Every Run Counts Ltd


Acorah Software Products - Accounts Production 14.5.501 false true true 31 December 2022 3 November 2021 false 1 January 2023 31 December 2023 31 December 2023 13721428 Mr Jeffery Hunt Mr Stephen Hunt iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 13721428 2022-12-31 13721428 2023-12-31 13721428 2023-01-01 2023-12-31 13721428 frs-core:CurrentFinancialInstruments 2023-12-31 13721428 frs-core:ComputerEquipment 2023-12-31 13721428 frs-core:ComputerEquipment 2023-01-01 2023-12-31 13721428 frs-core:ComputerEquipment 2022-12-31 13721428 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-12-31 13721428 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-01-01 2023-12-31 13721428 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-31 13721428 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 13721428 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-01-01 2023-12-31 13721428 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 13721428 frs-core:FurnitureFittings 2023-12-31 13721428 frs-core:FurnitureFittings 2023-01-01 2023-12-31 13721428 frs-core:FurnitureFittings 2022-12-31 13721428 frs-core:InvestmentPropertyIncludedWithinPPE 2023-01-01 2023-12-31 13721428 frs-core:SharePremium 2023-12-31 13721428 frs-core:ShareCapital 2023-12-31 13721428 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 13721428 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 13721428 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 13721428 frs-bus:SmallEntities 2023-01-01 2023-12-31 13721428 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 13721428 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 13721428 frs-bus:Director1 2023-01-01 2023-12-31 13721428 frs-bus:Director2 2023-01-01 2023-12-31 13721428 frs-countries:EnglandWales 2023-01-01 2023-12-31 13721428 2021-11-02 13721428 2022-12-31 13721428 2021-11-03 2022-12-31 13721428 frs-core:CurrentFinancialInstruments 2022-12-31 13721428 frs-core:SharePremium 2022-12-31 13721428 frs-core:ShareCapital 2022-12-31 13721428 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31
Registered number: 13721428
Every Run Counts Ltd
Unaudited Financial Statements
For The Year Ended 31 December 2023
E. H. Taylors
203 London Road
Hadleigh
Benfleet
Essex
SS7 2RD
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 13721428
31 December 2023 31 December 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 28,000 1,471
Tangible Assets 5 1,970 -
29,970 1,471
CURRENT ASSETS
Stocks 6 6,960 14,791
Debtors 7 63,617 48,266
Cash at bank and in hand 229,226 539,247
299,803 602,304
Creditors: Amounts Falling Due Within One Year 8 (10,904 ) (8,874 )
NET CURRENT ASSETS (LIABILITIES) 288,899 593,430
TOTAL ASSETS LESS CURRENT LIABILITIES 318,869 594,901
NET ASSETS 318,869 594,901
CAPITAL AND RESERVES
Called up share capital 9 12,400 10,900
Share premium account 1,215,196 991,697
Profit and Loss Account (908,727 ) (407,696 )
SHAREHOLDERS' FUNDS 318,869 594,901
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Stephen Hunt
Director
13th March 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Every Run Counts Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 13721428 . The registered office is 203 London Road, Hadleigh, Essex, SS7 2RD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The company had net liabilities at the year-end. However, through the continued support of the shareholders, the going concern basis remains appropriate.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Research and Development
In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research is recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised to £nil on a straight line basis over their expected useful economic lives, currently 5 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project the expenditure is treated as if it were all incurred in the research phase only.
2.5. Intangible Fixed Assets and Amortisation - Intellectual Property
Intellectual property assets are comprised of Trademarks. They are amortised to the profit and loss account over their estimated economic life of 10 years.
2.6. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 25%
Computer Equipment 25%
2.7. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 18 (2022: 4)
18 4
Page 3
Page 4
4. Intangible Assets
Development Costs Intellectual Property Total
£ £ £
Cost
As at 1 January 2023 - 1,635 1,635
Additions 35,000 - 35,000
As at 31 December 2023 35,000 1,635 36,635
Amortisation
As at 1 January 2023 - 164 164
Provided during the period 7,000 1,471 8,471
As at 31 December 2023 7,000 1,635 8,635
Net Book Value
As at 31 December 2023 28,000 - 28,000
As at 1 January 2023 - 1,471 1,471
5. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 January 2023 - - -
Additions 99 2,527 2,626
As at 31 December 2023 99 2,527 2,626
Depreciation
As at 1 January 2023 - - -
Provided during the period 25 631 656
As at 31 December 2023 25 631 656
Net Book Value
As at 31 December 2023 74 1,896 1,970
As at 1 January 2023 - - -
6. Stocks
31 December 2023 31 December 2022
£ £
Stock 6,960 14,791
Page 4
Page 5
7. Debtors
31 December 2023 31 December 2022
£ £
Due within one year
Prepayments and accrued income 62,315 29,574
VAT 1,302 18,692
63,617 48,266
8. Creditors: Amounts Falling Due Within One Year
31 December 2023 31 December 2022
£ £
Other taxes and social security 3,814 4,332
Other creditors 3,798 3,597
Accruals and deferred income 3,292 945
10,904 8,874
9. Share Capital
31 December 2023 31 December 2022
£ £
Allotted, Called up and fully paid 12,400 10,900
Page 5