ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-12-312023-12-3102023-01-025falseNo description of principal activity5falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11541421 2023-01-02 2023-12-31 11541421 2022-01-03 2023-01-01 11541421 2023-12-31 11541421 2023-01-01 11541421 c:Director1 2023-01-02 2023-12-31 11541421 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-01-02 2023-12-31 11541421 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 11541421 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-01-01 11541421 d:CurrentFinancialInstruments 2023-12-31 11541421 d:CurrentFinancialInstruments 2023-01-01 11541421 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11541421 d:CurrentFinancialInstruments d:WithinOneYear 2023-01-01 11541421 d:ShareCapital 2023-12-31 11541421 d:ShareCapital 2023-01-01 11541421 d:RetainedEarningsAccumulatedLosses 2023-12-31 11541421 d:RetainedEarningsAccumulatedLosses 2023-01-01 11541421 c:FRS102 2023-01-02 2023-12-31 11541421 c:AuditExempt-NoAccountantsReport 2023-01-02 2023-12-31 11541421 c:FullAccounts 2023-01-02 2023-12-31 11541421 c:PrivateLimitedCompanyLtd 2023-01-02 2023-12-31 11541421 d:Subsidiary1 2023-01-02 2023-12-31 11541421 d:Subsidiary1 1 2023-01-02 2023-12-31 11541421 6 2023-01-02 2023-12-31 iso4217:GBP xbrli:pure

Registered number: 11541421









PLANET ORLANDO LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 DECEMBER 2023

 
PLANET ORLANDO LTD
REGISTERED NUMBER: 11541421

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2023

31 December
1 January
2023
2023
Note
£
£

Fixed assets
  

Investments
 6 
100
100

  
100
100

Current assets
  

Debtors: amounts falling due within one year
 7 
165,036
13,962

Cash at bank and in hand
 8 
613,317
3,401,010

  
778,353
3,414,972

Creditors: amounts falling due within one year
 9 
(778,353)
(3,497,187)

Net current assets/(liabilities)
  
 
 
-
 
 
(82,215)

Total assets less current liabilities
  
100
(82,115)

  

Net assets/(liabilities)
  
100
(82,115)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
-
(82,215)

  
100
(82,115)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.
Page 1

 
PLANET ORLANDO LTD
REGISTERED NUMBER: 11541421
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2023


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 March 2024.


S Friedman
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
PLANET ORLANDO LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023

1.


General information

Planet Orlando Ltd is a private company limited by shares and registered in England & Wales. The address of its registered office is 7 Savoy Court, London, United Kingdom, WC2R 0EX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

Going concern

The final performance of the touring production operated by the company took place on 26 November 2022. At this time the trading activities in the company came to a close. The directors consider this company to now be surplus to requirements and are likely to liquidate it once all final sums have been settled. Therefore, the directors have prepared the financial statements on a basis other than that of a going concern.

 
2.3

Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of tickets, programmes, and merchandise is recognised on the performance date.

Page 3

 
PLANET ORLANDO LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

  
2.4

Accounting conventions

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken the following exemptions under the small companies regime:
-  The requirements of Section 4 Statement of Financial Position paragraph 4.12(a)(iv).
-  The requirements of Section 7 Statement of Cash Flows. 
-  The requirements of Section 3 Financial Statement Presentation paragraph 3.1?(d).
-  The requirements of Section 11 paragraphs 11.39 to 11.48A. 
-  The requirements of Section 12 paragraphs 12.26 to 12.29A.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Page 4

 
PLANET ORLANDO LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.6

Intangible assets

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
The company capitalises pre-production development costs incurred subsequent to the green-lighting of a new production to the extent that the directors have a reasonable belief that the production will recoup. Costs capitalised exclude marketing and promotional expenditure incurred in relation to the production. All relevant development expenditure is capitalised within intangible assets as pre-production costs and the company does not distinguish between the cost of physical assets, such as the set, and the development of broader aspects of the show, as the distinction is not useful and the expenditure is considered as a whole.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

 The estimated useful lives range as follows:

Pre-production costs
-
Over the life of the production*

* The amortisation period commences from the date of opening of the production. The estimated life of the production is under continual re-assessment, with the impact of any changes to the estimated life on the amortisation period being accounted for prospectively.

 
2.7

Valuation of investments

lnterests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

 
2.8

Debtors

Short term debtors are measured at the transaction price, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.10

Creditors

Short term creditors are measured at the transaction price, less any impairment.

Page 5

 
PLANET ORLANDO LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, and other third parties and loans to related parties.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the reporting date and the amounts reported for revenues and expenses during the period. However, the nature of estimation means that actual outcomes could differ from those estimates.
Accruals
The company makes an estimate of accruals at the reporting date based on invoices received after the period end and work undertaken which has not been invoiced based on quotations or estimates of amounts that may be due for payment.


4.


Employees

The average monthly number of employees, including directors, during the period was 5 (2023 - 5).

Page 6

 
PLANET ORLANDO LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023

5.


Intangible assets






Pre-production costs

£



Cost


At 2 January 2023
2,949,291



At 31 December 2023

2,949,291



Amortisation


At 2 January 2023
2,949,291



At 31 December 2023

2,949,291



Net book value



At 31 December 2023
-



At 1 January 2023
-




6.


Fixed asset investments








Investments in subsidiary companies

£



Cost or valuation


At 2 January 2023
100



At 31 December 2023
100




Page 7

 
PLANET ORLANDO LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023

Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Principal activity

Class of shares

Holding

Mormon Trail Ltd
7 Savoy Court, London WC2R 0XE
Theatrical productions
A Ordinary (voting rights)
100%


7.


Debtors

31 December
1 January
2023
2023
£
£


Trade debtors
-
13,862

Other debtors
165,036
100

165,036
13,962



8.


Cash and cash equivalents

31 December
1 January
2023
2023
£
£

Cash at bank and in hand
613,317
3,401,010



9.


Creditors: Amounts falling due within one year

31 December
1 January
2023
2023
£
£

Amounts owed to group undertakings
426,668
1,168,096

Corporation tax
45,971
193,667

Other taxation and social security
120,000
776,313

Other creditors
14,731
-

Accruals and deferred income
170,983
1,359,111

778,353
3,497,187


Page 8

 
PLANET ORLANDO LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023

10.


Related party transactions

Moroni UK LLC, the immediate parent company incorporated in the United States of America. As at the balance sheet date the company owed £325,025 (2023: £nil) to Moroni UK LLC.
Sonia Friedman Productions Ltd a company registered in England and Wales with common directorships. As at the balance sheet date the company owed £80,620 (2023: £191,952) to Sonia Friedman Productions Ltd.
Friedman Productions Ltd a company registered in England and Wales with common directorships. As at the balance sheet date the company owed £4,792 (2023: £11,628) to Friedman Productions Ltd.
The Oliver Cowdery Tour Ltd a company registered in England and Wales with common directorships. During the period the company made sales totalling £600,000 to The Oliver Cowdery Tour Ltd. As at the balance sheet date the company was owed £164,936 by The Oliver Cowdery Tour Ltd.


11.


Controlling party

The immediate parent company is Moroni UK LLC, a company incorporated in the United States of America, by virtue of its 100% ownership of the issued share capital of the company. lts registered address is c/o Thompson Turner Productions, 1501 Broadway, New York, NY 10036.
There is no ultimate controlling party.

 
Page 9