960ns5:NetGoodwill2022-06-3006772960ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-06-3006772960ns5:PlantMachinery2022-06-3006772960ns5:FurnitureFittings2022-06-3006772960ns5:MotorVehicles2022-06-3006772960ns5:PlantMachinery2023-06-3006772960ns5:FurnitureFittings2023-06-3006772960ns5:MotorVehicles2023-06-3006772960ns5:PlantMachinery2022-06-3006772960ns5:FurnitureFittings2022-06-3006772960ns5:MotorVehicles2022-06-3006772960ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-06-3006772960ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-07-012023-06-3006772960ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-06-3006772960ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-06-3006772960ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-06-3006772960ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-06-30
REGISTERED NUMBER: 06772960 (England and Wales)















AFP DIGITAL LIMITED

Unaudited Financial Statements

for the Year Ended 30 June 2023






AFP DIGITAL LIMITED (Registered number: 06772960)






Contents of the Financial Statements
for the Year Ended 30 June 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


AFP DIGITAL LIMITED

Company Information
for the Year Ended 30 June 2023







DIRECTORS: A C Bennell
R A Pharo





REGISTERED OFFICE: 2 College Court
College Road
Gildersome
Morley
West Yorkshire
LS27 7WF





REGISTERED NUMBER: 06772960 (England and Wales)





ACCOUNTANTS: Maclean & Company
1 Park View Court
St Paul's Road
Shipley
West Yorkshire
BD18 3DZ

AFP DIGITAL LIMITED (Registered number: 06772960)

Balance Sheet
30 June 2023

30.6.23 30.6.22
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 34,588 76,333
Tangible assets 5 271,421 229,409
306,009 305,742

CURRENT ASSETS
Stocks 825,000 650,000
Debtors 6 884,339 1,011,460
Cash at bank 9,480 10
1,718,819 1,661,470
CREDITORS
Amounts falling due within one year 7 1,261,340 1,256,179
NET CURRENT ASSETS 457,479 405,291
TOTAL ASSETS LESS CURRENT
LIABILITIES

763,488

711,033

CREDITORS
Amounts falling due after more than one
year

8

447,715

472,339
NET ASSETS 315,773 238,694

CAPITAL AND RESERVES
Called up share capital 140 140
Retained earnings 315,633 238,554
SHAREHOLDERS' FUNDS 315,773 238,694

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

AFP DIGITAL LIMITED (Registered number: 06772960)

Balance Sheet - continued
30 June 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 March 2024 and were signed on its behalf by:




R A Pharo - Director



A C Bennell - Director


AFP DIGITAL LIMITED (Registered number: 06772960)

Notes to the Financial Statements
for the Year Ended 30 June 2023

1. STATUTORY INFORMATION

AFP DIGITAL LIMITED is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures, fittings & equipment - 25% on reducing balance
Motor vehicles - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
The company capitalises expenditure on specific methodology, software tools and practices which it will actively market in future years. Such expenditure is amortised over the succeeding five years in equal annual instalments.

AFP DIGITAL LIMITED (Registered number: 06772960)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 20 (2022 - 18 ) .

4. INTANGIBLE FIXED ASSETS
Research
& development
Goodwill costs Totals
£    £    £   
COST
At 1 July 2022
and 30 June 2023 15,000 208,731 223,731
AMORTISATION
At 1 July 2022 15,000 132,398 147,398
Amortisation for year - 41,745 41,745
At 30 June 2023 15,000 174,143 189,143
NET BOOK VALUE
At 30 June 2023 - 34,588 34,588
At 30 June 2022 - 76,333 76,333

AFP DIGITAL LIMITED (Registered number: 06772960)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

5. TANGIBLE FIXED ASSETS
Fixtures,
Plant and fittings Motor
machinery & equipment vehicles Totals
£    £    £    £   
COST
At 1 July 2022 87,821 33,140 314,588 435,549
Additions - 58,889 75,946 134,835
Disposals - - (97,972 ) (97,972 )
At 30 June 2023 87,821 92,029 292,562 472,412
DEPRECIATION
At 1 July 2022 67,490 24,019 114,631 206,140
Charge for year 5,083 2,280 66,384 73,747
Eliminated on disposal - - (78,896 ) (78,896 )
At 30 June 2023 72,573 26,299 102,119 200,991
NET BOOK VALUE
At 30 June 2023 15,248 65,730 190,443 271,421
At 30 June 2022 20,331 9,121 199,957 229,409

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 July 2022 314,588
Additions 75,946
Disposals (97,972 )
At 30 June 2023 292,562
DEPRECIATION
At 1 July 2022 25,504
Charge for year 66,384
Eliminated on disposal (78,896 )
At 30 June 2023 12,992
NET BOOK VALUE
At 30 June 2023 279,570
At 30 June 2022 289,084

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.23 30.6.22
£    £   
Trade debtors 503,268 580,531
Other debtors 381,071 430,929
884,339 1,011,460

AFP DIGITAL LIMITED (Registered number: 06772960)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.23 30.6.22
£    £   
Bank loans and overdrafts 426,744 339,506
Hire purchase contracts 42,047 51,775
Trade creditors 283,262 214,948
Taxation 201,451 181,053
Other creditors 307,836 468,897
1,261,340 1,256,179

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.6.23 30.6.22
£    £   
Bank loans 280,667 297,025
Hire purchase contracts 167,048 175,314
447,715 472,339

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 8,644 55,296

9. SECURED DEBTS

Bank and associated borrowings are secured by a fixed and floating charge over all the assets.

Hire purchase contracts are secured against the specific fixed assets to which they relate.