THE_THEODORA_CHILDREN'S_C - Accounts


Charity Registration No. 1094532
Company Registration No. 4535844 (England and Wales)
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Andre Poulie
Jan Poulie
Joshua Byrne
Ian Kelly
Daniel Wise
Kenneth Robertshaw
Janet Lee
Helen Fentimen
Sabine-Notz Catsiapis
(Appointed 20 February 2023)
Charity number
1094532
Company number
4535844
Principal address
Spaces Suite 212
70 White Lion Street
London
N1 9PP
Independent examiner
Berish Hoffman FCA
Landau Morley LLP
325-327 Oldfield Lane North
Greenford
Middlesex
UB6 0FX
Bankers
Royal Bank of Scotland
62-63 Threadneedle Street
PO Box 412
London
EC2R 8LA
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
CONTENTS
Page
Chairman's Statement
1
Trustees' report
2 - 5
Independent examiner's report
6
Statement of financial activities
7
Balance sheet
8
Notes to the financial statements
10 - 18
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
CHAIRMAN'S STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2023
- 1 -

The recent pandemic was the most serious public health crisis for a century. During this challenging period, our Giggle Doctor team's creativity and embracing of technology helped us continue to visit hundreds of children virtually despite lockdowns and restrictions.

The major isolation and anxiety many children, their families and hospital staff experienced have changed the way hospital partners view our work. Since COVID, the awareness of the positive impact of our visits, both physically and mentally, has grown amongst the families in hospital and NHS members of staff.

Throughout 2023, our close relationship with healthcare professionals has allowed us to re-start our visits with 5 of our long-term hospital partners. We have also continued to strengthen our existing core hospital programmes. I am pleased with the hard work and effort of our team, which resulted in an increase of our visits by 200% totalling 15,381 individually children visited.

On behalf of our board of Trustees, I would like to thank you with all my heart for being amongst our faithful and generous supporters and donors. It is thanks to you that we have achieved this important growth in bringing joy, laughter, and colourful adventures to children in hospital when they need it most.

In the fast-changing world of healthcare, what will remain a constant are our values and dedication to supporting children and keeping their mental health and wellbeing at the centre of every Giggle Doctor interaction. Play is vital for children’s development, and we will continue to be a constant source of opportunities for play, magic and storytelling to help reduce stress and anxiety and improve a child’s experience of hospital.

Andre Poulie
Founder and Chair of the Board of Trustees of Theodora Children's Charity
Date: 22 March 2024
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 2 -

The trustees present their annual report and financial statements for the year ended 31 December 2023.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Theodora Children's Charity is a national children’s charity that works to help children living with illness, disability and serious health challenges feel better using the proven power laughter through our specialist Giggle Doctor Programme.  Giggle Doctors are professional performers who undergo 2-year training to equip them to work in hospitals and specialist care centres, and with children who have disabilities or complex needs.

Play is vital for children, but not often found in hospitals, despite research proving the physical and mental health benefits for children undergoing treatments. Giggle Doctors spend time with children one-to-one to help them take control of their situation through play, creating opportunities for them to take the lead and make autonomous choices. Play supports children to express their feelings and worries, understand what is happening and be better able to cope.

We are dedicated to improving children’s experience of hospital, from somewhere that can be very scary and isolating, into a place of fun and laughter. Giggle Doctors use music, magic, storytelling and performance to improve the wellbeing of children. We know from our impact reports that the Giggle Doctor programme improves children’s experience of hospital, reduces stress and anxiety, increases opportunities for play and improves wellbeing.

The Trustees have considered the requirements of the Charities Act 2011 and have satisfied themselves that they have complied with their duty to have regard to the Public Benefit guidance published by the Charity Commission.

 

 

 

 

 

THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 3 -

ACHIEVEMENTS AND PERFORMANCE

The Board of Trustees recognises that it has been another eventful and challenging year for us all. More than ever before children have been experiencing mental health difficulties and trauma. To address this, we have worked with external organisations to provide tailored training on these topics, so Giggle Doctors are well equipped to communicate and interact with these children and young people.

