ACCOUNTS - Final Accounts


Caseware UK (AP4) 2023.0.135 2023.0.135 2023-03-312023-03-314false2022-04-01falseNo description of principal activity4truefalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01699973 2022-04-01 2023-03-31 01699973 2021-04-01 2022-03-31 01699973 2023-03-31 01699973 2022-03-31 01699973 2021-04-01 01699973 2 2022-04-01 2023-03-31 01699973 2 2021-04-01 2022-03-31 01699973 7 2022-04-01 2023-03-31 01699973 7 2021-04-01 2022-03-31 01699973 d:Director5 2022-04-01 2023-03-31 01699973 e:MotorVehicles 2022-04-01 2023-03-31 01699973 e:MotorVehicles 2023-03-31 01699973 e:MotorVehicles 2022-03-31 01699973 e:MotorVehicles e:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 01699973 e:FurnitureFittings 2022-04-01 2023-03-31 01699973 e:FurnitureFittings 2023-03-31 01699973 e:FurnitureFittings 2022-03-31 01699973 e:FurnitureFittings e:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 01699973 e:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 01699973 e:FreeholdInvestmentProperty 2023-03-31 01699973 e:FreeholdInvestmentProperty 2022-03-31 01699973 e:FreeholdInvestmentProperty 2 2022-04-01 2023-03-31 01699973 e:CurrentFinancialInstruments 2023-03-31 01699973 e:CurrentFinancialInstruments 2022-03-31 01699973 e:Non-currentFinancialInstruments 2023-03-31 01699973 e:Non-currentFinancialInstruments 2022-03-31 01699973 e:CurrentFinancialInstruments e:WithinOneYear 2023-03-31 01699973 e:CurrentFinancialInstruments e:WithinOneYear 2022-03-31 01699973 e:Non-currentFinancialInstruments e:AfterOneYear 2023-03-31 01699973 e:Non-currentFinancialInstruments e:AfterOneYear 2022-03-31 01699973 e:ShareCapital 2022-04-01 2023-03-31 01699973 e:ShareCapital 2023-03-31 01699973 e:ShareCapital 2021-04-01 2022-03-31 01699973 e:ShareCapital 2022-03-31 01699973 e:ShareCapital 2021-04-01 01699973 e:SharePremium 2022-04-01 2023-03-31 01699973 e:SharePremium 2023-03-31 01699973 e:SharePremium 2 2022-04-01 2023-03-31 01699973 e:SharePremium 2021-04-01 2022-03-31 01699973 e:SharePremium 2022-03-31 01699973 e:SharePremium 2021-04-01 01699973 e:SharePremium 2 2021-04-01 2022-03-31 01699973 e:InvestmentPropertiesRevaluationReserve 2022-04-01 2023-03-31 01699973 e:InvestmentPropertiesRevaluationReserve 2023-03-31 01699973 e:InvestmentPropertiesRevaluationReserve 2 2022-04-01 2023-03-31 01699973 e:InvestmentPropertiesRevaluationReserve 2021-04-01 2022-03-31 01699973 e:InvestmentPropertiesRevaluationReserve 2022-03-31 01699973 e:InvestmentPropertiesRevaluationReserve 2021-04-01 01699973 e:InvestmentPropertiesRevaluationReserve 2 2021-04-01 2022-03-31 01699973 e:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 01699973 e:RetainedEarningsAccumulatedLosses 2023-03-31 01699973 e:RetainedEarningsAccumulatedLosses 2 2022-04-01 2023-03-31 01699973 e:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 01699973 e:RetainedEarningsAccumulatedLosses 2022-03-31 01699973 e:RetainedEarningsAccumulatedLosses 2021-04-01 01699973 e:RetainedEarningsAccumulatedLosses 2 2021-04-01 2022-03-31 01699973 d:FRS102 2022-04-01 2023-03-31 01699973 d:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 01699973 d:FullAccounts 2022-04-01 2023-03-31 01699973 d:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 01699973 2 2022-04-01 2023-03-31 01699973 e:TaxLossesCarry-forwardsDeferredTax 2023-03-31 01699973 e:TaxLossesCarry-forwardsDeferredTax 2022-03-31 01699973 f:PoundSterling 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Registered number:01699973









P. & G. MOTOR REPAIRS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
P. & G. MOTOR REPAIRS LIMITED
REGISTERED NUMBER:01699973

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
116
159

Investment property
 5 
3,481,020
3,413,687

  
3,481,136
3,413,846

Current assets
  

Cash at bank and in hand
  
53,085
47,473

  
53,085
47,473

Creditors: amounts falling due within one year
 6 
(279,229)
(269,972)

Net current liabilities
  
 
 
(226,144)
 
 
(222,499)

Total assets less current liabilities
  
3,254,992
3,191,347

Creditors: amounts falling due after more than one year
 7 
(130,000)
(130,000)

Provisions for liabilities
  

Deferred tax
 8 
(634,291)
(617,457)

  
 
 
(634,291)
 
 
(617,457)

Net assets
  
2,490,701
2,443,890


Capital and reserves
  

Called up share capital 
  
100,000
100,000

Share premium account
  
199,800
199,800

Investment property reserve
  
2,038,069
1,970,736

Profit and loss account
  
152,832
173,354

  
2,490,701
2,443,890


Page 1

 
P. & G. MOTOR REPAIRS LIMITED
REGISTERED NUMBER:01699973
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 March 2024.




................................................
M S Gill
Director

The notes on pages 5 to 13 form part of these financial statements.

Page 2

 
P. & G. MOTOR REPAIRS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023


Called up share capital
Share premium account
Investment property revaluation reserve
Profit and loss account
Total equity

£
£
£
£
£

At 1 April 2022
100,000
199,800
1,970,736
173,354
2,443,890


Comprehensive income for the year

Profit for the year

-
-
-
46,811
46,811

Fair value adjustments
-
-
-
(67,333)
(67,333)


Other comprehensive income for the year
-
-
-
(67,333)
(67,333)


Total comprehensive income for the year
-
-
-
(20,522)
(20,522)


Contributions by and distributions to owners

Transfer to non distributable equity reserve
-
-
67,333
-
67,333


Total transactions with owners
-
-
67,333
-
67,333


At 31 March 2023
100,000
199,800
2,038,069
152,832
2,490,701


The notes on pages 5 to 13 form part of these financial statements.

Page 3

 
P. & G. MOTOR REPAIRS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022


Called up share capital
Share premium account
Investment property revaluation reserve
Profit and loss account
Total equity

£
£
£
£
£

At 1 April 2021
100,000
199,800
1,922,923
305,698
2,528,421


Comprehensive income for the year

Loss for the year

-
-
-
(84,531)
(84,531)

Fair value adjustments
-
-
-
(47,813)
(47,813)


Other comprehensive income for the year
-
-
-
(47,813)
(47,813)


Total comprehensive income for the year
-
-
-
(132,344)
(132,344)


Contributions by and distributions to owners

Transfer to non distributable equity reserve
-
-
47,813
-
47,813


Total transactions with owners
-
-
47,813
-
47,813


At 31 March 2022
100,000
199,800
1,970,736
173,354
2,443,890


The notes on pages 5 to 13 form part of these financial statements.

Page 4

 
P. & G. MOTOR REPAIRS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

P & G Motor Repairs Limited is a company incorporated in the United Kingdom under the Companies Act. The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is shown on the company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and loss account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 5

 
P. & G. MOTOR REPAIRS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 6

 
P. & G. MOTOR REPAIRS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
33% on a reducing balance basis
Fixtures & fittings
-
25% on a reducing balance basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 7

 
P. & G. MOTOR REPAIRS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Other financial assets

Page 8

 
P. & G. MOTOR REPAIRS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)


2.11
Financial instruments (continued)

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement
Page 9

 
P. & G. MOTOR REPAIRS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)


2.11
Financial instruments (continued)

would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2022 - 4).

Page 10

 
P. & G. MOTOR REPAIRS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

4.


Tangible fixed assets





Motor vehicles
Fixtures & fittings
Total

£
£
£



Cost or valuation


At 1 April 2022
11,000
5,113
16,113



At 31 March 2023

11,000
5,113
16,113



Depreciation


At 1 April 2022
10,962
4,992
15,954


Charge for the year on owned assets
13
30
43



At 31 March 2023

10,975
5,022
15,997



Net book value



At 31 March 2023
25
91
116



At 31 March 2022
38
121
159


5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2022
3,413,687


Surplus on revaluation
67,333



At 31 March 2023
3,481,020

The 2023 valuations were made by the directors, on an open market value for existing use basis.




Page 11

 
P. & G. MOTOR REPAIRS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
3,660
-

Corporation tax
5,776
6,805

Other creditors
265,795
253,556

Accruals and deferred income
3,998
9,611

279,229
269,972



7.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Other creditors
130,000
130,000

130,000
130,000


Page 12

 
P. & G. MOTOR REPAIRS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

8.


Deferred taxation




2023


£






At beginning of year
(617,458)


Charged to profit or loss
(16,833)



At end of year
(634,291)

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Revaluation of investment properties
(634,291)
(617,458)

(634,291)
(617,458)

 
Page 13