Orchard Press (Cheltenham) Limited - Period Ending 2023-06-30

Orchard Press (Cheltenham) Limited - Period Ending 2023-06-30


Orchard Press (Cheltenham) Limited 04944600 false 2022-07-01 2023-06-30 2023-06-30 The principal activity of the company is a printing company Digita Accounts Production Advanced 6.30.9574.0 true true 04944600 2022-07-01 2023-06-30 04944600 2023-06-30 04944600 core:AcceleratedTaxDepreciationDeferredTax 2023-06-30 04944600 core:ProvisionsDeferredTax 2023-06-30 04944600 core:CapitalRedemptionReserve 2023-06-30 04944600 core:RetainedEarningsAccumulatedLosses 2023-06-30 04944600 core:ShareCapital 2023-06-30 04944600 core:CurrentFinancialInstruments 2023-06-30 04944600 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 04944600 core:Non-currentFinancialInstruments 2023-06-30 04944600 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 04944600 core:Goodwill 2023-06-30 04944600 core:FurnitureFittingsToolsEquipment 2023-06-30 04944600 core:LandBuildings 2023-06-30 04944600 core:MotorVehicles 2023-06-30 04944600 bus:SmallEntities 2022-07-01 2023-06-30 04944600 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 04944600 bus:FullAccounts 2022-07-01 2023-06-30 04944600 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 04944600 bus:RegisteredOffice 2022-07-01 2023-06-30 04944600 bus:Director2 2022-07-01 2023-06-30 04944600 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 04944600 core:Goodwill 2022-07-01 2023-06-30 04944600 core:FurnitureFittingsToolsEquipment 2022-07-01 2023-06-30 04944600 core:LandBuildings 2022-07-01 2023-06-30 04944600 core:LeaseholdImprovements 2022-07-01 2023-06-30 04944600 core:MotorVehicles 2022-07-01 2023-06-30 04944600 core:PlantMachinery 2022-07-01 2023-06-30 04944600 core:Vehicles 2022-07-01 2023-06-30 04944600 countries:EnglandWales 2022-07-01 2023-06-30 04944600 2022-06-30 04944600 core:Goodwill 2022-06-30 04944600 core:FurnitureFittingsToolsEquipment 2022-06-30 04944600 core:LandBuildings 2022-06-30 04944600 core:MotorVehicles 2022-06-30 04944600 2021-07-01 2022-06-30 04944600 2022-06-30 04944600 core:AcceleratedTaxDepreciationDeferredTax 2022-06-30 04944600 core:ProvisionsDeferredTax 2022-06-30 04944600 core:CapitalRedemptionReserve 2022-06-30 04944600 core:RetainedEarningsAccumulatedLosses 2022-06-30 04944600 core:ShareCapital 2022-06-30 04944600 core:CurrentFinancialInstruments 2022-06-30 04944600 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 04944600 core:Non-currentFinancialInstruments 2022-06-30 04944600 core:Non-currentFinancialInstruments core:AfterOneYear 2022-06-30 04944600 core:Goodwill 2022-06-30 04944600 core:FurnitureFittingsToolsEquipment 2022-06-30 04944600 core:LandBuildings 2022-06-30 04944600 core:MotorVehicles 2022-06-30 iso4217:GBP xbrli:pure

Registration number: 04944600

Prepared for the registrar

Orchard Press (Cheltenham) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2023

 

Orchard Press (Cheltenham) Limited

(Registration number: 04944600)
Balance Sheet as at 30 June 2023

Note

2023
 £

2022
 £

Fixed assets

 

Intangible assets

5

8,344

33,344

Tangible assets

4

1,310,057

1,466,089

 

1,318,401

1,499,433

Current assets

 

Stocks

17,400

10,200

Debtors

6

239,595

287,003

Cash at bank and in hand

 

125,074

200,057

 

382,069

497,260

Creditors: Amounts falling due within one year

7

(698,364)

(682,219)

Net current liabilities

 

(316,295)

(184,959)

Total assets less current liabilities

 

