SWIM_ULSTER_LIMITED - Accounts


Company registration number NI055348 (Northern Ireland)
SWIM ULSTER LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
SWIM ULSTER LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
SWIM ULSTER LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
8,950
6,826
Current assets
Debtors
5
260,598
193,371
Cash at bank and in hand
133,779
172,675
394,377
366,046
Creditors: amounts falling due within one year
6
(113,540)
(124,559)
Net current assets
280,837
241,487
Net assets
289,787
248,313
Reserves
Income and expenditure account
289,787
248,313
Members' funds
289,787
248,313

The directors of the company have elected not to include a copy of the income and expenditure account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 16 January 2024 and are signed on its behalf by:
N Berryman
Director
Company registration number NI055348 (Northern Ireland)
SWIM ULSTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -
1
Accounting policies
Company information

Swim Ulster Limited is a private company limited by guarantee incorporated in Northern Ireland. The registered office is Bangor Aurora Aquatics and Leisure Complex, 3 Valentine Rd, Bangor, UK, BT20 4TH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Income and expenditure

Income and expenses are included in the financial statements as they become receivable or due.

 

Expenses include VAT where applicable as the company cannot reclaim it.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% Reducing balance
Computers
33% Straight line
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to surplus or deficit.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

SWIM ULSTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

SWIM ULSTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The company is exempt from corporation tax, it being a company not carrying on a business for the purposes of making a profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

SWIM ULSTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
7
6
4
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2022
30,664
26,365
10,690
67,719
Additions
1,808
2,727
-
0
4,535
At 31 March 2023
32,472
29,092
10,690
72,254
Depreciation and impairment
At 1 April 2022
25,652
24,811
10,430
60,893
Depreciation charged in the year
1,291
1,055
65
2,411
At 31 March 2023
26,943
25,866
10,495
63,304
Carrying amount
At 31 March 2023
5,529
3,226
195
8,950
At 31 March 2022
5,012
1,554
260
6,826
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Service charges due
251,537
187,610
Other debtors
9,061
5,761
260,598
193,371
6
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
10,043
8,414
Corporation tax
22
-
0
Other creditors
103,475
116,145
113,540
124,559
SWIM ULSTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
7
Members' liability

The company is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £1.

8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Clare McCarrison
Statutory Auditors:
Harbinson Mulholland
Date of audit report:
25 March 2024
2023-03-312022-04-01false25 March 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityThis audit opinion is unqualifiedN BerrymanS CoxC McGurkM WilsonP YehA ScottL SkeathJ AtkinG EakinG StoopsMr Jason AtkinS CuddyfalseNI0553482022-04-012023-03-31NI0553482023-03-31NI0553482022-03-31NI055348core:PlantMachinery2023-03-31NI055348core:ComputerEquipment2023-03-31NI055348core:MotorVehicles2023-03-31NI055348core:PlantMachinery2022-03-31NI055348core:ComputerEquipment2022-03-31NI055348core:MotorVehicles2022-03-31NI055348core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-31NI055348core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-31NI055348core:CurrentFinancialInstruments2023-03-31NI055348core:CurrentFinancialInstruments2022-03-31NI055348core:RetainedEarningsAccumulatedLosses2023-03-31NI055348core:RetainedEarningsAccumulatedLosses2022-03-31NI055348bus:Director12022-04-012023-03-31NI055348core:PlantMachinery2022-04-012023-03-31NI055348core:ComputerEquipment2022-04-012023-03-31NI055348core:MotorVehicles2022-04-012023-03-31NI0553482021-04-012022-03-31NI055348core:PlantMachinery2022-03-31NI055348core:ComputerEquipment2022-03-31NI055348core:MotorVehicles2022-03-31NI0553482022-03-31NI055348core:WithinOneYear2023-03-31NI055348core:WithinOneYear2022-03-31NI055348bus:CompanyLimitedByGuarantee2022-04-012023-03-31NI055348bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-31NI055348bus:FRS1022022-04-012023-03-31NI055348bus:Audited2022-04-012023-03-31NI055348bus:Director22022-04-012023-03-31NI055348bus:Director32022-04-012023-03-31NI055348bus:Director42022-04-012023-03-31NI055348bus:Director52022-04-012023-03-31NI055348bus:Director62022-04-012023-03-31NI055348bus:Director72022-04-012023-03-31NI055348bus:Director82022-04-012023-03-31NI055348bus:Director92022-04-012023-03-31NI055348bus:Director102022-04-012023-03-31NI055348bus:Director112022-04-012023-03-31NI055348bus:CompanySecretary12022-04-012023-03-31NI055348bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP