JP_DRINKS_LIMITED - Accounts


Company registration number 13572694 (England and Wales)
JP DRINKS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
JP DRINKS LIMITED
COMPANY INFORMATION
Directors
J McDermott
P Ferguson
R McDermott
(Appointed 16 August 2022)
A Ferguson
(Appointed 16 August 2022)
Company number
13572694
Registered office
41 Great Portland Street
London
W1W 7LA
Auditor
Hardwick & Morris LLP
41 Great Portland Street
London
W1W 7LA
JP DRINKS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 31
JP DRINKS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 1 -

The directors present the strategic report for the year ended 31 March 2023.

Review of the business

 

2023

£'000

2022

£'000

 

 

Turnover

30,465

1,363

 

 

 

 

 

Profit before tax

3,085

(17)

 

 

The Directors present the strategic report for the year ended 31 March 2023.

JP Drinks Ltd is principally engaged in the management of subsidiary companies.

The company monitors performance against budget and forecast along with other KPI’s such as monthly sales by market and cashflow.

Principal risks and uncertainties

JP Drinks Limited identifies the principle risks as global market, foreign exchange and liquidity risk .

The risks are managed as follows:

Global market risks

JP Drinks Ltd monitors the markets that the subsidiaries trade in for political and economic stability and the subsidiaries are advised not to transact if the Directors perceive any uncertainty.

Foreign exchange risks

JP Drinks Ltd has some foreign exchange exposure due to the multiple currencies used by the subsidiaries. To mitigate this risk, the companies seek to maintain cash flow in all the currencies used and to limit the number of foreign exchange transactions it makes.

Liquidity risks

The company manages this risk by ensuring that funds are available to meet its foreseeable needs. Debtors in the subsidiary companies are closely monitored to ensure that there is always sufficient working capital.

On behalf of the board

P Ferguson
Director
22 March 2024
JP DRINKS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2023.

Principal activities

The principal activity of the company and group continued to be that of drinks distribution, sales and marketing.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £743,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

J McDermott
P Ferguson
R McDermott
(Appointed 16 August 2022)
A Ferguson
(Appointed 16 August 2022)
Energy and carbon report

As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
P Ferguson
Director
22 March 2024
JP DRINKS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

JP DRINKS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF JP DRINKS LIMITED
- 4 -
Opinion

We have audited the financial statements of JP Drinks Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2023 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2023 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

JP DRINKS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF JP DRINKS LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the group and industry, we identified that the principal risks of non-compliance with laws and regulations related to industry sector regulations and unethical and prohibited business practices, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006 and UK Tax Legislation. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls). Appropriate audit procedures in response to these risks were carried out. These procedures included:

  • Discussions with management, including consideration of known or suspected instances of non-compliance with laws and regulations and fraud;

  • Reading minutes of meetings of those charged with governance;

  • Obtaining and reading correspondence from legal and regulatory bodies including HMRC;

  • Identifying and testing journal entries;

  • Challenging assumptions and judgements made by management in their significant accounting estimates.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members; and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