1,002,106

1,314,474

Creditors: Amounts falling due after more than one year

7

(85,097)

(298,696)

Deferred tax liabilities

(279,090)

(302,870)

Net assets

 

637,919

712,908

Capital and reserves

 

Called up share capital

171,944

171,944

Capital redemption reserve

500,000

500,000

Profit and loss account

(34,025)

40,964

Total equity

 

637,919

712,908

For the financial year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 25 March 2024 and signed on its behalf by:
 


A R Williams
Director

 

Orchard Press (Cheltenham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit K Northway Trading Estate
Northway
Tewkesbury
Gloucestershire
GL20 8JH

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's current forecasts and projections, together with the facilities available to the company, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when: the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

Orchard Press (Cheltenham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

Over lease term

Plant and machinery

10 - 25% on cost

Fixtures and fittings/Computer equipment

20% reducing balance and 25% on cost

Motor vehicles

25% reducing balance

Intangible assets

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date.

Negative goodwill arising on an acquisition is recognised on the face of the balance sheet on the acquisition date and subsequently the excess up to the fair value of non-monetary assets acquired is recognised in profit or loss in the periods in which the non-monetary assets are recovered.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line over 8 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Orchard Press (Cheltenham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Hire purchase

Assets held under hire purchase are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Orchard Press (Cheltenham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was as follows:

2023
 No.

2022
 No.

Average number of employees

14

15

 

4

Tangible assets

Leasehold improvements
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost

At 1 July 2022

63,694

3,531,162

108,026

3,702,882

Disposals

-

-

(26,950)

(26,950)

At 30 June 2023

63,694

3,531,162

81,076

3,675,932

Depreciation

At 1 July 2022

51,135

2,123,469

62,189

2,236,793

Charge for the year

6,280

128,818

8,564

143,662

Eliminated on disposal

-

-

(14,580)

(14,580)

At 30 June 2023

57,415

2,252,287

56,173

2,365,875

Carrying amount

At 30 June 2023

6,279

1,278,875

24,903

1,310,057

At 30 June 2022

12,559

1,407,693

45,837

1,466,089

 

5

Intangible assets

Goodwill
 £

Cost

At 1 July 2022

500,000

At 30 June 2023

500,000

Amortisation

At 1 July 2022

466,656

Amortisation charge

25,000

At 30 June 2023

491,656

Carrying amount

At 30 June 2023

8,344

At 30 June 2022

33,344

 

Orchard Press (Cheltenham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

 

6

Debtors

2023
 £

2022
 £

Trade debtors

188,552

241,096

Other debtors

26,396

22,725

Prepayments

24,647

23,182

 

239,595

287,003

 

7

Creditors

Note

2023
 £

2022
 £

Due within one year

 

Loans and borrowings

8

212,450

227,729

Trade creditors

 

353,057

333,796

Social security and other taxes

 

8,680

8,463

Outstanding defined contribution pension costs

 

1,597

1,245

Other creditors

 

-

31

Accrued expenses

 

90,596

46,958

Corporation tax liability

31,984

63,997

 

698,364

682,219

 

8

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Bank borrowings

16,200

16,200

Hire purchase contracts

195,886

200,860

Directors' loans

364

10,669

212,450

227,729

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

35,100

51,300

Hire purchase contracts

49,997

247,396

85,097

298,696

 

Orchard Press (Cheltenham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

 

9

Deferred tax

Deferred tax assets and liabilities

2023

Liability
£

Fixed asset timing differences

279,261

Short term timing differences

(171)

279,090

2022

Liability
£

Fixed asset timing differences

303,001

Short term timing differences

(131)

302,870

 

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £108,173 (2022 - £154,533).

 

11

Related party transactions

Summary of transactions with directors

At 30 June 2023, the amount owed to A R Williams and C Williams was £364 (2022 - £10,669) in the form of a directors loan account. The loan is unsecured, interest free and repayable on demand.

At 30 June 2023, the amount owed from R C Williams and M E Williams was £305 (2022 - £31) in the form a directors loan account. The loan is unsecured, interest free and repayable on demand.