PVG_DESIGN_LIMITED - Accounts


Company Registration No. 07946251 (England and Wales)
PVG DESIGN LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 25 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
LB GROUP
The Octagon Suite E2
2nd Floor Middleborough
Colchester
Essex
CO1 1TG
PVG DESIGN LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
PVG DESIGN LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
25 MARCH 2023
25 March 2023
- 1 -
25 March 2023
31 March 2022
Notes
£
£
£
£
Fixed assets
Investments
4
84
85
Current assets
Stocks
8,726,104
5,354,640
Debtors
5
2,304,764
2,303,961
Cash at bank and in hand
441,118
1,560,114
11,471,986
9,218,715
Creditors: amounts falling due within one year
6
(2,686,952)
(1,831,964)
Net current assets
8,785,034
7,386,751
Total assets less current liabilities
8,785,118
7,386,836
Creditors: amounts falling due after more than one year
7
(4,489,487)
(3,598,803)
Net assets
4,295,631
3,788,033
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
4,295,531
3,787,933
Total equity
4,295,631
3,788,033

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 25 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PVG DESIGN LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
25 MARCH 2023
25 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 25 March 2024 and are signed on its behalf by:
Mr J C Gledhill
Director
Company Registration No. 07946251
PVG DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 25 MARCH 2023
- 3 -
1
Accounting policies
Company information

PVG Design Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Octagon Suite E2, 2nd Floor Middleborough, Colchester, Essex, CO1 1TG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and property sales provided in the normal course of business. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

PVG DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 25 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

PVG DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 25 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
2
2
4
Fixed asset investments
2023
2022
£
£
Other investments other than loans
84
85
Movements in fixed asset investments
Investments other than loans
£
Cost
At 1 April 2022
85
Disposals
(1)
At 25 March 2023
84
Carrying amount
At 25 March 2023
84
At 31 March 2022
85
PVG DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 25 MARCH 2023
- 6 -
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Other debtors
2,304,764
2,303,961
6
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
13,410
5,321
Amounts owed to group undertakings
1,349,977
1,355,744
Corporation tax
153,245
463,399
Other creditors
1,170,320
7,500
2,686,952
1,831,964

A fixed and floating charge in the name of Principality Building Society dated 24 April 2020 is currently held over the property at 72 Eaton Terrace, London, SW1W 8TP.

 

A fixed charge in the name of Jordan International Bank PLC dated 13 August 2021 is currently held over the shares held in 987 Cadogan Limited.

 

A fixed and floating charge in the name of Jordan International Bank PLC dated 14 June 2022 is currently held over the land and buildings at Flat 10, 28 Hyde Park Gardens, London, W2 2NB and all the undertaking of the company.

 

A fixed and floating charge in the name of Jordan International Bank PLC dated 14 June 2022 is currently held over the land and buildings at Flat 10, 28 Hyde Park Gardens, London, W2 2NB.

 

A fixed and floating charge in the name of Principality Building Society dated 27 September 2022 is currently held over the property at 100 Old Church Street, London, SW3 6EP.

7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
4,489,487
3,598,803
PVG DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 25 MARCH 2023
7
Creditors: amounts falling due after more than one year
(Continued)
- 7 -

A fixed and floating charge in the name of Principality Building Society dated 24 April 2020 is currently held over the property at 72 Eaton Terrace, London, SW1W 8TP.

 

A fixed charge in the name of Jordan International Bank PLC dated 13 August 2021 is currently held over the shares held in 987 Cadogan Limited.

 

A fixed and floating charge in the name of Jordan International Bank PLC dated 14 June 2022 is currently held over the land and buildings at Flat 10, 28 Hyde Park Gardens, London, W2 2NB and all the undertaking of the company.

 

A fixed and floating charge in the name of Jordan International Bank PLC dated 14 June 2022 is currently held over the land and buildings at Flat 10, 28 Hyde Park Gardens, London, W2 2NB.

 

A fixed and floating charge in the name of Principality Building Society dated 27 September 2022 is currently held over the property at 100 Old Church Street, London, SW3 6EP.

8
Directors' transactions

No guarantees have been given or received during the year.

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Directors' Loan Account
-
1,168,044
2,470,548
(2,479,012)
1,159,580
1,168,044
2,470,548
(2,479,012)
1,159,580
9
Parent company

The company was under the control of Mr J Gledhill and Ms J Parker for the current and previous year.

2023-03-252022-04-01false25 March 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr J C GledhillMs J L A Parkerfalse079462512022-04-012023-03-25079462512023-03-25079462512022-03-3107946251core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-2507946251core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3107946251core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-2507946251core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3107946251core:CurrentFinancialInstruments2023-03-2507946251core:CurrentFinancialInstruments2022-03-3107946251core:ShareCapital2023-03-2507946251core:ShareCapital2022-03-3107946251core:RetainedEarningsAccumulatedLosses2023-03-2507946251core:RetainedEarningsAccumulatedLosses2022-03-3107946251bus:Director12022-04-012023-03-25079462512021-04-012022-03-3107946251core:WithinOneYear2023-03-2507946251core:WithinOneYear2022-03-3107946251core:Non-currentFinancialInstruments2023-03-2507946251core:Non-currentFinancialInstruments2022-03-3107946251bus:PrivateLimitedCompanyLtd2022-04-012023-03-2507946251bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-2507946251bus:FRS1022022-04-012023-03-2507946251bus:AuditExemptWithAccountantsReport2022-04-012023-03-2507946251bus:Director22022-04-012023-03-2507946251bus:FullAccounts2022-04-012023-03-25xbrli:purexbrli:sharesiso4217:GBP