JP DRINKS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF JP DRINKS LIMITED
- 6 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Stephanie Hardwick FCA (Senior Statutory Auditor)
For and on behalf of Hardwick & Morris LLP
22 March 2024
Chartered Accountants
Statutory Auditor
41 Great Portland Street
London
W1W 7LA
JP DRINKS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
Year
Period
ended
ended
31 March
31 March
2023
2022
Notes
£
£
Turnover
3
30,465,161
1,363,173
Cost of sales
(26,003,832)
(1,164,274)
Gross profit
4,461,329
198,899
Administrative expenses
(6,041,611)
(215,948)
Other operating income
-
2,313
Operating loss
4
(1,580,282)
(14,736)
Share of profits of associates
7,350
15,357
Interest receivable and similar income
8
9,869
203
Interest payable and similar expenses
9
(326,889)
(17,484)
Amounts written off investments
10
4,975,449
-
Profit/(loss) before taxation
3,085,497
(16,660)
Tax on profit/(loss)
11
(1,105)
(5,000)
Profit/(loss) for the financial year
3,084,392
(21,660)
Profit/(loss) for the financial year is attributable to:
- Owners of the parent company
3,042,847
(18,083)
- Non-controlling interests
41,545
(3,577)
3,084,392
(21,660)
JP DRINKS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
Year
Period
ended
ended
31 March
31 March
2023
2022
£
£
Profit/(loss) for the year
3,084,392
(21,660)
Other comprehensive income
-
-
Total comprehensive income for the year
3,084,392
(21,660)
Total comprehensive income for the year is attributable to:
- Owners of the parent company
3,042,847
(18,083)
- Non-controlling interests
41,545
(3,577)
3,084,392
(21,660)
JP DRINKS LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 9 -
2023
2022
Notes
£
£
£
£
Fixed assets
Goodwill
14
258,989
1,823,323
Tangible assets
15
54,568
18,560
Investments
16
523,230
515,880
836,787
2,357,763
Current assets
Stocks
19
4,911,923
3,726,442
Debtors
20
8,049,002
6,997,294
Cash at bank and in hand
557,774
151,947
13,518,699
10,875,683
Creditors: amounts falling due within one year
21
(11,703,552)
(12,787,335)
Net current assets/(liabilities)
1,815,147
(1,911,652)
Total assets less current liabilities
2,651,934
446,111
Creditors: amounts falling due after more than one year
22
(329,467)
(503,870)
Net assets/(liabilities)
2,322,467
(57,759)
Capital and reserves
Called up share capital
26
20
20
Other reserves
14,283
-
0
Profit and loss reserves
2,281,764
(18,083)
Equity attributable to owners of the parent company
2,296,067
(18,063)
Non-controlling interests
26,400
(39,696)
2,322,467
(57,759)
The financial statements were approved by the board of directors and authorised for issue on 22 March 2024 and are signed on its behalf by:
22 March 2024
P Ferguson
Director
Company registration number 13572694 (England and Wales)
JP DRINKS LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2023
31 March 2023
- 10 -
2023
2022
Notes
£
£
£
£
Fixed assets
Investments
16
1,159,102
2,029,270
Current assets
Debtors
20
1,492,184
1,051,656
Cash at bank and in hand
457,961
27,669
1,950,145
1,079,325
Creditors: amounts falling due within one year
21
(834,156)
(3,152,222)
Net current assets/(liabilities)
1,115,989
(2,072,897)
Net assets/(liabilities)
2,275,091
(43,627)
Capital and reserves
Called up share capital
26
20
20
Profit and loss reserves
2,275,071
(43,647)
Total equity
2,275,091
(43,627)

