B_&_N_Regal_(Abingdon)_Li - Accounts


Company registration number 01298271 (England and Wales)
B & N Regal (Abingdon) Limited
Unaudited
financial statements
for the year ended 30 June 2023
PAGES FOR FILING WITH REGISTRAR
B & N Regal (Abingdon) Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
B & N Regal (Abingdon) Limited
Balance sheet
as at 30 June 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
301,267
324,879
Investments
5
100
100
301,367
324,979
Current assets
Stocks
5,712
5,915
Debtors
6
205,862
-
0
Investments
7
609,900
609,900
Cash at bank and in hand
479,108
477,440
1,300,582
1,093,255
Creditors: amounts falling due within one year
8
(159,649)
(162,278)
Net current assets
1,140,933
930,977
Total assets less current liabilities
1,442,300
1,255,956
Creditors: amounts falling due after more than one year
9
-
0
(31,399)
Net assets
1,442,300
1,224,557
Capital and reserves
Called up share capital
150
150
Profit and loss reserves
1,442,150
1,224,407
Total equity
1,442,300
1,224,557

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

B & N Regal (Abingdon) Limited
Balance sheet (continued)
as at 30 June 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 March 2024 and are signed on its behalf by:
Mr L J Carpenter
Director
Company registration number 01298271 (England and Wales)
B & N Regal (Abingdon) Limited
Notes to the financial statements
for the year ended 30 June 2023
- 3 -
1
Accounting policies
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in pound sterling (£), which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost
Fixtures and fittings
15% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

B & N Regal (Abingdon) Limited
Notes to the financial statements (continued)
for the year ended 30 June 2023
1
Accounting policies
(continued)
- 4 -
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
36
32
B & N Regal (Abingdon) Limited
Notes to the financial statements (continued)
for the year ended 30 June 2023
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2022 and 30 June 2023
25,000
Amortisation and impairment
At 1 July 2022 and 30 June 2023
25,000
Carrying amount
At 30 June 2023
-
0
At 30 June 2022
-
0
4
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 July 2022 and 30 June 2023
422,325
508,874
3,989
935,188
Depreciation and impairment
At 1 July 2022
195,946
414,280
83
610,309
Depreciation charged in the year
8,446
14,189
977
23,612
At 30 June 2023
204,392
428,469
1,060
633,921
Carrying amount
At 30 June 2023
217,933
80,405
2,929
301,267
At 30 June 2022
226,379
94,594
3,906
324,879
5
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
100
100
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Other debtors
205,862
-
0
B & N Regal (Abingdon) Limited
Notes to the financial statements (continued)
for the year ended 30 June 2023
- 6 -
7
Current asset investments
2023
2022
£
£
Loans to subsidiaries
609,900
609,900

Loans made to the subsidiary company are interest free and repayable on demand.

8
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
-
0
10,648
Taxation and social security
88,792
81,172
Other creditors
70,857
70,458
159,649
162,278

The bank debenture is secured by a fixed and floating charge held over the assets of the company.

9
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
-
0
31,399
10
Company information

B & N Regal (Abingdon) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Coronet Bingo Club, Broadway, Didcot, England, OX11 8RU.

 

2023-06-302022-07-01false20 March 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr J W CarpenterMr L J Carpenterfalse012982712022-07-012023-06-30012982712023-06-30012982712022-06-3001298271core:LandBuildingscore:OwnedOrFreeholdAssets2023-06-3001298271core:FurnitureFittings2023-06-3001298271core:MotorVehicles2023-06-3001298271core:LandBuildingscore:OwnedOrFreeholdAssets2022-06-3001298271core:FurnitureFittings2022-06-3001298271core:MotorVehicles2022-06-3001298271core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3001298271core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3001298271core:Non-currentFinancialInstrumentscore:AfterOneYear2023-06-3001298271core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-3001298271core:CurrentFinancialInstruments2023-06-3001298271core:CurrentFinancialInstruments2022-06-3001298271core:ShareCapital2023-06-3001298271core:ShareCapital2022-06-3001298271core:RetainedEarningsAccumulatedLosses2023-06-3001298271core:RetainedEarningsAccumulatedLosses2022-06-3001298271bus:Director22022-07-012023-06-3001298271core:Goodwill2022-07-012023-06-3001298271core:LandBuildingscore:OwnedOrFreeholdAssets2022-07-012023-06-3001298271core:FurnitureFittings2022-07-012023-06-3001298271core:MotorVehicles2022-07-012023-06-30012982712021-07-012022-06-3001298271core:NetGoodwill2022-06-3001298271core:NetGoodwill2023-06-3001298271core:NetGoodwill2022-06-3001298271core:LandBuildingscore:OwnedOrFreeholdAssets2022-06-3001298271core:FurnitureFittings2022-06-3001298271core:MotorVehicles2022-06-30012982712022-06-3001298271core:Non-currentFinancialInstruments2023-06-3001298271core:Non-currentFinancialInstruments2022-06-3001298271bus:PrivateLimitedCompanyLtd2022-07-012023-06-3001298271bus:SmallCompaniesRegimeForAccounts2022-07-012023-06-3001298271bus:FRS1022022-07-012023-06-3001298271bus:AuditExemptWithAccountantsReport2022-07-012023-06-3001298271bus:Director12022-07-012023-06-3001298271bus:FullAccounts2022-07-012023-06-30xbrli:purexbrli:sharesiso4217:GBP