PROFESSIONAL_FREIGHT_SOLU - Accounts


Company registration number 06995615 (England and Wales)
PROFESSIONAL FREIGHT SOLUTIONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023
PROFESSIONAL FREIGHT SOLUTIONS LIMITED
COMPANY INFORMATION
Directors
Mr S Reed
(Appointed 31 March 2023)
Mr T Scott
(Appointed 31 March 2023)
Mr J Wynne
Company number
06995615
Registered office
Simarco House
Crittall Road
Witham
CM8 3DR
Auditor
Ensors Accountants LLP
Connexions
159 Princes Street
Ipswich
IP1 1QJ
Business address
8 Three Rivers Business Centre
Felixstowe Road
Ipswich
IP10 0BF
PROFESSIONAL FREIGHT SOLUTIONS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Notes to the financial statements
12 - 22
PROFESSIONAL FREIGHT SOLUTIONS LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2023
- 1 -

The directors present the strategic report for the period ended 31 December 2023.

Review of the business

We aim to present a balanced and comprehensive review of the development and performance of our business during the year and the position at the year end. Our review is consistent with the size and nature of our business and is written in the context of the risks and uncertainties that we face.

This most recent year of trading has been exceptionally challenging with some industry specific issues to contend with which our peers will also have experienced. The ongoing Brexit environment and the Governments rollout of new legislation for imports has continually kept us on our toes with a far from adequate set of guidelines and support for business. A new IT system for Customs declarations has also been implemented at one of the worst possible times for the industry. With this continued undercurrent, there has also been the acute haulage driver crisis which caused a lot of pressure and the boom in post Covid Lockdown freight turning the market on its head.

Whilst these unique challenges were plenty enough to overcome, Covid-19 remained the exceptional predicament for business which the whole of the UK economy and further afield has had to trade under the cloud of.

Nevertheless, Professional Freight Solutions continues its success year to date, continually growing its client base and benefitting as we always have from word-of-mouth recommendations and looking after our clientele, the majority of which have appreciated our efforts under some extremely tough market conditions from the challenges mentioned.

Whilst the success can in part be attributed to the exponential increase in container freight rates, there is also a strong correlation in that increase being due to our ongoing organic growth and the continued hard work of our team. We pride ourselves on customer service.

The youthfulness of the business aided us in the extremely tough periods caused by the driver shortage and the chaos that Covid left the industry in. Our staff continue to grow with us and are the future of the company as it moves forward seeking to strengthen further after the past few years’ strong growth. Exceptional Customer Service is what sets us apart and we can be extremely proud of how this remained industry leading throughout the toughest of periods experienced.

Position of the business at the year end

The profit for the financial period, after taxation, amounted to £2,229,332 (2022: £2,225,898) and is added to reserves. At the financial period, the company had net assets of £7,447,976 (2022: £5,382,644).

Principal risks and uncertainties

Trading conditions remain challenging, and the company anticipates that the difficult domestic and international economic trading conditions will continue into the year ahead.

The company is alert of the risks that may affect the business and is working hard to alleviate their effects.

Building strong business resilience remains a key focus of the board of directors and their management team.

Key performance indicators

The key financial highlights are as follows:

Gross Profit % - 2022: 29.2% - 2022: 19.5%

Net Profit before Tax % - 2022: 20.3% - 2022: 14.5%

PROFESSIONAL FREIGHT SOLUTIONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2023
- 2 -

On behalf of the board

Mr T Scott
Director
19 March 2024
PROFESSIONAL FREIGHT SOLUTIONS LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2023
- 3 -

The directors present their annual report and financial statements for the period ended 31 December 2023.

Principal activities

The principal activity of the company continued to be that of freight forwarders.

Results and dividends

The results for the period are set out on page 9.

Ordinary dividends were paid amounting to £164,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

Mr S Reed
(Appointed 31 March 2023)
Mr T Scott
(Appointed 31 March 2023)
Mr J Wynne
Ms Helena Wynne
(Resigned 31 March 2023)
Financial instruments
Treasury operations and Financial instruments

The Company has a treasury function which is responsible for managing the liquidity, interest and foreign currency risks associated with the group’s activities.

 

The Company's principal financial instruments include trade and other creditors, including accruals, and trade and other debtors. The Company has no external borrowings.

Liquidity risk

The Company has more than sufficient cash reserves to enable it to meet its obligations as they fall due, and it has always been very keen to ensure it is extremely prudent in its management in this respect. Our accounting policies are robust.

Foreign currency risk

The Company's principal foreign currency exposures arise from trading with overseas companies. Company policy permits but does not demand that these exposures may be hedged in order to fix the cost in sterling.

Credit risk

Investments of cash surpluses are made through banks and companies which must fulfil credit rating criteria approved by the Board.

 

All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

Future developments

Future development will aim to be in line with current and prior - to always progress the business year on year, continue to offer a best-in-class service and grow naturally because of those firm endeavours. It is important that our performance does not waiver and we continue to provide our customers with the exceptional service which they have come to expect and rely upon.

Auditor

Ensors Accountants LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

PROFESSIONAL FREIGHT SOLUTIONS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2023
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr T Scott
Director
19 March 2024
PROFESSIONAL FREIGHT SOLUTIONS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 DECEMBER 2023
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PROFESSIONAL FREIGHT SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PROFESSIONAL FREIGHT SOLUTIONS LIMITED
- 6 -
Opinion

We have audited the financial statements of Professional Freight Solutions Limited (the 'company') for the period ended 31 December 2023 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2023 and of its profit for the period then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

PROFESSIONAL FREIGHT SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PROFESSIONAL FREIGHT SOLUTIONS LIMITED
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our audit was designed to include tests of detail together with an assessment of the control environment to enable us to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement due to fraud. This included work on areas where we consider there is a higher risk of fraud including transactions with related parties, revenue recognition, management override of systems and control and accounting estimates.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit engagement team:

  • obtained an understanding of the nature of the industry and sector, including the legal and regulatory framework that the company operates in and how the company are complying with the legal and regulatory framework;

  • inquired of management, and those charged with governance, about their own identification and assessment of the risks of irregularities, including any known, actual, suspected or alleged instances of fraud;

  • discussed matters about non-compliance with laws or regulations and how fraud might occur including assessment of how and where the financial statements may be susceptible to fraud.

However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

PROFESSIONAL FREIGHT SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PROFESSIONAL FREIGHT SOLUTIONS LIMITED
- 8 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Barry Gostling
Senior Statutory Auditor
For and on behalf of Ensors Accountants LLP
26 March 2024
Chartered Accountants
Statutory Auditor
Connexions
159 Princes Street
Ipswich
IP1 1QJ
PROFESSIONAL FREIGHT SOLUTIONS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2023
- 9 -
Period
Year
ended
ended
31 December
31 August
2023
2022
Notes
£
£
Turnover
3
14,125,168
18,859,777
Cost of sales
(10,001,499)
(15,176,401)
Gross profit
4,123,669
3,683,376
Administrative expenses
(1,373,871)
(978,049)
Other operating income
1,558
2,106
Operating profit
4
2,751,356
2,707,433
Interest receivable and similar income
7
136,551
18,412
Amounts written off investments
8
(17,172)
-
Profit before taxation
2,870,735
2,725,845
Tax on profit
9
(641,403)
(499,947)
Profit for the financial period
2,229,332
2,225,898

The income statement has been prepared on the basis that all operations are continuing operations.

PROFESSIONAL FREIGHT SOLUTIONS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2023
31 December 2023
- 10 -
31 December 2023
31 August 2022
Notes
£
£
£
£
Fixed assets
Tangible assets
11
26,661
34,456
Current assets
Debtors
12
6,692,915
2,432,841
Investments
13
-
0
1,067,969
Cash at bank and in hand
2,143,497
4,777,673
8,836,412
8,278,483
Creditors: amounts falling due within one year
14
(1,408,432)
(2,923,107)
Net current assets
7,427,980
5,355,376
Total assets less current liabilities
7,454,641
5,389,832
Provisions for liabilities
Deferred tax liability
15
6,665
7,188
(6,665)
(7,188)
Net assets
7,447,976
5,382,644
Capital and reserves
Called up share capital
18
2,026
2,026
Profit and loss reserves
7,445,950
5,380,618
Total equity
7,447,976
5,382,644

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.true

The financial statements were approved by the board of directors and authorised for issue on 19 March 2024 and are signed on its behalf by:
Mr T  Scott
Director
Company registration number 06995615 (England and Wales)
PROFESSIONAL FREIGHT SOLUTIONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2023
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 September 2021
2,000
3,435,590
3,437,590
Year ended 31 August 2022:
Profit and total comprehensive income
-
2,225,898
2,225,898
Issue of share capital
18
26
-
26
Dividends
10
-
(280,870)
(280,870)
Balance at 31 August 2022
2,026
5,380,618
5,382,644
Period ended 31 December 2023:
Profit and total comprehensive income
-
2,229,332
2,229,332
Dividends
10
-
(164,000)
(164,000)
Balance at 31 December 2023
2,026
7,445,950
7,447,976
PROFESSIONAL FREIGHT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023
- 12 -
1
Accounting policies
Company information

Professional Freight Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Simarco House, Crittall Road, Witham, CM8 3DR.

1.1
Reporting period

These financial statements are presented for the period between 01 September 2022 and 31 December 2023, a period of more than one year, due to alignment with the statutory year-ends of the other companies within the group. Therefore, comparative amounts presented in the financial statements are not entirely comparable.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Simarco Holdings Limited. These consolidated financial statements are available from its registered office at Simarco House, Crittall Road, Witham, CM8 3DR.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

PROFESSIONAL FREIGHT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 13 -

Turnover from contracts for the provision of professional services is recognised depending on the role the company plays in the completion of the job.

 

Turnover is recognised on the following basis:

- Where the company acts as importers, turnover is recognised on arrival of the goods.

- Where the company acts as exporters, turnover is recognised on departure of the goods.

- Where the company is involved solely as land transporters, turnover is recognised on arrival of the goods.

- Where the company is required only to do the customs paperwork, turnover is recognised on submission.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings and equipment
15% Reducing balance
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

PROFESSIONAL FREIGHT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 14 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

PROFESSIONAL FREIGHT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PROFESSIONAL FREIGHT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 16 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2023
2022
£
£
Turnover analysed by class of business
Sales
14,125,168
18,859,777
PROFESSIONAL FREIGHT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2023
3
Turnover and other revenue
(Continued)
- 17 -
2023
2022
£
£
Turnover analysed by geographical market
United Kingdom
11,991,203
17,477,979
Outside the United Kingdom
2,133,965
1,381,798
14,125,168
18,859,777
2023
2022
£
£
Other revenue
Interest income
136,551
18,412
Grants received
-
443
4
Operating profit
2023
2022
Operating profit for the period is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(24,879)
29,646
Government grants
-
(443)
Fees payable to the company's auditor for the audit of the company's financial statements
13,500
7,850
Depreciation of owned tangible fixed assets
4,616
6,499
(Profit)/loss on disposal of tangible fixed assets
(258)
1,610
Operating lease charges
49,060
36,851
5
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2023
2022
Number
Number
22
25

Their aggregate remuneration comprised:

2023
2022
£
£
Wages and salaries
883,651
631,197
Social security costs
60,976
51,354
Pension costs
120,395
88,684
1,065,022
771,235
PROFESSIONAL FREIGHT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2023
- 18 -
6
Directors' remuneration
2023
2022
£
£
Remuneration for qualifying services
23,825
34,980
Company pension contributions to defined contribution schemes
45,000
80,000
68,825
114,980

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2022 - 2).

7
Interest receivable and similar income
2023
2022
£
£
Interest income
Interest on bank deposits
136,551
18,412
8
Amounts written off investments
2023
2022
£
£
Loss on disposal of current asset investments
(17,172)
-
9
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
641,926
500,249
Deferred tax
Origination and reversal of timing differences
(523)
(302)
Total tax charge
641,403
499,947
PROFESSIONAL FREIGHT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2023
9
Taxation
(Continued)
- 19 -

The actual charge for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit before taxation
2,870,735
2,725,845
Expected tax charge based on the standard rate of corporation tax in the UK of 22.39% (2022: 19.00%)
642,758
517,911
Tax effect of expenses that are not deductible in determining taxable profit
4,292
(17,564)
Effect of change in corporation tax rate
-
0
43
Depreciation on assets not qualifying for tax allowances
1,033
38
Other permanent differences
(6,948)
-
0
Capital allowances
268
(481)
Taxation charge for the period
641,403
499,947
10
Dividends
2023
2022
£
£
Final paid
164,000
280,870
11
Tangible fixed assets
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
Cost
At 1 September 2022
47,394
5,187
52,581
Additions
163
-
0
163
Disposals
-
0
(5,187)
(5,187)
At 31 December 2023
47,557
-
0
47,557
Depreciation and impairment
At 1 September 2022
16,464
1,661
18,125
Depreciation charged in the period
4,432
184
4,616
Eliminated in respect of disposals
-
0
(1,845)
(1,845)
At 31 December 2023
20,896
-
0
20,896
Carrying amount
At 31 December 2023
26,661
-
0
26,661
At 31 August 2022
30,930
3,526
34,456
PROFESSIONAL FREIGHT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2023
- 20 -
12
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
914,412
2,055,560
Amounts owed by group undertakings
5,636,795
-
0
Other debtors
57,374
116,913
Prepayments and accrued income
84,334
260,368
6,692,915
2,432,841
13
Current asset investments
2023
2022
£
£
Listed investments
-
0
1,067,969
14
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
457,159
1,361,789
Corporation tax
182,325
249,249
Other creditors
626,335
790,786
Accruals and deferred income
142,613
521,283
1,408,432
2,923,107
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2023
2022
Balances:
£
£
Accelerated capital allowances
6,665
7,188
2023
Movements in the period:
£
Liability at 1 September 2022
7,188
Credit to profit or loss
(523)
Liability at 31 December 2023
6,665
PROFESSIONAL FREIGHT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2023
15
Deferred taxation
(Continued)
- 21 -

The deferred tax liability set out above is expected to reverse within [12 months] and relates to accelerated capital allowances that are expected to mature within the same period.

16
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
120,395
88,684

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share-based payment transactions

As at 1 September 2022 there were outstanding options to acquire 111 shares, with an average weighted exercise price of £1 per share, which have been waived during the period. The total fair value of these options and cumulative expense recorded is not material to the financial statements.

18
Share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
1,950
1,950
1,950
1,950
Ordinary B of £1 each
76
76
76
76
2,026
2,026
2,026
2,026

The Ordinary B shares have no voting rights. The distribution of dividends and the repayment of capital are subject to formulas in the Articles of Association.

19
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2023
2022
£
£
Within one year
25,428
44,420
Between two and five years
16,601
-
0
42,029
44,420
PROFESSIONAL FREIGHT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2023
- 22 -
20
Ultimate controlling party

The parent company as of 31 March 2023 is Simarco International Limited. This is by virtue of a 100% shareholding in the company, purchased during the period.

The ultimate parent company and the parent of the largest group of undertakings for which group accounts are drawn up is Simarco Holdings Limited, a company registered in England and Wales. Its registered office is located at Crittall Road, Witham, CM8 3DR. This is by virtue of a 100% shareholding in Simarco International Limited.

 

The ultimate controlling party is Mr S Reed, by virtue of his majority shareholding in Simarco Holdings Limited.

2023-12-312022-09-01falseCCH SoftwareCCH Accounts Production 2023.300Mr S ReedMr T ScottMr J WynneMs Helena Wynnefalse069956152022-09-012023-12-3106995615bus:Director12022-09-012023-12-3106995615bus:Director22022-09-012023-12-3106995615bus:Director32022-09-012023-12-3106995615bus:Director42022-09-012023-12-3106995615bus:RegisteredOffice2022-09-012023-12-31069956152023-12-31069956152021-09-012022-08-3106995615core:RetainedEarningsAccumulatedLosses2021-09-012022-08-3106995615core:RetainedEarningsAccumulatedLosses2022-09-012023-12-31069956152022-08-3106995615core:FurnitureFittings2023-12-3106995615core:MotorVehicles2023-12-3106995615core:FurnitureFittings2022-08-3106995615core:MotorVehicles2022-08-3106995615core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106995615core:CurrentFinancialInstrumentscore:WithinOneYear2022-08-3106995615core:CurrentFinancialInstruments2023-12-3106995615core:CurrentFinancialInstruments2022-08-3106995615core:ShareCapital2023-12-3106995615core:ShareCapital2022-08-3106995615core:RetainedEarningsAccumulatedLosses2023-12-3106995615core:RetainedEarningsAccumulatedLosses2022-08-3106995615core:ShareCapital2021-08-3106995615core:RetainedEarningsAccumulatedLosses2021-08-3106995615core:ShareCapitalOrdinaryShares2023-12-3106995615core:ShareCapitalOrdinaryShares2022-08-3106995615core:ShareCapital2021-09-012022-08-3106995615core:FurnitureFittings2022-09-012023-12-3106995615core:MotorVehicles2022-09-012023-12-3106995615core:UKTax2022-09-012023-12-3106995615core:UKTax2021-09-012022-08-310699561512022-09-012023-12-310699561512021-09-012022-08-310699561522022-09-012023-12-310699561522021-09-012022-08-310699561532022-09-012023-12-310699561532021-09-012022-08-3106995615core:FurnitureFittings2022-08-3106995615core:MotorVehicles2022-08-31069956152022-08-3106995615core:CurrentFinancialInstrumentscore:ListedExchangeTraded2023-12-3106995615core:CurrentFinancialInstrumentscore:ListedExchangeTraded2022-08-3106995615core:WithinOneYear2023-12-3106995615core:WithinOneYear2022-08-3106995615core:BetweenTwoFiveYears2023-12-3106995615core:BetweenTwoFiveYears2022-08-3106995615bus:PrivateLimitedCompanyLtd2022-09-012023-12-3106995615bus:FRS1022022-09-012023-12-3106995615bus:Audited2022-09-012023-12-3106995615bus:FullAccounts2022-09-012023-12-31xbrli:purexbrli:sharesiso4217:GBP