Throughout 2023, we are pleased to share that our Giggle Doctors visited 15,381 children across the country, which was an increase of 200% compared to our visit numbers in 2022.  On average we visited over 1,200 children per month in our core hospital partners throughout England. We are very pleased with our achievements, starting the year with 10 NHS partners having Giggle Doctors returning in person and, as restrictions slowly lifted, we increased to 14 partners by December.

As always, our fundraising and wider office team were flexible, diverse, and creative in response to the ever-changing challenges to raise funds. Our fundraising strategy has focused on re-starting and building relationships with our donors and supporters, as well as growing our online presence. Our Programme Coordinator and Impact Measurement Lead continues to grow and develop our annual impact reports and demonstrate the difference our visits make.

Whilst the Giggle Doctors work for Theodora Children’s Charity, and they are not volunteers, but professional performers. Every visit is completely free of charge for parents and guardians, thus ensuring the visit is accessible to every child and their family. It is thanks to our wonderful supporters and their commitment to our cause allows us to provide playful interactions, fun and giggles for children.  We are very grateful to the individuals who give regularly, at fundraising events, community groups, companies and Trusts who support our programmes, and those who generously support us in other ways.

 

 

How We Raise Funds

The commitment of our supporters for the work that we do allows us to bring our Giggle Doctors to children during, and beyond, the worst health challenge they and their family could face. Our thanks go to everyone who supported us this year, we couldn’t have bought fun and laughter to children without you. Donations from charitable trusts, foundations and other grant makers continue to be vital and we are grateful to all who support our work and help us to Give A Giggle. Thank you to Hugh James, Equifax, Andy and Ellie Emmott, Hays Travel Foundation, LR Global Kids Fund and Cherubs Nurseries for their donations.

Our thanks go to everyone who donated during the annual Christmas Big Give campaign and those who contributed as our Champion and Pledge funders, who together helped us raise a fantastic £105,315. We had a successful Mental Health Awareness Campaign in May, which raised over £46,790. Thank you to everyone who donated or shared our campaign, we are always very grateful for all donations, and this is particularly true when living costs are increasing.

Our fundraising team worked extremely hard to engage and build positive relationships with all of our stakeholders. We are not funded by the NHS or other public sector organisations, and this means that we must be creative and flexible in our approach to raising the funds we need for the work we do, aiming to be diverse and collaborative in our approach.

Protecting our Supporters - Theodora Children’s Charity is registered with the Fundraising Regulator and is committed to upholding the Fundraising Code of Practice. We manage supporter data in accordance with GDPR and ensure we only contact people who have agreed to hear from us. We do not ask anyone who appears to be vulnerable to commit to giving.

THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 4 -

FINANCIAL REVIEW

The attached financial statements summarise The Theodora Children’s Charity transactions from January to December 2023.

 

Funds

The Theodora Children's Charity depends solely on donations and grants from individuals, trusts, hospital charities, schools, clubs and companies. Funds available are sufficient to permit the Theodora Children's Charity to carry on operating in the medium term, thanks to the continued support of its donors.

 

Donations in Kind

The charity did not receive any gifts in kind in lieu of goods in 2023.

 

Investment Policy

Under the Memorandum and Articles of Association, the charity has the power to make investments. The Trustees currently hold all of the charity's reserves with the Royal Bank of Scotland.

 

Reserves Policy

As at 31st December 2023, the charity had what the Charity Commission defines as free reserves of £250,834 to provide for the Charity’s working capital needs. Reserves should provide a sensible contingency against any unexpected shortfall in fundraising income, emergency expenditure or seed money for new projects. The reserves policy to provide security is to hold between three and six months (and no less than three months) of running costs which will ensure the uninterrupted services and delivery of the Charity’s objectives. The Trustees understand that the current level of reserves is lower than they would like but are taking steps to improve this as well as keeping this under review to ensure they are adequate for future operational needs.

 

Going Concern

The Trustees believe the charity has no going concern issues and will continue to evaluate the situation on an ongoing basis.

Small Company Provision

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies’ exemption.

