DARK_MATTER_DISTILLERS_LI - Accounts


Company registration number SC425684 (Scotland)
DARK MATTER DISTILLERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
PAGES FOR FILING WITH REGISTRAR
DARK MATTER DISTILLERS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
DARK MATTER DISTILLERS LIMITED
BALANCE SHEET
AS AT
30 JUNE 2023
30 June 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
80,791
101,804
Current assets
Stocks
4
88,671
62,719
Debtors
5
49,995
78,126
Cash at bank and in hand
62,093
97,626
200,759
238,471
Creditors: amounts falling due within one year
6
(212,799)
(230,371)
Net current (liabilities)/assets
(12,040)
8,100
Total assets less current liabilities
68,751
109,904
Creditors: amounts falling due after more than one year
7
(137,428)
(38,120)
Net (liabilities)/assets
(68,677)
71,784
Capital and reserves
Called up share capital
26
26
Share premium account
399,984
399,984
Profit and loss reserves
(468,687)
(328,226)
Total equity
(68,677)
71,784

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

DARK MATTER DISTILLERS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2023
30 June 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 March 2024 and are signed on its behalf by:
H W M LITTLE
H W M Little
Director
J EWEN
J Ewen
Director
Company Registration No. SC425684
DARK MATTER DISTILLERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
- 3 -
1
Accounting policies
Company information

Dark Matter Distillers Limited is a private company limited by shares incorporated in Scotland. The registered office is Site 5 Burn O'Bennie Road, Banchory, Kincardineshire, Scotland, AB31 5NN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. At the balance sheet date, the company had net current liabilities of £68,677. Included within these liabilities are amounts due to related undertakings of £77,895. This balance will not be payable in advance of other creditors. The financial statements are prepared on a going concern basis which assumes that the company will continue to meet its liabilities as they fall due. Furthermore, the directors have confirmed they shall continue to support the company to facilitate its ability to continue trading as a going concern for the foreseeable future. As a result, the directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% Straight Line
Plant and equipment
10% Straight Line
Fixtures and fittings
20% Straight Line
Computers
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

DARK MATTER DISTILLERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans from group companies. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

 

1.8
Retirement benefits

The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 9 (2022 - 9).

DARK MATTER DISTILLERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 5 -
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Other fixed assets
Total
£
£
£
£
£
£
Cost
At 1 July 2022 and 30 June 2023
40,767
191,062
13,084
27,178
17,106
289,197
Depreciation and impairment
At 1 July 2022
6,117
150,474
13,084
17,718
-
0
187,393
Depreciation charged in the year
815
17,833
-
0
2,365
-
0
21,013
At 30 June 2023
6,932
168,307
13,084
20,083
-
0
208,406
Carrying amount
At 30 June 2023
33,835
22,755
-
0
7,095
17,106
80,791
At 30 June 2022
34,650
40,588
-
0
9,460
17,106
101,804
4
Stocks
2023
2022
£
£
Stocks
88,671
62,719
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
30,073
55,525
Other debtors
19,922
22,601
49,995
78,126
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
11,499
15,098
Trade creditors
15,613
28,570
Taxation and social security
-
0
4,327
Other creditors
185,687
182,376
212,799
230,371
DARK MATTER DISTILLERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 6 -
7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
27,403
38,120
Other creditors
110,025
-
0
137,428
38,120

Other creditors relates to short term financing through a repurchasing agreement. The company has the option to repurchase the stock within the repayment window which runs until February 2026. The monthly fee related to other creditors is 0.56% per month.

8
Loans and overdrafts
2023
2022
£
£
Bank loans
38,902
53,218
Other loans
110,025
-
0
148,927
53,218
Payable within one year
11,499
15,098
Payable after one year
137,428
38,120

The Bank loan is secured on the following terms: 1) Bond and floating charge over the company's assets and undertakings; 2) A personal guarantee of £25,000

9
Related party transactions

Transactions

 

During the year, there were no advances or credits made to the director, which resulted in amounts due to the company at the year end of £7,691 (2022 - £7,691).

 

There was a loan due to a related party with a company under common control totalling £85,586. No credits have been received by the related party during the current year, resulting in a balance at the year end of £85,586 due by the company.

 

There are no set repayment terms, nor is interest charged on the loans.

2023-06-302022-07-01false21 March 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityW J RattrayJ M BrettH W M LittleA A LaingS C A DochertyJ Ewenfalse9SC4256842022-07-012023-06-30SC4256842023-06-30SC4256842022-06-30SC425684core:LandBuildingscore:OwnedOrFreeholdAssets2023-06-30SC425684core:PlantMachinery2023-06-30SC425684core:FurnitureFittings2023-06-30SC425684core:ComputerEquipment2023-06-30SC425684core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-06-30SC425684core:LandBuildingscore:OwnedOrFreeholdAssets2022-06-30SC425684core:PlantMachinery2022-06-30SC425684core:FurnitureFittings2022-06-30SC425684core:ComputerEquipment2022-06-30SC425684core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-06-30SC425684dpl:Item12023-06-30SC425684dpl:Item12022-06-30SC425684core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-30SC425684core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-30SC425684core:CurrentFinancialInstruments2023-06-30SC425684core:CurrentFinancialInstruments2022-06-30SC425684core:Non-currentFinancialInstruments2023-06-30SC425684core:Non-currentFinancialInstruments2022-06-30SC425684core:ShareCapital2023-06-30SC425684core:ShareCapital2022-06-30SC425684core:SharePremium2023-06-30SC425684core:SharePremium2022-06-30SC425684core:RetainedEarningsAccumulatedLosses2023-06-30SC425684core:RetainedEarningsAccumulatedLosses2022-06-30SC425684bus:Director32022-07-012023-06-30SC425684bus:Director62022-07-012023-06-30SC425684core:LandBuildingscore:OwnedOrFreeholdAssets2022-07-012023-06-30SC425684core:PlantMachinery2022-07-012023-06-30SC425684core:FurnitureFittings2022-07-012023-06-30SC425684core:ComputerEquipment2022-07-012023-06-30SC425684core:LandBuildingscore:OwnedOrFreeholdAssets2022-06-30SC425684core:PlantMachinery2022-06-30SC425684core:FurnitureFittings2022-06-30SC425684core:ComputerEquipment2022-06-30SC425684core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-06-30SC4256842022-06-30SC425684core:LandBuildings2022-06-30SC425684core:LandBuildings2022-07-012023-06-30SC425684core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-07-012023-06-30SC425684core:WithinOneYear2023-06-30SC425684core:WithinOneYear2022-06-30SC425684bus:PrivateLimitedCompanyLtd2022-07-012023-06-30SC425684bus:SmallCompaniesRegimeForAccounts2022-07-012023-06-30SC425684bus:FRS1022022-07-012023-06-30SC425684bus:AuditExemptWithAccountantsReport2022-07-012023-06-30SC425684bus:Director12022-07-012023-06-30SC425684bus:Director22022-07-012023-06-30SC425684bus:Director42022-07-012023-06-30SC425684bus:Director52022-07-012023-06-30SC425684bus:FullAccounts2022-07-012023-06-30xbrli:purexbrli:sharesiso4217:GBP