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £3,061,718 (2022 - £43,647 loss).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 March 2024 and are signed on its behalf by:
22 March 2024
P Ferguson
Director
Company registration number 13572694 (England and Wales)
JP DRINKS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
- 11 -
Share capital
Foreign exchange reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 18 August 2021
-
0
-
-
0
-
-
-
Period ended 31 March 2022:
Loss and total comprehensive income
-
-
(18,083)
(18,083)
(3,577)
(21,660)
Issue of share capital
26
20
-
-
20
-
20
Acquisition of subsidiary
-
-
-
-
(36,119)
(36,119)
Balance at 31 March 2022
20
-
(18,083)
(18,063)
(39,696)
(57,759)
Year ended 31 March 2023:
Profit and total comprehensive income
-
-
3,042,847
3,042,847
41,545
3,084,392
Dividends
12
-
-
(743,000)
(743,000)
-
(743,000)
Transfers
-
14,283
-
14,283
-
14,283
Disposal of shares in subsidiary to non-controlling interest
-
-
-
-
24,551
24,551
Balance at 31 March 2023
20
14,283
2,281,764
2,296,067
26,400
2,322,467
JP DRINKS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 18 August 2021
-
0
-
0
-
Period ended 31 March 2022:
Loss and total comprehensive income for the period
-
(43,647)
(43,647)
Issue of share capital
26
20
-
20
Balance at 31 March 2022
20
(43,647)
(43,627)
Year ended 31 March 2023:
Profit and total comprehensive income
-
3,061,718
3,061,718
Dividends
12
-
(743,000)
(743,000)
Balance at 31 March 2023
20
2,275,071
2,275,091
JP DRINKS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2023
- 13 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
28
(3,741,304)
2,118,398
Interest paid
(326,889)
(17,484)
Income taxes paid
(89,070)
(1,560)
Net cash (outflow)/inflow from operating activities
(4,157,263)
2,099,354
Investing activities
Proceeds from disposal of intangibles
-
4,525
Purchase of tangible fixed assets
(52,917)
(696)
Proceeds from disposal of tangible fixed assets
(13)
(4,525)
Purchase of subsidiaries, net of cash acquired
-
(1,527,187)
Cash acquired on purchase of subsidiaries
-
80,460
Purchase of associates
-
(502,083)
Proceeds from disposal of associates
-
1,560
Proceeds from disposal of investments
4,975,449
-
Loans made to other entities
222,732
-
Repayment of loans
-
(17,251)
Interest received
9,869
203
Net cash generated from/(used in) investing activities
5,155,120
(1,964,994)
Financing activities
Proceeds from issue of shares
-
20
Proceeds from new bank loans
129,703
-
Disposal of shares in subsidiary to non-controlling interest
24,551
-
Dividends paid to equity shareholders
(743,000)
-
0
Net cash (used in)/generated from financing activities
(588,746)
20
Net increase in cash and cash equivalents
409,111
134,380
Cash and cash equivalents at beginning of year
134,380
-
0
Effect of foreign exchange rates
14,283
-
0
Cash and cash equivalents at end of year
557,774
134,380
Relating to:
Cash at bank and in hand
557,774
151,947
Bank overdrafts included in creditors payable within one year
-
(17,567)
JP DRINKS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2023
- 14 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
29
(4,322,218)
2,086,006
Interest paid
(69,034)
(11,836)
Net cash (outflow)/inflow from operating activities
(4,391,252)
2,074,170
Investing activities
Purchase of subsidiaries
-
0
(1,527,187)
Proceeds from disposal of subsidiaries
870,168
-
0
Purchase of associates
-
0
(502,083)
Repayment of loans
9,941
(17,251)
Interest received
4,462
-
0
Dividends received
4,679,973
-
0
Net cash generated from/(used in) investing activities
5,564,544
(2,046,521)
Financing activities
Proceeds from issue of shares
-
20
Dividends paid to equity shareholders
(743,000)
-
Net cash (used in)/generated from financing activities
(743,000)
20
Net increase in cash and cash equivalents
430,292
27,669
Cash and cash equivalents at beginning of year
27,669
-
0
Cash and cash equivalents at end of year
457,961
27,669
JP DRINKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 15 -
1
Accounting policies
Company information

JP Drinks Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 41 Great Portland Street, London W1W 7LA.

 

The group consists of JP Drinks Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company JP Drinks Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2023. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

JP DRINKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 16 -

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer which is the date of the delivery not dispatch, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line
Motor vehicles
25% straight line
JP DRINKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 17 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

JP DRINKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 18 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

JP DRINKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 19 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

JP DRINKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 20 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

JP DRINKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 21 -
1.18
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2023
2022
£
£
Turnover analysed by class of business
Drinks sales
25,346,899
1,141,454
Recharged expenses
2,072,513
136,883
Management fees
169,784
27,868
Other income
2,875,965
56,968
30,465,161
1,363,173
2023
2022
£
£
Other revenue
Interest income
9,869
203
Grants received
-
2,313
JP DRINKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 22 -
4
Operating loss
2023
2022
£
£
Operating loss for the year is stated after charging/(crediting):
Exchange losses
260,790
861
Government grants
-
(2,313)
Depreciation of owned tangible fixed assets
14,693
391
Loss on disposal of tangible fixed assets
2,229
4,525
Amortisation of intangible assets
28,776
-
Impairment of intangible assets
1,535,558
-
0
Profit on disposal of intangible assets
-
(4,525)
Operating lease charges
97,047
2,739
5
Auditor's remuneration
2023
2022
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
10,000
4,000
Audit of the financial statements of the company's subsidiaries
22,500
1,025
32,500
5,025
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2023
2022
2023
2022
Number
Number
Number
Number
46
5
3
2

Their aggregate remuneration comprised:

Group
Company
2023
2022
2023
2022
£
£
£
£
Wages and salaries
2,497,406
92,253
142,085
-
0
Social security costs
252,787
8,327
-
-
Pension costs
393,586
4,472
267,104
-
0
3,143,779
105,052
409,189
-
0
JP DRINKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 23 -
7
Directors' remuneration
2023
2022
£
£
Remuneration for qualifying services
17,760
-
Company pension contributions to defined contribution schemes
266,196
-
283,956
-
8
Interest receivable and similar income
2023
2022
£
£
Interest income
Interest on bank deposits
1,035
(4,162)
Other interest income
8,834
4,365
Total income
9,869
203
2023
2022
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
1,035
(4,162)
9
Interest payable and similar expenses
2023
2022
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
191,470
3,948
Other finance costs:
Interest on finance leases and hire purchase contracts
632
1,137
Other interest
134,787
12,399
Total finance costs
326,889
17,484
10
Amounts written off investments
2023
2022
£
£
Gain on disposal of investments held at fair value
258,216
-
Gain on disposal of fixed asset investments
4,717,233
-
4,975,449
-
JP DRINKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 24 -
11
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
5
5,000
Adjustments in respect of prior periods
442
-
0
Tax relating to prior year adjustments recognised in profit or loss
658
-
0
Total current tax
1,105
5,000

The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit/(loss) before taxation
3,085,497
(16,660)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 19.00% (2022: 19.00%)
586,244
(3,165)
Tax effect of expenses that are not deductible in determining taxable profit
(641,412)
548
Tax effect of income not taxable in determining taxable profit
(1,396)
(1,358)
Unutilised tax losses carried forward
21,533
7,606
Permanent capital allowances in excess of depreciation
(9,303)
(105)
Amortisation on assets not qualifying for tax allowances
5,468
-
0
Effect of overseas tax rates
38,871
1,474
Under/(over) provided in prior years
1,100
-
0
Taxation charge
1,105
5,000
12
Dividends
2023
2022
Recognised as distributions to equity holders:
£
£
Interim paid
743,000
-
JP DRINKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 25 -
13
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2023
2022
Notes
£
£
In respect of:
Goodwill
14
1,535,558
-
Recognised in:
Administrative expenses
1,535,558
-

The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.

14
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 April 2022 and 31 March 2023
1,823,323
Amortisation and impairment
At 1 April 2022
-
0
Amortisation charged for the year
28,776
Impairment losses
1,535,558
At 31 March 2023
1,564,334
Carrying amount
At 31 March 2023
258,989
At 31 March 2022
1,823,323
The company had no intangible fixed assets at 31 March 2023 or 31 March 2022.

More information on impairment movements in the year is given in note 13.