 

STRUCTURE, GOVERNANCE AND MANAGEMENT

 

Governing Document

The Theodora Children's Charity is a charitable company limited by guarantee (no. 4535844), incorporated on 16th September 2002 and registered as a charity on 7th November 2002. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £1

Trustees

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Andre Poulie
Jan Poulie
Joshua Byrne
Ian Kelly
Daniel Wise
Kenneth Robertshaw
Janet Lee
Helen Fentimen
Sabine-Notz Catsiapis
(Appointed 20 February 2023)
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 5 -

Recruitment and Appointment of Management Committee

The directors of the company are also charity trustees for the purpose of charity law and under the company's Articles are known as members of the Management Committee. The Management Committee seeks to ensure that the trustee body is experienced in both the business and the charitable sectors, having long-term experience in their own charities and businesses. The trustees of the charity are unpaid volunteers. We are very thankful for their support. New Board members are nominated by existing Trustees and the Board votes to decide if they are to be invited to join. A majority is required , including a vote from the chairman.

Trustee Induction

New Trustees are given a New Trustee Information Pack which contains information relevant to the Theodora Children’s Charity. In addition, a copy of the annual accounts and a copy of the memorandum and articles of association for reference are also provided, along with Charity Commission guidance relating to the role and responsibilities of being a Trustee.

Risk Management

The Board of Trustees actively review the major risks which the charitable company faces and a risk register is reviewed every year. Due to the current economic situation we believe that maintaining reserves at the current levels, combined with an annual review of the internal controls over key financial systems, will provide sufficient resources in the event of adverse conditions. The Board has also examined other operational and business risks faced by the charitable company and confirm that they have established systems to mitigate these risks.

 

The Board of Directors collaborate closely with the staff of The Theodora Children's Charity to provide support in the following areas of expertise: Communication, Fundraising, Human Resources, Legal and Giggle Doctor relations.

Organisational Structure

The Board of Trustees discusses and approves the annual budget and approves the accounts of the charitable company. Further to supporting the charity with their expertise, the Board of Theodora Children’s Charity establishes the general strategy for the charity. It delegates to the Chief Executive to supervise the management of Theodora Children's Charity on a day-to-day basis and to implement Board decisions and strategies.

 

The Fundraising and Communications Manager oversees our fundraising campaigns and communications, along with a Senior Fundraiser and a freelance Trusts fundraiser. The Programme Manager leads on the Giggle Doctor Programme, with the Programme and Quality coordinator. The Senior Finance Officer manages all income reporting, management accounts and statutory reporting.

PLANS FOR THE FUTURE

 

Fundraising

In 2024, the charity will continue to focus on fundraising from Companies, Trusts and individuals. Focus will be given to developing new relationships while also maintaining and growing existing ones. There will be critical focus on raising a diversified combination of both restricted and unrestricted income.

The trustees' report was approved by the Board of Trustees.

Andre Poulie
Trustee and Chairman of the Board
Dated: 22 March 2024
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF THE THEODORA CHILDREN'S CHARITY
- 6 -

I report to the trustees on my examination of the financial statements of The Theodora Children's Charity (the charity) for the year ended 31 December 2023.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of The Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Berish Hoffman FCA
Landau Morley LLP
325-327 Oldfield Lane North
Greenford
Middlesex
UB6 0FX
Dated: 22 March 2024
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2023
- 7 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2023
2023
2023
2022
2022
2022
Notes
£
£
£
£
£
£
Income from:
Donations and legacies
2
459,486
103,349
562,835
255,719
174,503
430,222
Other trading activities
3
-
-
-
5,195
24,556
29,751
Investments
4
2,616
-
2,616
470
-
470
Total income
462,102
103,349
565,451
261,384
199,059
460,443
Expenditure on:
Raising funds
5
151,454
-
151,454
177,597
3,141
180,738
Charitable activities
6
163,255
324,503
487,758
106,548
165,285
271,833
Total expenditure
314,709
324,503
639,212
284,145
168,426
452,571
Net income/(expenditure)
147,393
(221,154)
(73,761)
(22,761)
30,633
7,872
Transfers between funds
(32,816)
32,816
-
45,988
(45,988)
-
Net movement in funds
114,577
(188,338)
(73,761)
23,227
(15,355)
7,872
Reconciliation of funds:
Fund balances at 1 January 2023
140,891
284,276
425,167
117,663
299,632
417,295
Fund balances at 31 December 2023
255,468
95,938
351,406
140,890
284,277
425,167

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
BALANCE SHEET
AS AT 31 DECEMBER 2023
31 December 2023
- 8 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
11
4,634
6,177
Current assets
Debtors
12
54,970
40,990
Cash at bank and in hand
317,652
405,217
372,622
446,207
Creditors: amounts falling due within one year
13
25,850
27,217
Net current assets
346,772
418,990
Total assets less current liabilities
351,406
425,167
The funds of the charity
Restricted income funds
14
95,938
284,277
Unrestricted funds
255,468
140,890
351,406
425,167

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2023.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 22 March 2024
Andre Poulie
Trustee
Company registration number 4535844 (England and Wales)
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 9 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
(90,180)
(8,087)
Investing activities
Purchase of tangible fixed assets
-
(7,529)
Investment income received
2,616
470
Net cash generated from/(used in) investing activities
2,616
(7,059)
Net cash used in financing activities
-
-
Net decrease in cash and cash equivalents
(87,564)
(15,146)
Cash and cash equivalents at beginning of year
405,217
420,363
Cash and cash equivalents at end of year
317,653
405,217
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 10 -
1
Accounting policies
Charity information

The Theodora Children's Charity is a private company limited by guarantee incorporated in England and Wales. The registered office is Spaces Suite 212, 70 White Lion Street, London, N1 9PP.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.

 

The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Income

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

 

Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Grants are included in the statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the balance sheet. Where income is received in advance of meeting any performance-related conditions and there is not unconditional entitlement to the income, its recognition is deferred and included in creditors as deferred income until the performance-related conditions are met. Where entitlement occurs before income is received, the income is accrued.

1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.

THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 11 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 12 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.10
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Income from donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2023
2023
2023
2022
2022
2022
£
£
£
£
£
£
Donations and gifts
364,486
103,349
467,835
255,719
174,503
430,222
Legacies receivable
95,000
-
95,000
-
-
-
459,486
103,349
562,835
255,719
174,503
430,222
Donations and gifts
Individuals
293,077
-
293,077
167,701
-
167,701
Corporate Sponsors
62,930
14,302
77,232
36,976
1,500
38,476
Trusts and Foundations
100,996
72,347
173,343
51,042
173,003
224,045
Other
2,483
16,700
19,183
-
-
-
459,486
103,349
562,835
255,719
174,503
430,222
3
Fundraising Income
Unrestricted
Restricted
Total
funds
funds
2022
2022
2022
£
£
£

Fundraising

5,195
24,556
29,751
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 13 -
4
Income from investments
Unrestricted
Unrestricted
funds
funds
2023
2022
£
£
Interest receivable
2,616
470
5

Raising funds

Unrestricted
Unrestricted
Restricted
Total
funds
funds
funds
2023
2022
2022
2022
£
£
£
£

Commissions

2,661
6,091
-
6,091
Fundraising support
33,975
29,790
-
29,790
Staff costs
113,033
110,457
3,141
113,598
Support costs
1,785
31,259
-
31,259
151,454
177,597
3,141
180,738
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 14 -
6
Charitable activities
2023
2022
£
£
Staff costs
88,343
64,375

Giggle Doctor fees

130,423
59,098

Materials for Giggle Doctor

14,059
630

Giggle Doctor travel

17,094
5,918

Giggle Doctor training scheme

65,716
18,710

Giggle Doctor support costs

8,868
16,554
324,503
165,285
Share of support costs (see note 7)
158,642
102,198
Share of governance costs (see note 7)
4,613
4,350
487,758
271,833
Analysis by fund
Unrestricted funds
163,255
106,548
Restricted funds
324,503
165,285
487,758
271,833
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 15 -
7
Support costs allocated to activities
2023
2022
£
£
Staff costs
81,295
56,215
Depreciation
1,544
3,567
Office Rent
37,582
27,500
Mobile costs
1,557
2,997
Other data services
2,160
3,582
Other admin services
13,665
5,985
Electricity
189
1,674
Maintenance
549
10,400
Insurance
3,177
3,972
Travelling
1,099
936
Bank Charges
295
311
Maintenance IT
17,315
16,318
Governance costs
4,613
4,350
165,040
137,807
Analysed between:
Fundraising
1,785
31,259
Charitable activities
163,255
106,548
165,040
137,807
8
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
9
Employees

