ADC Dispatch Properties Ltd - Period Ending 2023-06-30

ADC Dispatch Properties Ltd - Period Ending 2023-06-30


ADC Dispatch Properties Ltd 03604353 false 2022-07-01 2023-06-30 2023-06-30 The principal activity of the company is that of a property investment company. Digita Accounts Production Advanced 6.30.9574.0 true true 03604353 2022-07-01 2023-06-30 03604353 2023-06-30 03604353 bus:OrdinaryShareClass1 2023-06-30 03604353 core:CurrentFinancialInstruments 2023-06-30 03604353 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 03604353 core:Non-currentFinancialInstruments 2023-06-30 03604353 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 03604353 core:FurnitureFittingsToolsEquipment 2023-06-30 03604353 core:MotorVehicles 2023-06-30 03604353 bus:SmallEntities 2022-07-01 2023-06-30 03604353 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 03604353 bus:FullAccounts 2022-07-01 2023-06-30 03604353 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 03604353 bus:RegisteredOffice 2022-07-01 2023-06-30 03604353 bus:Director2 2022-07-01 2023-06-30 03604353 bus:OrdinaryShareClass1 2022-07-01 2023-06-30 03604353 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 03604353 core:FurnitureFittings 2022-07-01 2023-06-30 03604353 core:FurnitureFittingsToolsEquipment 2022-07-01 2023-06-30 03604353 core:MotorVehicles 2022-07-01 2023-06-30 03604353 core:UKTax 2022-07-01 2023-06-30 03604353 countries:EnglandWales 2022-07-01 2023-06-30 03604353 2022-06-30 03604353 core:FurnitureFittingsToolsEquipment 2022-06-30 03604353 core:MotorVehicles 2022-06-30 03604353 2021-07-01 2022-06-30 03604353 2022-06-30 03604353 bus:OrdinaryShareClass1 2022-06-30 03604353 core:CurrentFinancialInstruments 2022-06-30 03604353 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 03604353 core:Non-currentFinancialInstruments 2022-06-30 03604353 core:Non-currentFinancialInstruments core:AfterOneYear 2022-06-30 03604353 core:FurnitureFittingsToolsEquipment 2022-06-30 03604353 core:MotorVehicles 2022-06-30 03604353 core:UKTax 2021-07-01 2022-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03604353

ADC Dispatch Properties Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2023

 

ADC Dispatch Properties Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

ADC Dispatch Properties Ltd

(Registration number: 03604353)
Balance Sheet as at 30 June 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

2,674

1,487

Investment property

6

1,324,783

1,321,229

Other financial assets

7

328,584

288,385

 

1,656,041

1,611,101

Current assets

 

Stocks

8

815,016

815,016

Debtors

9

3,891

5,979

Cash at bank and in hand

 

127,612

76,690

 

946,519

897,685

Creditors: Amounts falling due within one year

10

(105,561)

(61,323)

Net current assets

 

840,958

836,362

Total assets less current liabilities

 

2,496,999

2,447,463

Creditors: Amounts falling due after more than one year

10

(1,654,182)

(1,677,267)

Provisions for liabilities

(60,059)

(45,645)

Net assets

 

782,758

724,551

Capital and reserves

 

Called up share capital

11

100

100

Other reserves

128,864

140,609

Retained earnings

653,794

583,842

Shareholders' funds

 

782,758

724,551

 

ADC Dispatch Properties Ltd

(Registration number: 03604353)
Balance Sheet as at 30 June 2023

For the financial year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 26 March 2024
 

.........................................
Mrs Costanza Cuozzo
Director

 

ADC Dispatch Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
35 Oakleigh Park South
London
N20 9JR

These financial statements were authorised for issue by the director on 26 March 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The accounts are prepared in the company's functional currency of British Pounds (£) and rounded to the nearest £1.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

ADC Dispatch Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

25% reducing balance

Motor vehicles

25% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Debtors with no stated interest rate and receivable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Creditors with no stated interest rate and payables within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

 

ADC Dispatch Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Financial instruments

Other financial assets relate to listed shares and are held at fair value with gains or losses allocated to profit and loss.
 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2022 - 2).

4

Taxation

Tax charged/(credited) in the profit and loss account

2023
£

2022
£

UK corporation tax

22,772

18,498

Deferred taxation

14,414

-

Tax expense

37,186

18,498

 

ADC Dispatch Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2022

25,399

4,800

30,199

Additions

2,154

-

2,154

At 30 June 2023

27,553

4,800

32,353

Depreciation

At 1 July 2022

24,219

4,493

28,712

Charge for the year

890

77

967

At 30 June 2023

25,109

4,570

29,679

Carrying amount

At 30 June 2023

2,444

230

2,674

At 30 June 2022

1,180

307

1,487

6

Investment properties

2023
£

At 1 July

1,321,229

Additions

3,554

At 30 June

1,324,783

The investment properties were valued on 30 June 2023 by the directors on an open market basis and had a cost of £1,056,896 (2022 - £1,053,342).

There has been no valuation of investment property by an independent valuer.

 

ADC Dispatch Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

7

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 July 2022

288,385

288,385

Additions

138,006

138,006

Fair value adjustments

2,669

2,669

Disposals

(100,476)

(100,476)

At 30 June 2023

328,584

328,584

8

Stocks

2023
£

2022
£

Other inventories

815,016

815,016

9

Debtors

Current

2023
£

2022
£

Prepayments

3,891

1,994

Other debtors

-

3,985

3,891

5,979

 

ADC Dispatch Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

10

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

12

3,200

4,944

Trade creditors

 

2,626

2,144

Taxation and social security

 

22,772

18,518

Accruals and deferred income

 

2,400

2,286

Other creditors

 

74,563

33,431

 

105,561

61,323

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

12

1,654,182

1,677,267

Creditors include bank loans which are secured of £1,637,650 (2022 - £1,637,650).

11

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         
 

ADC Dispatch Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

12

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

1,654,182

1,677,267

2023
£

2022
£

Current loans and borrowings

Bank borrowings

3,200

4,944