THE_PROJECT_FARM_LIMITED - Accounts


Company Registration No. 11076253 (England and Wales)
THE PROJECT FARM LIMITED
(PREVIOUSLY KNOWN AS THE PROJECT FARMERS LIMITED)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
THE PROJECT FARM LIMITED
(PREVIOUSLY KNOWN AS THE PROJECT FARMERS LIMITED)
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
THE PROJECT FARM LIMITED
(PREVIOUSLY KNOWN AS THE PROJECT FARMERS LIMITED)
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
7,953
2,128
Current assets
Debtors
4
328,803
795,929
Cash at bank and in hand
972,255
388,499
1,301,058
1,184,428
Creditors: amounts falling due within one year
5
(616,499)
(866,981)
Net current assets
684,559
317,447
Total assets less current liabilities
692,512
319,575
Creditors: amounts falling due after more than one year
6
(25,000)
(35,000)
Net assets
667,512
284,575
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
667,412
284,475
Total equity
667,512
284,575

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 16 March 2024 and are signed on its behalf by:
J Mulvey
Director
Company Registration No. 11076253
THE PROJECT FARM LIMITED
(PREVIOUSLY KNOWN AS THE PROJECT FARMERS LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -
1
Accounting policies
Company information

The Project Farm Limited is a private company limited by shares incorporated in England and Wales. The registered office is Acre House, 11-15 William Road, London, United Kingdom, NW1 3ER.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings and equipment
25 % straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

THE PROJECT FARM LIMITED
(PREVIOUSLY KNOWN AS THE PROJECT FARMERS LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.

1.8
Taxation

The tax expense represents the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
5
4
THE PROJECT FARM LIMITED
(PREVIOUSLY KNOWN AS THE PROJECT FARMERS LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 4 -
3
Tangible fixed assets
Fixtures, fittings and equipment
£
Cost
At 1 April 2022
4,175
Additions
8,006
At 31 March 2023
12,181
Depreciation and impairment
At 1 April 2022
2,047
Depreciation charged in the year
2,181
At 31 March 2023
4,228
Carrying amount
At 31 March 2023
7,953
At 31 March 2022
2,128
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
309,218
756,609
Amounts owed by group undertakings
50
50
Other debtors
472
10,050
Prepayments and accrued income
19,063
29,220
328,803
795,929
5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
10,000
10,000
Trade creditors
540
-
0
Corporation tax
133,453
55,082
Other taxation and social security
29,657
180,047
Other creditors
431
303
Accruals and deferred income
442,418
621,549
616,499
866,981
THE PROJECT FARM LIMITED
(PREVIOUSLY KNOWN AS THE PROJECT FARMERS LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 5 -
6
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loan
25,000
35,000

The Bounce back loan is unsecured and 100% guaranteed by the government with an interest free period for 1st 12 months till 8 September 2021. The bank loan is repayable by 60 instalments, between September 2021 and September 2026. The bank loan interest rate is 2.50% per annum.

7
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
25
25
25
25
Ordinary B shares of £1 each
50
50
50
50
Ordinary C shares of £1 each
25
25
25
25
100
100
100
100

 

8
Related party transactions

Other debtors includes an amount of £50 (2022: £10,050) due from the directors of the company and it was repaid post year end.

2023-03-312022-04-01false18 March 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityS M AldredJ MulveyMr S J TraceyN A Wysefalse110762532022-04-012023-03-31110762532023-03-31110762532022-03-3111076253core:FurnitureFittings2023-03-3111076253core:FurnitureFittings2022-03-3111076253core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3111076253core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3111076253core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3111076253core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3111076253core:CurrentFinancialInstruments2023-03-3111076253core:CurrentFinancialInstruments2022-03-3111076253core:ShareCapital2023-03-3111076253core:ShareCapital2022-03-3111076253core:RetainedEarningsAccumulatedLosses2023-03-3111076253core:RetainedEarningsAccumulatedLosses2022-03-3111076253core:ShareCapitalOrdinaryShares2023-03-3111076253core:ShareCapitalOrdinaryShares2022-03-3111076253bus:Director22022-04-012023-03-3111076253core:FurnitureFittings2022-04-012023-03-31110762532021-04-012022-03-3111076253core:FurnitureFittings2022-03-3111076253core:Non-currentFinancialInstruments2023-03-3111076253core:Non-currentFinancialInstruments2022-03-3111076253bus:PrivateLimitedCompanyLtd2022-04-012023-03-3111076253bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3111076253bus:FRS1022022-04-012023-03-3111076253bus:AuditExemptWithAccountantsReport2022-04-012023-03-3111076253bus:Director12022-04-012023-03-3111076253bus:Director32022-04-012023-03-3111076253bus:Director42022-04-012023-03-3111076253bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP