Tentcora Limited - Accounts to registrar (filleted) - small 23.2.5

Tentcora Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.4.0.336 04390620 Board of Directors 1.4.22 31.3.23 31.3.23 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh043906202022-03-31043906202023-03-31043906202022-04-012023-03-31043906202021-03-31043906202021-04-012022-03-31043906202022-03-3104390620ns15:EnglandWales2022-04-012023-03-3104390620ns14:PoundSterling2022-04-012023-03-3104390620ns10:Director12022-04-012023-03-3104390620ns10:PrivateLimitedCompanyLtd2022-04-012023-03-3104390620ns10:SmallEntities2022-04-012023-03-3104390620ns10:AuditExempt-NoAccountantsReport2022-04-012023-03-3104390620ns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3104390620ns10:SmallCompaniesRegimeForAccounts2022-04-012023-03-3104390620ns10:FullAccounts2022-04-012023-03-3104390620ns10:Director22022-04-012023-03-3104390620ns10:CompanySecretary12022-04-012023-03-3104390620ns10:RegisteredOffice2022-04-012023-03-3104390620ns5:CurrentFinancialInstruments2023-03-3104390620ns5:CurrentFinancialInstruments2022-03-3104390620ns5:Non-currentFinancialInstruments2023-03-3104390620ns5:Non-currentFinancialInstruments2022-03-3104390620ns5:ShareCapital2023-03-3104390620ns5:ShareCapital2022-03-3104390620ns5:FurtherSpecificReserve3ComponentTotalEquity2023-03-3104390620ns5:FurtherSpecificReserve3ComponentTotalEquity2022-03-3104390620ns5:RetainedEarningsAccumulatedLosses2023-03-3104390620ns5:RetainedEarningsAccumulatedLosses2022-03-3104390620ns5:FurnitureFittings2022-04-012023-03-3104390620ns5:FurnitureFittings2022-03-3104390620ns5:FurnitureFittings2023-03-3104390620ns5:FurnitureFittings2022-03-3104390620ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2023-03-3104390620ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2022-03-3104390620ns5:Secured2023-03-3104390620ns5:Secured2022-03-3104390620ns5:Secured12023-03-3104390620ns5:Secured12022-03-3104390620ns5:DeferredTaxation2022-03-3104390620ns5:DeferredTaxation2022-04-012023-03-3104390620ns5:DeferredTaxation2023-03-3104390620ns5:RetainedEarningsAccumulatedLosses2022-03-3104390620ns5:FurtherSpecificReserve3ComponentTotalEquity2022-03-3104390620ns5:RetainedEarningsAccumulatedLosses2022-04-012023-03-31
REGISTERED NUMBER: 04390620 (England and Wales)



















Unaudited Financial Statements

for the Year Ended 31 March 2023

for

Tentcora Limited

Tentcora Limited (Registered number: 04390620)






Contents of the Financial Statements
for the Year Ended 31 March 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Tentcora Limited

Company Information
for the Year Ended 31 March 2023







DIRECTORS: Mrs S Calabria
C Calabria





SECRETARY: C Calabria





REGISTERED OFFICE: 51 Breedon Avenue
Littleover
Derby
DE24 7LR





REGISTERED NUMBER: 04390620 (England and Wales)





ACCOUNTANTS: Bates Weston LLP
Chartered Accountants
The Mills
Canal Street
Derby
DE1 2RJ

Tentcora Limited (Registered number: 04390620)

Balance Sheet
31 March 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 - 2,352
Investment property 5 270,000 510,000
270,000 512,352

CURRENT ASSETS
Debtors 6 - 1,070
Cash at bank 160,752 1,880
160,752 2,950
CREDITORS
Amounts falling due within one year 7 91,641 147,172
NET CURRENT ASSETS/(LIABILITIES) 69,111 (144,222 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

339,111

368,130

CREDITORS
Amounts falling due after more than one
year

8

(138,999

)

(165,090

)

PROVISIONS FOR LIABILITIES 10 (6,568 ) (4,668 )
NET ASSETS 193,544 198,372

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Fair value reserve 11 109,956 101,856
Retained earnings 11 82,588 95,516
SHAREHOLDERS' FUNDS 193,544 198,372

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Tentcora Limited (Registered number: 04390620)

Balance Sheet - continued
31 March 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 March 2024 and were signed on its behalf by:





C Calabria - Director


Tentcora Limited (Registered number: 04390620)

Notes to the Financial Statements
for the Year Ended 31 March 2023

1. STATUTORY INFORMATION

Tentcora Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents rents receivable during the year.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 15% on reducing balance

Investment property
Investment property is not depreciated but is revalued annually at its fair value in accordance with Section 1A "Small Entities' of Financial Reporting Standard 102. Any aggregate surplus or deficit arising from changes in fair value is recognised in the profit and loss account and transferred to a fair value reserve.

Deferred tax is provided on gains at the rate expected to apply when the properties are sold.

Deferred tax
Provision is made at current rates for taxation deferred in respect of all material timing differences, including provisions made for potential tax arising on assets which have been revalued.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2022 - 2 ) .

Tentcora Limited (Registered number: 04390620)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

4. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
£   
COST
At 1 April 2022 22,415
Disposals (22,415 )
At 31 March 2023 -
DEPRECIATION
At 1 April 2022 20,063
Charge for year 353
Eliminated on disposal (20,416 )
At 31 March 2023 -
NET BOOK VALUE
At 31 March 2023 -
At 31 March 2022 2,352

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2022 510,000
Disposals (250,000 )
Revaluations 10,000
At 31 March 2023 270,000
NET BOOK VALUE
At 31 March 2023 270,000
At 31 March 2022 510,000

Fair value at 31 March 2023 is represented by:
£   
Valuation in 2023 270,000

If investment properties had not been revalued they would have been included at the following historical cost:

2023 2022
£    £   
Cost 153,476 403,476
Aggregate depreciation (71,143 ) (175,119 )

The investment property was valued on fair value basis on 31 March 2023 by the directors .

Tentcora Limited (Registered number: 04390620)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors - 1,070

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Other loans 4,238 15,136
Bounce back loan 1,490 905
Trade creditors 1,177 1,943
Other creditors 2,210 2,299
Directors' current account 72,523 118,389
Accrued expenses 10,003 8,500
91,641 147,172

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loan over 5 years 130,395 130,395
Other loans 2-5 years 4,310 28,633
Bounce back loan 2-5 years 1,527 3,418
Bounce back loan over 5 years 2,767 2,644
138,999 165,090

Amounts falling due in more than five years:

Repayable by instalments
Bank loan over 5 years 130,395 130,395
Bounce back loan over 5 years 2,767 2,644
133,162 133,039

9. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Bank loans 130,395 130,395
Other loans 8,548 43,769
Bounce back loan 5,784 6,967
144,727 181,131

10. PROVISIONS FOR LIABILITIES
2023 2022
£    £   
Deferred tax 6,568 4,668

Tentcora Limited (Registered number: 04390620)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

10. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 April 2022 4,668
Provided during year 1,900
Balance at 31 March 2023 6,568

11. RESERVES
Fair
Retained value
earnings reserve Totals
£    £    £   

At 1 April 2022 95,516 101,856 197,372
Deficit for the year (14,828 ) (14,828 )
Revaluation of properties - 10,000 10,000
Revaluation adjust tax 1,900 (1,900 ) -
At 31 March 2023 82,588 109,956 192,544