The average monthly number of employees during the year was:

2023
2022
Number
Number
6
6
Employment costs
2023
2022
£
£
Wages and salaries
236,400
198,733
Social security costs
21,250
17,056
Other pension costs
25,021
18,399
282,671
234,188
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
9
Employees
(Continued)
- 16 -

Redundancy and termination payments totalling £17,128 were made in the reporting period. The payment in lieu of notice was the portion of salary lost due to not working their notice.

The key management personnel of the charity comprise the Trustees and the Chief Executive. The total employee benefits of the key management personnel of the Charity were £71,445 (2022: £54,884).

 

The number of employees whose annual remuneration was £60,000 or more were:

2023
2022
Number
Number
£70,001 to £80,000
1
-
10
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

11
Tangible fixed assets
Office equipment
£
Cost
At 1 January 2023
18,000
At 31 December 2023
18,000
Depreciation and impairment
At 1 January 2023
11,822
Depreciation charged in the year
1,544
At 31 December 2023
13,366
Carrying amount
At 31 December 2023
4,634
At 31 December 2022
6,177
12
Debtors
2023
2022
Amounts falling due within one year:
£
£
Prepayments and accrued income
54,970
40,990
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 17 -
13
Creditors: amounts falling due within one year
2023
2022
£
£
Other creditors
21,151
22,502
Accruals and deferred income
4,699
4,715
25,850
27,217
14
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 January 2023
Incoming resources
Resources expended
Transfers
At 31 December 2023
£
£
£
£
£
Restricted Funds
284,277
103,349
(324,503)
32,816
95,939
Previous year:
At 1 January 2022
Incoming resources
Resources expended
Transfers
At 31 December 2022
£
£
£
£
£
Restricted Funds
299,632
199,059
(168,426)
(45,988)
284,277
15
Analysis of net assets between funds
Unrestricted Fund
Restricted Fund
Total Fund
Unrestricted funds
Restricted funds
Total Fund
2023
2023
2023
2022
2022
2022
£
£
£
£
£
£
Fund balances at 31 December 2023 are represented by:
Tangible assets
4,634
-
4,634
6,177
-
6,177
Current assets/(liabilities)
250,834
95,938
346,772
134,713
284,277
418,990
255,468
95,938
351,406
140,890
284,277
425,167
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 18 -
16
Operating lease commitments

At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2023
2022
£
£
Within one year
38,102
36,267

 

17
Company Limited by Guarantee

The company is limited by guarantee and has no share capital. The liability of its members is limited to £1 per member.

18
Related party transactions

The charity received donations of £80,742 (2022: £56,501) from Theodora Fondation Switzerland as a contribution towards administration costs. At the year end Theodora owed Theodora Fondation £7,641. Theodora Switzerland was founded in Switzerland by Jan and Andre Poulie in 1993 in memory of their mother, Theodora. The work of The Theodora Children's Charity, the UK charity, is inspired by the philosophy shared by this international network of Giggle Doctor programs.

 

The charity also received donations of £14,471 (2022: £5,900) from the trustees.

2023-12-312023-01-01falseCCH SoftwareiXBRL Review & Tag 2022.245358442023-01-012023-12-314535844bus:Director12023-01-012023-12-314535844bus:Director22023-01-012023-12-314535844bus:Director32023-01-012023-12-314535844bus:Director42023-01-012023-12-314535844bus:Director52023-01-012023-12-314535844bus:Director62023-01-012023-12-314535844bus:Director72023-01-012023-12-314535844bus:Director82023-01-012023-12-314535844bus:Director92023-01-012023-12-3145358442023-12-3145358442022-12-3145358442022-01-012022-12-314535844bus:FRS1022023-01-012023-12-314535844bus:IndependentExaminationCharity2023-01-012023-12-314535844bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP