CF Services Limited - Accounts to registrar (filleted) - small 23.2.5

CF Services Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.4.0.336 SC170883 director 1.7.22 30.6.23 30.6.23 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC1708832022-06-30SC1708832023-06-30SC1708832022-07-012023-06-30SC1708832021-06-30SC1708832021-07-012022-06-30SC1708832022-06-30SC170883ns15:Scotland2022-07-012023-06-30SC170883ns14:PoundSterling2022-07-012023-06-30SC170883ns10:Director12022-07-012023-06-30SC170883ns10:PrivateLimitedCompanyLtd2022-07-012023-06-30SC170883ns10:SmallEntities2022-07-012023-06-30SC170883ns10:AuditExempt-NoAccountantsReport2022-07-012023-06-30SC170883ns10:SmallCompaniesRegimeForAccounts2022-07-012023-06-30SC170883ns10:FullAccounts2022-07-012023-06-30SC170883ns10:RegisteredOffice2022-07-012023-06-30SC170883ns5:CurrentFinancialInstruments2023-06-30SC170883ns5:CurrentFinancialInstruments2022-06-30SC170883ns5:Non-currentFinancialInstruments2023-06-30SC170883ns5:Non-currentFinancialInstruments2022-06-30SC170883ns5:ShareCapital2023-06-30SC170883ns5:ShareCapital2022-06-30SC170883ns5:CapitalRedemptionReserve2023-06-30SC170883ns5:CapitalRedemptionReserve2022-06-30SC170883ns5:RetainedEarningsAccumulatedLosses2023-06-30SC170883ns5:RetainedEarningsAccumulatedLosses2022-06-30SC170883ns5:OwnedOrFreeholdAssetsns5:LandBuildings2022-07-012023-06-30SC170883ns5:PlantMachinery2022-07-012023-06-30SC170883ns5:MotorVehicles2022-07-012023-06-30SC170883ns5:ComputerEquipment2022-07-012023-06-30SC170883ns5:LandBuildings2022-06-30SC170883ns5:LeaseholdImprovements2022-06-30SC170883ns5:PlantMachinery2022-06-30SC170883ns5:LandBuildings2022-07-012023-06-30SC170883ns5:LeaseholdImprovements2022-07-012023-06-30SC170883ns5:LandBuildings2023-06-30SC170883ns5:LeaseholdImprovements2023-06-30SC170883ns5:PlantMachinery2023-06-30SC170883ns5:LandBuildings2022-06-30SC170883ns5:LeaseholdImprovements2022-06-30SC170883ns5:PlantMachinery2022-06-30SC170883ns5:MotorVehicles2022-06-30SC170883ns5:ComputerEquipment2022-06-30SC170883ns5:MotorVehicles2023-06-30SC170883ns5:ComputerEquipment2023-06-30SC170883ns5:MotorVehicles2022-06-30SC170883ns5:ComputerEquipment2022-06-30SC170883ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-06-30SC170883ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-06-30SC170883ns5:Secured2023-06-30SC170883ns5:Secured2022-06-30
REGISTERED NUMBER: SC170883 (Scotland)













UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2023

FOR

CF SERVICES LIMITED

CF SERVICES LIMITED (REGISTERED NUMBER: SC170883)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CF SERVICES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2023







DIRECTOR: M Osborne





REGISTERED OFFICE: 6th Floor
Gordon Chambers
90 Mitchell Street
Glasgow
Lanarkshire
G1 3NQ





REGISTERED NUMBER: SC170883 (Scotland)





ACCOUNTANTS: Cornerstone Glasgow Ltd
6th Floor
Gordon Chambers
90 Mitchell Street
Glasgow
Lanarkshire
G1 3NQ

CF SERVICES LIMITED (REGISTERED NUMBER: SC170883)

BALANCE SHEET
30 JUNE 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 368,153 355,080

CURRENT ASSETS
Stocks 5 470,614 390,156
Debtors 6 1,190,261 1,597,434
Cash at bank and in hand 1,224,403 441,420
2,885,278 2,429,010
CREDITORS
Amounts falling due within one year 7 1,142,873 1,072,044
NET CURRENT ASSETS 1,742,405 1,356,966
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,110,558

1,712,046

CREDITORS
Amounts falling due after more than one
year

8

(88,333

)

(181,940

)

PROVISIONS FOR LIABILITIES (8,818 ) (16,842 )
NET ASSETS 2,013,407 1,513,264

CAPITAL AND RESERVES
Called up share capital 20,000 20,000
Capital redemption reserve 6 6
Retained earnings 1,993,401 1,493,258
SHAREHOLDERS' FUNDS 2,013,407 1,513,264

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CF SERVICES LIMITED (REGISTERED NUMBER: SC170883)

BALANCE SHEET - continued
30 JUNE 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 26 March 2024 and were signed by:





M Osborne - Director


CF SERVICES LIMITED (REGISTERED NUMBER: SC170883)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

1. STATUTORY INFORMATION

CF Services Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on a straight line basis
Plant and machinery - 25% on a straight line basis
Motor vehicles - 25% on a straight line basis
Computer equipment - 25% on a straight line basis

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

CF SERVICES LIMITED (REGISTERED NUMBER: SC170883)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2023

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 44 (2022 - 41 ) .

4. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 July 2022 362,794 - -
Additions - 2,325 14,673
At 30 June 2023 362,794 2,325 14,673
DEPRECIATION
At 1 July 2022 27,738 - -
Charge for year 7,255 47 3,668
At 30 June 2023 34,993 47 3,668
NET BOOK VALUE
At 30 June 2023 327,801 2,278 11,005
At 30 June 2022 335,056 - -

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 July 2022 32,172 37,894 432,860
Additions 4,000 18,114 39,112
At 30 June 2023 36,172 56,008 471,972
DEPRECIATION
At 1 July 2022 19,656 30,386 77,780
Charge for year 6,064 9,005 26,039
At 30 June 2023 25,720 39,391 103,819
NET BOOK VALUE
At 30 June 2023 10,452 16,617 368,153
At 30 June 2022 12,516 7,508 355,080

CF SERVICES LIMITED (REGISTERED NUMBER: SC170883)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2023

5. STOCKS
2023 2022
£    £   
Stocks 470,614 390,156

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 1,164,835 1,570,676
Other debtors 25,426 26,758
1,190,261 1,597,434

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 9,999 25,050
Trade creditors 586,582 629,267
Taxation and social security 474,348 321,442
Other creditors 71,944 96,285
1,142,873 1,072,044

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loans 88,333 181,940

9. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Bank loans 98,332 206,990

The bank term loan and overdraft facility is secured by a bond and floating charge over the assets of the company.

10. CONTINGENT LIABILITIES

The company is party to cross-guarantees with CF Services Holdings Ltd in respect of group loan facilities and monies owed to James Cosgrove and Maureen Osborne.

CF SERVICES LIMITED (REGISTERED NUMBER: SC170883)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2023

11. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

The controlling party is CF Services Holdings Ltd.

A company incorporated in Scotland.