MSA_FOAMS_LIMITED - Accounts


Company Registration No. 05449196 (England and Wales)
MSA FOAMS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023
MSA FOAMS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
MSA FOAMS LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2023
30 November 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
353,101
114,180
Current assets
Stocks
443,438
353,180
Debtors
5
845,835
708,644
Cash at bank and in hand
644,750
709,072
1,934,023
1,770,896
Creditors: amounts falling due within one year
6
(622,342)
(577,746)
Net current assets
1,311,681
1,193,150
Total assets less current liabilities
1,664,782
1,307,330
Provisions for liabilities
(79,355)
(17,095)
Net assets
1,585,427
1,290,235
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
1,585,426
1,290,234
Total equity
1,585,427
1,290,235

The directors of the company have elected not to include a copy of the directors report and profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 March 2024 and are signed on its behalf by:
E W Breeze
A  P Clark
Director
Director
Company registration number 05449196 (England and Wales)
MSA FOAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023
- 2 -
1
Accounting policies
1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% / 25% straight line
Fixtures, fittings & equipment
20% / 25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of average weighted cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

1.6
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

MSA FOAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2023
1
Accounting policies
(Continued)
- 3 -
1.7
Financial instruments

The company has taken advantage of the exemption, under FRS102 paragraph 1.12(c), from presenting disclosures in relation to financial instruments on the basis that is is a qualifying entity and its ultimate parent company, Peli Products (UK) Limited, includes the equivalent disclosures in its own consolidated financial statements.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

MSA FOAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2023
1
Accounting policies
(Continued)
- 4 -
1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in cost of sales in the profit and loss account for the period.

1.14

Key Management Personnel

The company has taken advantage of the exemption, under FRS102 paragraph 1.12(e), from presenting disclosures in relation to key management personnel on the basis that is is a qualifying entity and its ultimate parent company, Peli Products (UK) Limited, includes the equivalent disclosures in its own consolidated financial statements.

1.15
Company information

MSA Foams Limited is a private company limited by shares incorporated in England and Wales. The registered office is Peli House, Peakdale Road, Brookfield, Glossop, Derbyshire, SK13 6LQ.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
42
41
MSA FOAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2023
- 5 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 December 2022
473,404
Additions
272,736
Disposals
(20,000)
At 30 November 2023
726,140
Depreciation and impairment
At 1 December 2022
359,224
Depreciation charged in the year
33,815
Eliminated in respect of disposals
(20,000)
At 30 November 2023
373,039
Carrying amount
At 30 November 2023
353,101
At 30 November 2022
114,180
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
367,365
301,507
Amounts owed by group undertakings
391,168
360,442
Other debtors
87,302
46,695
845,835
708,644

Trade debtors are stated after provision for bad and doubtful debts.

6
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
138,414
164,939
Taxation and social security
243,255
189,153
Other creditors
240,673
223,654
622,342
577,746
MSA FOAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2023
- 6 -
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Cathryn McDowell FCCA
Statutory Auditor:
Chadwick & Company (Manchester) Limited
Date of audit report:
25 March 2024
8
Capital commitments

Amounts contracted for but not provided in the financial statements:

2023
2022
£
£
Acquisition of tangible fixed assets
105,000
-

The company has committed to replace the roof and install solar panels totalling £105,000.

9
Related party transactions

The company has taken advantage of the exemption under Financial Reporting Standard 102 33.1A from disclosing any transactions and balances with group entities of which the group owns 100% of the share capital.

10
Parent company

The ultimate parent company is Peli Products (UK) Limited, a company registered in England and Wales. Peli Products (UK) Limited is controlled by E W Breeze by virtue of his majority shareholding in the company.

The smallest and largest group for which consolidated group accounts are prepared are by Peli Products (UK) Limited.

 

Copies of the consolidated financial statements of Peli Products (UK) Limited can be obtained from Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ.

 

2023-11-302022-12-01false25 March 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityThis audit opinion is unqualifiedE W BreezeA  P ClarkN R McMillanD SmithA P Clarkfalse054491962022-12-012023-11-30054491962023-11-30054491962022-11-3005449196core:OtherPropertyPlantEquipment2023-11-3005449196core:OtherPropertyPlantEquipment2022-11-3005449196core:CurrentFinancialInstrumentscore:WithinOneYear2023-11-3005449196core:CurrentFinancialInstrumentscore:WithinOneYear2022-11-3005449196core:CurrentFinancialInstruments2023-11-3005449196core:CurrentFinancialInstruments2022-11-3005449196core:ShareCapital2023-11-3005449196core:ShareCapital2022-11-3005449196core:RetainedEarningsAccumulatedLosses2023-11-3005449196core:RetainedEarningsAccumulatedLosses2022-11-3005449196bus:Director12022-12-012023-11-3005449196bus:CompanySecretaryDirector12022-12-012023-11-3005449196core:PlantMachinery2022-12-012023-11-3005449196core:FurnitureFittings2022-12-012023-11-30054491962021-12-012022-11-3005449196core:OtherPropertyPlantEquipment2022-11-3005449196core:OtherPropertyPlantEquipment2022-12-012023-11-3005449196core:WithinOneYear2023-11-3005449196core:WithinOneYear2022-11-3005449196bus:PrivateLimitedCompanyLtd2022-12-012023-11-3005449196bus:SmallCompaniesRegimeForAccounts2022-12-012023-11-3005449196bus:FRS1022022-12-012023-11-3005449196bus:Audited2022-12-012023-11-3005449196bus:Director22022-12-012023-11-3005449196bus:Director32022-12-012023-11-3005449196bus:Director42022-12-012023-11-3005449196bus:CompanySecretary12022-12-012023-11-3005449196bus:FullAccounts2022-12-012023-11-30xbrli:purexbrli:sharesiso4217:GBP