Central Medical Services Ltd - Accounts to registrar (filleted) - small 23.2.5

Central Medical Services Ltd - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.4.0.336 07643110 director 1.7.22 30.6.23 30.6.23 false true false false true false Ordinary (A to D) 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh076431102022-06-30076431102023-06-30076431102022-07-012023-06-30076431102021-06-30076431102021-07-012022-06-30076431102022-06-3007643110ns15:EnglandWales2022-07-012023-06-3007643110ns14:PoundSterling2022-07-012023-06-3007643110ns10:Director12022-07-012023-06-3007643110ns10:PrivateLimitedCompanyLtd2022-07-012023-06-3007643110ns10:SmallEntities2022-07-012023-06-3007643110ns10:AuditExempt-NoAccountantsReport2022-07-012023-06-3007643110ns10:SmallCompaniesRegimeForDirectorsReport2022-07-012023-06-3007643110ns10:SmallCompaniesRegimeForAccounts2022-07-012023-06-3007643110ns10:FullAccounts2022-07-012023-06-3007643110ns10:OrdinaryShareClass12022-07-012023-06-3007643110ns10:RegisteredOffice2022-07-012023-06-3007643110ns5:CurrentFinancialInstruments2023-06-3007643110ns5:CurrentFinancialInstruments2022-06-3007643110ns5:Non-currentFinancialInstruments2023-06-3007643110ns5:Non-currentFinancialInstruments2022-06-3007643110ns5:ShareCapital2023-06-3007643110ns5:ShareCapital2022-06-3007643110ns5:RetainedEarningsAccumulatedLosses2023-06-3007643110ns5:RetainedEarningsAccumulatedLosses2022-06-3007643110ns5:PlantMachinery2022-07-012023-06-3007643110ns5:FurnitureFittings2022-07-012023-06-3007643110ns5:MotorVehicles2022-07-012023-06-3007643110ns5:LeaseholdImprovements2022-06-3007643110ns5:PlantMachinery2022-06-3007643110ns5:FurnitureFittings2022-06-3007643110ns5:MotorVehicles2022-06-3007643110ns5:LeaseholdImprovements2022-07-012023-06-3007643110ns5:LeaseholdImprovements2023-06-3007643110ns5:PlantMachinery2023-06-3007643110ns5:FurnitureFittings2023-06-3007643110ns5:MotorVehicles2023-06-3007643110ns5:LeaseholdImprovements2022-06-3007643110ns5:PlantMachinery2022-06-3007643110ns5:FurnitureFittings2022-06-3007643110ns5:MotorVehicles2022-06-3007643110ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-06-3007643110ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-06-3007643110ns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-06-3007643110ns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-06-3007643110ns5:CurrentFinancialInstrumentsns5:FinanceLeasesns5:WithinOneYear2023-06-3007643110ns5:CurrentFinancialInstrumentsns5:FinanceLeasesns5:WithinOneYear2022-06-3007643110ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-06-3007643110ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2022-06-3007643110ns5:BetweenOneFiveYearsns5:FinanceLeases2023-06-3007643110ns5:BetweenOneFiveYearsns5:FinanceLeases2022-06-3007643110ns5:HirePurchaseContracts2023-06-3007643110ns5:HirePurchaseContracts2022-06-3007643110ns5:FinanceLeases2023-06-3007643110ns5:FinanceLeases2022-06-3007643110ns5:WithinOneYear2023-06-3007643110ns5:WithinOneYear2022-06-3007643110ns5:BetweenOneFiveYears2023-06-3007643110ns5:BetweenOneFiveYears2022-06-3007643110ns5:AllPeriods2023-06-3007643110ns5:AllPeriods2022-06-3007643110ns5:Secured2023-06-3007643110ns5:Secured2022-06-3007643110ns10:OrdinaryShareClass12023-06-30076431101ns10:Director12022-06-30076431101ns10:Director12021-06-30076431101ns10:Director12022-07-012023-06-30076431101ns10:Director12021-07-012022-06-30076431101ns10:Director12023-06-30076431101ns10:Director12022-06-30
REGISTERED NUMBER: 07643110 (England and Wales)











Unaudited Financial Statements

for the Year Ended 30 June 2023

for

Central Medical Services Ltd

Central Medical Services Ltd (Registered number: 07643110)

Contents of the Financial Statements
for the Year Ended 30 June 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Central Medical Services Ltd

Company Information
for the Year Ended 30 June 2023







DIRECTOR: S Wood





REGISTERED OFFICE: Unit 2 Park Place
Robey Close
Linby
Nottinghamshire
NG15 8AA





REGISTERED NUMBER: 07643110 (England and Wales)





ACCOUNTANTS: Mabe Allen LLP
Chartered Accountants
The Old Manse
29 St. Mary Street
Ilkeston
Derbyshire
DE7 8AB

Central Medical Services Ltd (Registered number: 07643110)

Balance Sheet
30 June 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 731,809 1,071,823

CURRENT ASSETS
Stocks 62,840 56,240
Debtors 5 934,574 661,897
Cash at bank and in hand 201,871 115,083
1,199,285 833,220
CREDITORS
Amounts falling due within one year 6 1,660,787 1,420,682
NET CURRENT LIABILITIES (461,502 ) (587,462 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

270,307

484,361

CREDITORS
Amounts falling due after more than one
year

7

(318,191

)

(616,668

)

PROVISIONS FOR LIABILITIES (36,188 ) (52,818 )
NET LIABILITIES (84,072 ) (185,125 )

CAPITAL AND RESERVES
Called up share capital 10 4 4
Retained earnings (84,076 ) (185,129 )
SHAREHOLDERS' FUNDS (84,072 ) (185,125 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Central Medical Services Ltd (Registered number: 07643110)

Balance Sheet - continued
30 June 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 26 March 2024 and were signed by:





S Wood - Director


Central Medical Services Ltd (Registered number: 07643110)

Notes to the Financial Statements
for the Year Ended 30 June 2023


1. STATUTORY INFORMATION

Central Medical Services Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


The figures in the financial statements are rounded to the nearest £1.

The company is not a member of a group and these financial statements therefore cover only the individual company.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes and is recognised when the relevant services have been provided.

Central Medical Services Ltd (Registered number: 07643110)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 33% on cost
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Central Medical Services Ltd (Registered number: 07643110)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 59 (2022 - 60 ) .

Central Medical Services Ltd (Registered number: 07643110)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023


4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 July 2022 13,044 518,354 41,149 2,036,502 2,609,049
Additions - 30,407 1,384 124,141 155,932
At 30 June 2023 13,044 548,761 42,533 2,160,643 2,764,981
DEPRECIATION
At 1 July 2022 4,808 382,147 14,805 1,135,466 1,537,226
Charge for year 2,993 87,196 4,061 401,696 495,946
At 30 June 2023 7,801 469,343 18,866 1,537,162 2,033,172
NET BOOK VALUE
At 30 June 2023 5,243 79,418 23,667 623,481 731,809
At 30 June 2022 8,236 136,207 26,344 901,036 1,071,823

The net book value of tangible fixed assets includes £ 591,024 (2022 - £ 894,600 ) in respect of assets held under hire purchase contracts and finance leases.

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 602,683 446,246
Other debtors 3,575 7,121
Directors' current accounts 69,386 57,592
Corporation tax debtor 22,699 -
Accrued income 134,448 42,472
Prepayments 101,783 108,466
934,574 661,897

Central Medical Services Ltd (Registered number: 07643110)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023


6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Advance from debt factor 426,829 204,350
Other loans 30,578 58,238
Hire purchase contracts and finance leases (see note 8)
383,452

420,775
Trade creditors 381,741 297,452
Corporation tax 55,864 18,911
Social security and other taxes 45,003 121,742
VAT 25,291 31,285
Credit card 20,615 12,866
Deferred income 56,550 54,193
Accruals 234,864 200,870
1,660,787 1,420,682

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Other loans over 12 months 36,825 67,403
Hire purchase contracts and finance leases (see note 8)
281,366

549,265
318,191 616,668

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts Finance leases
2023 2022 2023 2022
£    £    £    £   
Net obligations repayable:
Within one year 12,220 23,715 371,232 397,060
Between one and five years 7,128 19,348 274,238 529,917
19,348 43,063 645,470 926,977

Non-cancellable operating leases
2023 2022
£    £   
Within one year 88,100 70,617
Between one and five years 107,048 80,619
195,148 151,236

Central Medical Services Ltd (Registered number: 07643110)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023


9. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Advance from debt factor 426,829 204,350
Hire purchase contracts and finance leases 664,818 970,040
1,091,647 1,174,390

The amounts owed under finance leases and hire purchase agreements are secured on the assets subject to the lease or agreement and in most instances by personal guarantee of the director.

Advances from debt factors are secured by debenture over the assets of the company and in part by personal guarantee of the director.

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
4 Ordinary (A to D) £1.00 4 4

11. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following loans (repayable on demand & interest free) to a director subsisted during the years ended 30 June 2023 and 30 June 2022:

2023 2022
£    £   
S Wood
Balance outstanding at start of year 57,592 16,699
Amounts advanced 11,794 72,911
Amounts repaid - (32,018 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 69,386 57,592