JP DRINKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 26 -
15
Tangible fixed assets
Group
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 April 2022
18,951
-
0
18,951
Additions
34,248
18,669
52,917
Disposals
(4,273)
-
0
(4,273)
At 31 March 2023
48,926
18,669
67,595
Depreciation and impairment
At 1 April 2022
391
-
0
391
Depreciation charged in the year
11,970
2,723
14,693
Eliminated in respect of disposals
(2,057)
-
0
(2,057)
At 31 March 2023
10,304
2,723
13,027
Carrying amount
At 31 March 2023
38,622
15,946
54,568
At 31 March 2022
18,560
-
0
18,560
The company had no tangible fixed assets at 31 March 2023 or 31 March 2022.
16
Fixed asset investments
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Investments in subsidiaries
17
-
0
-
0
657,019
1,527,187
Investments in associates
18
523,230
515,880
502,083
502,083
523,230
515,880
1,159,102
2,029,270
JP DRINKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
16
Fixed asset investments
(Continued)
- 27 -
Movements in fixed asset investments
Group
Shares in associates
£
Cost or valuation
At 1 April 2022
515,880
Share of profit for the period after taxation
7,350
At 31 March 2023
523,230
Carrying amount
At 31 March 2023
523,230
At 31 March 2022
515,880
Movements in fixed asset investments
Company
Shares in subsidiaries and associates
£
Cost or valuation
At 1 April 2022
2,029,270
Additions
657,020
Disposals
(1,527,188)
At 31 March 2023
1,159,102
Carrying amount
At 31 March 2023
1,159,102
At 31 March 2022
2,029,270
17
Subsidiaries

Details of the company's subsidiaries at 31 March 2023 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
JPJ (UK) Limited
41 Great Portland Street, London, W1W 7LA
Ordinary
100.00
-
Proof Drinks Limited
As above
Ordinary
65.00
-
Proof Drinks Australia Pty Ltd
Tweed Heads South, New South Wales 2486, Australia
Ordinary
0
52.00
18
Associates

Details of associates at 31 March 2023 are as follows:

JP DRINKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
18
Associates
(Continued)
- 28 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Cazcabel Tequila Limited
41 Great Portland Street, London, W1W 7LA
Ordinary
38
-
Cazcabel Drinks Limited
As above
Ordinary
0
38
Cut Drinks Limited
As above
Ordinary
38
-
Cut Rum Limited
As above
Ordinary
0
38
Ruffnek Beer Limited
As above
Ordinary
29
-
The Hop & Hemp Brewing Company Limited
As above
Ordinary
0
29
Blend Drinks Limited
As above
Ordinary
25
-
19
Stocks
Group
Company
2023
2022
2023
2022
£
£
£
£
Finished goods and goods for resale
4,911,923
3,726,442
-
0
-
0
20
Debtors
Group
Company
2023
2022
2023
2022
Amounts falling due within one year:
£
£
£
£
Trade debtors
5,046,867
6,058,953
-
0
-
0
Amounts owed by group undertakings
-
-
968,360
900,266
Other debtors
1,780,095
614,665
490,580
120,367
Prepayments and accrued income
1,222,040
323,676
33,244
31,023
8,049,002
6,997,294
1,492,184
1,051,656
21
Creditors: amounts falling due within one year
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Bank loans and overdrafts
23
520,353
233,814
-
0
-
0
Trade creditors
4,263,990
3,706,918
32,035
-
0
Amounts owed to group undertakings
-
0
-
0
-
0
26,000
Corporation tax payable
5
87,970
-
0
-
0
Other taxation and social security
273,533
308,173
34,669
-
Deferred income
24
327,000
179,226
-
0
-
0
Other creditors
5,981,372
7,898,577
754,452
3,096,636
Accruals and deferred income
337,299
372,657
13,000
29,586
11,703,552
12,787,335
834,156
3,152,222
JP DRINKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 29 -
22
Creditors: amounts falling due after more than one year
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Bank loans and overdrafts
23
329,467
503,870
-
0
-
0
23
Loans and overdrafts
Group
Company
2023
2022
2023
2022
£
£
£
£
Bank loans
849,820
720,117
-
0
-
0
Bank overdrafts
-
0
17,567
-
0
-
0
849,820
737,684
-
-
Payable within one year
520,353
233,814
-
0
-
0
Payable after one year
329,467
503,870
-
0
-
0
24
Deferred income
Group
Company
2023
2022
2023
2022
£
£
£
£
Other deferred income
327,000
179,226
-
-
25
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
393,586
4,472

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

26
Share capital
Group and company
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
20
20
20
20
JP DRINKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 30 -
27
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2023
2022
2023
2022
£
£
£
£
Within one year
95,000
63,333
-
-
Between two and five years
285,000
380,000
-
-
380,000
443,333
-
-
28
Cash (absorbed by)/generated from group operations
2023
2022
£
£
Profit/(loss) for the year after tax
3,084,392
(21,662)
Adjustments for:
Share of results of associates and joint ventures
(7,350)
(15,357)
Taxation charged
1,105
5,000
Finance costs
326,889
17,484
Investment income
(9,869)
(203)
Loss on disposal of tangible fixed assets
2,229
4,525
Gain on disposal of intangible assets
-
(4,525)
Amortisation and impairment of intangible assets
1,564,334
-
Depreciation and impairment of tangible fixed assets
14,693
391
Gain on sale of investments
(4,717,233)
-
Other gains and losses
(258,216)
-
Movements in working capital:
Increase in stocks
(1,185,481)
(81,348)
Increase in debtors
(1,274,440)
(1,142,702)
(Decrease)/increase in creditors
(1,430,131)
3,348,447
Increase in deferred income
147,774
8,348
Cash (absorbed by)/generated from operations
(3,741,304)
2,118,398
JP DRINKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 31 -
29
Cash (absorbed by)/generated from operations - company
2023
2022
£
£
Profit/(loss) for the year after tax
3,061,718
(43,647)
Adjustments for:
Finance costs
69,034
11,836
Investment income
(4,684,435)
-
0
Movements in working capital:
Increase in debtors
(450,469)
(1,034,405)
(Decrease)/increase in creditors
(2,318,066)
3,152,222
Cash (absorbed by)/generated from operations
(4,322,218)
2,086,006
30
Analysis of changes in net debt - group
1 April 2022
Cash flows
Exchange rate movements
31 March 2023
£
£
£
£
Cash at bank and in hand
151,947
391,544
14,283
557,774
Bank overdrafts
(17,567)
17,567
-
-
0
134,380
409,111
14,283
557,774
Borrowings excluding overdrafts
(720,117)
(129,703)
-
(849,820)
(585,737)
279,408
14,283
(292,046)
31
Analysis of changes in net funds - company
1 April 2022
Cash flows
31 March 2023
£
£
£
Cash at bank and in hand
27,669
430,292
457,961
2023-03-312022-04-01falseCCH SoftwareCCH Accounts Production 2023.200J McDermottP FergusonR McDermottA Ferguson13572694bus:Consolidated2022-04-012023-03-31135726942022-04-012023-03-3113572694bus:Director12022-04-012023-03-3113572694bus:Director22022-04-012023-03-3113572694bus:Director32022-04-012023-03-3113572694bus:Director42022-04-012023-03-3113572694bus:RegisteredOffice2022-04-012023-03-3113572694bus:Consolidated2023-03-31135726942023-03-3113572694bus:Consolidated2021-08-182022-03-31135726942021-08-182022-03-3113572694core:Goodwillbus:Consolidated2023-03-3113572694core:Goodwillbus:Consolidated2022-03-3113572694bus:Consolidated2022-03-3113572694core:FurnitureFittingsbus:Consolidated2023-03-3113572694core:MotorVehiclesbus:Consolidated2023-03-3113572694core:FurnitureFittingsbus:Consolidated2022-03-3113572694core:MotorVehiclesbus:Consolidated2022-03-31135726942022-03-3113572694core:ShareCapitalbus:Consolidated2023-03-3113572694core:ShareCapitalbus:Consolidated2022-03-3113572694core:OtherMiscellaneousReservebus:Consolidated2023-03-3113572694core:OtherMiscellaneousReservebus:Consolidated2022-03-3113572694core:ShareCapital2023-03-3113572694core:ShareCapital2022-03-3113572694core:RetainedEarningsAccumulatedLosses2023-03-3113572694core:ShareCapitalbus:Consolidated2021-08-1713572694core:RetainedEarningsAccumulatedLossesbus:Consolidated2021-08-1713572694core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-03-3113572694core:Non-controllingInterestsbus:Consolidated2022-03-3113572694core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-3113572694core:Non-controllingInterestsbus:Consolidated2023-03-3113572694core:ShareCapital2021-08-1713572694core:RetainedEarningsAccumulatedLosses2021-08-1713572694core:RetainedEarningsAccumulatedLosses2022-03-3113572694core:ShareCapitalbus:Consolidated2021-08-182022-03-3113572694core:ShareCapital2021-08-182022-03-3113572694bus:Consolidated2021-08-17135726942021-08-1713572694core:Goodwill2022-04-012023-03-3113572694core:FurnitureFittings2022-04-012023-03-3113572694core:MotorVehicles2022-04-012023-03-3113572694core:UKTaxbus:Consolidated2022-04-012023-03-3113572694core:UKTaxbus:Consolidated2021-08-182022-03-3113572694bus:Consolidated12022-04-012023-03-3113572694bus:Consolidated12021-08-182022-03-3113572694bus:Consolidated22022-04-012023-03-3113572694bus:Consolidated22021-08-182022-03-3113572694core:Goodwillbus:Consolidated2022-03-3113572694core:Goodwillbus:Consolidated2022-04-012023-03-3113572694core:FurnitureFittingsbus:Consolidated2022-03-3113572694core:MotorVehiclesbus:Consolidated2022-03-3113572694bus:Consolidated2022-03-3113572694core:FurnitureFittingsbus:Consolidated2022-04-012023-03-3113572694core:MotorVehiclesbus:Consolidated2022-04-012023-03-3113572694core:Subsidiary12022-04-012023-03-3113572694core:Subsidiary22022-04-012023-03-3113572694core:Subsidiary32022-04-012023-03-3113572694core:Subsidiary112022-04-012023-03-3113572694core:Subsidiary212022-04-012023-03-311357269412022-04-012023-03-3113572694core:Subsidiary312022-04-012023-03-3113572694core:Associate12022-04-012023-03-3113572694core:Associate22022-04-012023-03-3113572694core:Associate32022-04-012023-03-3113572694core:Associate42022-04-012023-03-3113572694core:Associate52022-04-012023-03-3113572694core:Associate62022-04-012023-03-3113572694core:Associate72022-04-012023-03-3113572694core:Associate112022-04-012023-03-3113572694core:Associate212022-04-012023-03-3113572694core:Associate312022-04-012023-03-3113572694core:Associate412022-04-012023-03-3113572694core:Associate512022-04-012023-03-3113572694core:Associate612022-04-012023-03-3113572694core:Associate712022-04-012023-03-3113572694core:CurrentFinancialInstruments2023-03-3113572694core:CurrentFinancialInstruments2022-03-3113572694core:CurrentFinancialInstrumentsbus:Consolidated2023-03-3113572694core:CurrentFinancialInstrumentsbus:Consolidated2022-03-3113572694core:WithinOneYearbus:Consolidated2023-03-3113572694core:WithinOneYearbus:Consolidated2022-03-3113572694core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3113572694core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3113572694core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-03-3113572694core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2022-03-3113572694core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3113572694core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3113572694core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-03-3113572694core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2022-03-3113572694bus:PrivateLimitedCompanyLtd2022-04-012023-03-3113572694bus:FRS1022022-04-012023-03-3113572694bus:Audited2022-04-012023-03-3113572694bus:ConsolidatedGroupCompanyAccounts2022-04-012023-03-3113572694bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP