Thisen Limited - Period Ending 2023-06-30

Thisen Limited - Period Ending 2023-06-30


Thisen Limited 10854039 false 2022-07-01 2023-06-30 2023-06-30 The principal activity of the company is Other business support service activities not elsewhere classified Digita Accounts Production Advanced 6.30.9574.0 true false false 10854039 2022-07-01 2023-06-30 10854039 2023-06-30 10854039 core:RetainedEarningsAccumulatedLosses 2023-06-30 10854039 core:ShareCapital 2023-06-30 10854039 core:CurrentFinancialInstruments 2023-06-30 10854039 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 10854039 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 10854039 core:AdditionsToInvestments 2023-06-30 10854039 core:CostValuation 2023-06-30 10854039 bus:SmallEntities 2022-07-01 2023-06-30 10854039 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 10854039 bus:FullAccounts 2022-07-01 2023-06-30 10854039 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 10854039 bus:RegisteredOffice 2022-07-01 2023-06-30 10854039 bus:Director2 2022-07-01 2023-06-30 10854039 bus:Director4 2022-07-01 2023-06-30 10854039 bus:Director5 2022-07-01 2023-06-30 10854039 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 10854039 core:Subsidiary1 2022-07-01 2023-06-30 10854039 core:Subsidiary1 1 2022-07-01 2023-06-30 10854039 countries:EnglandWales 2022-07-01 2023-06-30 10854039 core:CostValuation 2022-06-30 10854039 2021-07-01 2022-06-30 10854039 2022-06-30 10854039 core:RetainedEarningsAccumulatedLosses 2022-06-30 10854039 core:ShareCapital 2022-06-30 10854039 core:CurrentFinancialInstruments 2022-06-30 10854039 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 10854039 core:Non-currentFinancialInstruments core:AfterOneYear 2022-06-30 10854039 core:Subsidiary1 1 2021-07-01 2022-06-30 iso4217:GBP xbrli:pure

Registration number: 10854039

Thisen Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2023

 

Thisen Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 6

 

Thisen Limited

Company Information

Directors

N M McMenamin

S Whitton

S L Marklew

Registered office

36 Cygnet Court
Timothy's Bridge Road
Stratford Enterprise Park
Stratford-Upon-Avon
Warwickshire
CV37 9NW

Accountants

Ballards LLP
Chartered Accountants
Oakmoore Court
11C Kingswood Road
Droitwich
Worcestershire
WR9 0QH

 

Thisen Limited

(Registration number: 10854039)
Balance Sheet as at 30 June 2023

Note

2023
£

2022
£

Fixed assets

 

Investments

4

14,379,867

14,282,457

Current assets

 

Debtors

5

1,811,087

1,043,786

Creditors: Amounts falling due within one year

6

(610,955)

(599,128)

Net current assets

 

1,200,132

444,658

Total assets less current liabilities

 

15,579,999

14,727,115

Creditors: Amounts falling due after more than one year

6

(21,864,344)

(20,885,119)

Net liabilities

 

(6,284,345)

(6,158,004)

Capital and reserves

 

Called up share capital

20,001

20,001

Retained earnings

(6,304,346)

(6,178,005)

Shareholders' deficit

 

(6,284,345)

(6,158,004)

For the financial year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 March 2024 and signed on its behalf by:
 

.........................................
N M McMenamin
Director

   
 

Thisen Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
36 Cygnet Court
Timothy's Bridge Road
Stratford Enterprise Park
Stratford-Upon-Avon
Warwickshire
CV37 9NW

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared

The company is part of a small group. The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts..

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

Thisen Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2022 - 2).

 

Thisen Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

4

Investments

2023
£

2022
£

Investments in subsidiaries

14,379,867

14,282,457

Subsidiaries

£

Cost or valuation

At 1 July 2022

14,282,457

Additions

97,410

At 30 June 2023

14,379,867

Carrying amount

At 30 June 2023

14,379,867

At 30 June 2022

14,282,457

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2023

2022

Subsidiary undertakings

CCL (Solutions) Group Ltd

36 Cygnet Court
Timothys Bridge Road
Stratford Enterprise Park
Stratford-Upon-Avon
CV37 9NW

Ordinary

100%

100%

Waiver of accrued interest

Accrued interest totalling £5,862,752 was waived by the note holders in the year.

5

Debtors

Current

Note

2023
£

2022
£

Amounts owed by related parties

1,593,299

873,659

Other debtors

 

217,788

170,127

   

1,811,087

1,043,786

 

Thisen Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

6

Creditors

Note

2023
£

2022
£

Due within one year

 

Trade creditors

 

(13,370)

25,645

Amounts owed to related parties

-

59,172

Taxation and social security

 

238,748

242,623

Other creditors

 

385,577

271,688

 

610,955

599,128

Due after one year

 

Loans and borrowings

21,864,344

20,885,119