PARC_MAWR_INVESTMENTS_LIM - Accounts


Company Registration No. 00670957 (England and Wales)
PARC MAWR INVESTMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
PARC MAWR INVESTMENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PARC MAWR INVESTMENTS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- Page 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Investment property
4
3,818,040
3,324,745
Investments
5
141,901
141,220
3,959,941
3,465,965
Current assets
Debtors
6
75,874
64,534
Cash at bank and in hand
743,696
907,606
819,570
972,140
Creditors: amounts falling due within one year
7
(109,514)
(109,512)
Net current assets
710,056
862,628
Total assets less current liabilities
4,669,997
4,328,593
Provisions for liabilities
(332,917)
(212,153)
Net assets
4,337,080
4,116,440
Capital and reserves
Called up share capital
15,000
15,000
Profit and loss reserves
4,322,080
4,101,440
Total equity
4,337,080
4,116,440

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PARC MAWR INVESTMENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- Page 2 -
The financial statements were approved by the board of directors and authorised for issue on 14 March 2024 and are signed on its behalf by:
D E K Richards
W S Phillips
Director
Director
Company Registration No. 00670957
PARC MAWR INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- Page 3 -
1
Accounting policies
Company information

Parc Mawr Investments Limited is a private company limited by shares incorporated in England and Wales. The registered office is Druslyn House, De La Beche Street, Swansea, SA1 3HH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents amounts received from the sale, lease or development of land and buildings.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

PARC MAWR INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- Page 4 -

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

PARC MAWR INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- Page 5 -
1.8
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

PARC MAWR INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- Page 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 6 (2022 - 6).

2023
2022
Number
Number
Total
6
6
4
Investment property
2023
£
Fair value
At 1 April 2022
3,324,745
Additions
301,612
Disposals
(23,390)
Revaluations
215,073
At 31 March 2023
3,818,040

The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 March 2023 by Rees Richards & Partners, Chartered Surveyors, who are connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The Directors believe this valuation still reflects the fair value of the properties at the date of this Balance Sheet.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2023
2022
£
£
Cost
2,306,684
2,005,072
Accumulated depreciation
-
-
Carrying amount
2,306,684
2,005,072
PARC MAWR INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- Page 7 -
5
Fixed asset investments
2023
2022
£
£
Investments
141,901
141,220
Fixed asset investments not carried at market value
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 April 2022
141,220
Additions
681
At 31 March 2023
141,901
Carrying amount
At 31 March 2023
141,901
At 31 March 2022
141,220
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Other debtors
75,874
64,534
7
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
6,250
6,250
Corporation tax
32,039
37,022
Other creditors
71,225
66,240
109,514
109,512
8
Directors' transactions

Dividends totalling £7,047 (2022 - £7,047) were paid in the year in respect of shares held by the company's directors.

2023-03-312022-04-01false14 March 2024CCH SoftwareCCH Accounts Production 2023.100No description of principal activityD E K RichardsW S PhillipsL E RichardsH M DaviesJ S PhillipsSir John M. Dillwyn-Venables-LlewelynC.Harry006709572022-04-012023-03-31006709572023-03-31006709572022-03-3100670957core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3100670957core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3100670957core:CurrentFinancialInstruments2023-03-3100670957core:CurrentFinancialInstruments2022-03-3100670957core:ShareCapital2023-03-3100670957core:ShareCapital2022-03-3100670957core:RetainedEarningsAccumulatedLosses2023-03-3100670957core:RetainedEarningsAccumulatedLosses2022-03-3100670957bus:ChiefExecutive2022-04-012023-03-3100670957bus:Director12022-04-012023-03-31006709572021-04-012022-03-31006709572022-03-3100670957core:WithinOneYear2023-03-3100670957core:WithinOneYear2022-03-3100670957bus:PrivateLimitedCompanyLtd2022-04-012023-03-3100670957bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3100670957bus:FRS1022022-04-012023-03-3100670957bus:AuditExemptWithAccountantsReport2022-04-012023-03-3100670957bus:Director22022-04-012023-03-3100670957bus:Director32022-04-012023-03-3100670957bus:Director42022-04-012023-03-3100670957bus:Director52022-04-012023-03-3100670957bus:Director62022-04-012023-03-3100670957bus:CompanySecretary12022-04-012023-03-3100670957bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP