BRUNSWICK_COURT_BARNET_LI - Accounts


Company Registration No. 00645020 (England and Wales)
BRUNSWICK COURT BARNET LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
BRUNSWICK COURT BARNET LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
BRUNSWICK COURT BARNET LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
140
211
Investment properties
4
1,171,262
1,171,262
Investments
5
98
98
1,171,500
1,171,571
Current assets
Stocks
7
6,448,225
6,448,225
Debtors
8
1,483,734
1,405,234
Cash at bank and in hand
104,597
90,334
8,036,556
7,943,793
Creditors: amounts falling due within one year
9
(498,355)
(486,653)
Net current assets
7,538,201
7,457,140
Total assets less current liabilities
8,709,701
8,628,711
Creditors: amounts falling due after more than one year
10
(3,292,051)
(3,334,417)
Provisions for liabilities
11
(740,566)
(740,566)
Net assets
4,677,084
4,553,728
Capital and reserves
Called up share capital
12
196
196
Non-distributable reserve
4,321,654
4,321,654
Profit and loss reserves
355,234
231,878
Total equity
4,677,084
4,553,728

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BRUNSWICK COURT BARNET LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 25 March 2024 and are signed on its behalf by:
Mr S N Gelb
Director
Company Registration No. 00645020
BRUNSWICK COURT BARNET LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Brunswick Court Barnet Limited is a private company limited by shares incorporated in England and Wales. The registered office is Brentano Suites Lyttleton House Suite Hgs-21, 2 Lyttelton Road, London, England, N2 0EF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rental income provided in the normal course of business.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life.
Computer equipment
33.33% reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

BRUNSWICK COURT BARNET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the fair value as at 31st March 2017 when the properties were transferred from Investment Properties to Stock.

 

All other stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

 

Any subsequent development costs comprise of direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BRUNSWICK COURT BARNET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12

Non-distributable reserve

The non-distributable reserve comprises the fair value uplift of investment properties (net of the associated deferred tax) classified as fixed assets. Any movement in the fair value of the investment property and/or the deferred tax associated with it during the year is transferred from the profit and loss account into this reserve as a reserve movement in the Statement of Changes in Equity. The reserve is non-distributable.

 

The non-distributable reserve also comprises of the fair value uplift in connection to properties (net of the associated deferred tax) which were previously classified as investment properties but were transferred to stock in 2017 as the directors made the decision to actively development the properties for resale.

2
Employees

There were no employees during the current or previous year.

BRUNSWICK COURT BARNET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
3
Tangible fixed assets
Computer equipment
£
Cost
At 1 April 2022 and 31 March 2023
714
Depreciation and impairment
At 1 April 2022
503
Depreciation charged in the year
71
At 31 March 2023
574
Carrying amount
At 31 March 2023
140
At 31 March 2022
211
4
Investment property
2023
£
Fair value
At 1 April 2022 and 31 March 2023
1,171,262

Investment property comprises of rental properties. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 March 2023 by the directors. The valuation was made based on their evaluation of the open market value for existing use.

5
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
98
98
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2022 & 31 March 2023
98
Carrying amount
At 31 March 2023
98
At 31 March 2022
98
BRUNSWICK COURT BARNET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
6
Subsidiaries

Details of the company's subsidiaries at 31 March 2023 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Brunswick Properties (Barnet) Limited
Brentanp Suites Lyttleton House Suite Hgs-21, 2 Lyttelton Road, London, England, N2 0EF
Property development
Ordinary
100
7
Stocks
2023
2022
£
£
Stocks
6,448,225
6,448,225
8
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
3,778
3,329
Corporation tax recoverable
-
0
3,805
Other debtors
1,337,726
1,337,726
Accrued income
142,230
60,374
1,483,734
1,405,234

Other debtors includes an amount of £6,713 (2022: £6,713) due from the directors of the company and it is repayable on demand.

9
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
40,717
40,717
Trade creditors
-
0
6,458
Other creditors
432,628
428,840
Accruals
25,010
10,638
498,355
486,653
BRUNSWICK COURT BARNET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
10
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans
3,292,051
3,334,417

The bank loans are secured over fixed and floating charges on the freehold properties held in investment properties and stock.

11
Provisions for liabilities
2023
2022
£
£
Deferred tax liabilities
740,566
740,566
12
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
64
64
64
64
Ordinary B shares of £1 each
36
36
36
36
Ordinary C shares of £1 each
48
48
48
48
Ordinary D shares of £1 each
48
48
48
48
196
196
196
196

All classes of share rank pari passu.

2023-03-312022-04-01false26 March 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMrs N M JenningsMr M JenningsMrs S B GelbMr S N Gelbfalse0006450202022-04-012023-03-31006450202023-03-31006450202022-03-3100645020core:ComputerEquipment2023-03-3100645020core:ComputerEquipment2022-03-3100645020core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3100645020core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3100645020core:CurrentFinancialInstruments2023-03-3100645020core:CurrentFinancialInstruments2022-03-3100645020core:Non-currentFinancialInstruments2023-03-3100645020core:Non-currentFinancialInstruments2022-03-3100645020core:ShareCapital2023-03-3100645020core:ShareCapital2022-03-3100645020core:OtherMiscellaneousReserve2023-03-3100645020core:OtherMiscellaneousReserve2022-03-3100645020core:RetainedEarningsAccumulatedLosses2023-03-3100645020core:RetainedEarningsAccumulatedLosses2022-03-3100645020core:ShareCapitalOrdinaryShares2023-03-3100645020core:ShareCapitalOrdinaryShares2022-03-3100645020bus:Director42022-04-012023-03-3100645020core:ComputerEquipment2022-04-012023-03-3100645020core:ComputerEquipment2022-03-31006450202022-03-310064502012022-04-012023-03-3100645020bus:PrivateLimitedCompanyLtd2022-04-012023-03-3100645020bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3100645020bus:FRS1022022-04-012023-03-3100645020bus:AuditExemptWithAccountantsReport2022-04-012023-03-3100645020bus:Director12022-04-012023-03-3100645020bus:Director22022-04-012023-03-3100645020bus:Director32022-04-012023-03-3100645020bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP