Linnodee Limited - Accounts to registrar (filleted) - small 23.2.5

Linnodee Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.4.0.336 NI033768 Board of Directors 1.4.22 31.3.23 31.3.23 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhNI0337682022-03-31NI0337682023-03-31NI0337682022-04-012023-03-31NI0337682021-03-31NI0337682021-04-012022-03-31NI0337682022-03-31NI033768ns15:NorthernIreland2022-04-012023-03-31NI033768ns14:PoundSterling2022-04-012023-03-31NI033768ns10:Director12022-04-012023-03-31NI033768ns10:PrivateLimitedCompanyLtd2022-04-012023-03-31NI033768ns10:SmallEntities2022-04-012023-03-31NI033768ns10:AuditExempt-NoAccountantsReport2022-04-012023-03-31NI033768ns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-31NI033768ns10:SmallCompaniesRegimeForAccounts2022-04-012023-03-31NI033768ns10:FullAccounts2022-04-012023-03-31NI033768ns10:Director22022-04-012023-03-31NI033768ns10:CompanySecretary12022-04-012023-03-31NI033768ns10:RegisteredOffice2022-04-012023-03-31NI033768ns5:CurrentFinancialInstruments2023-03-31NI033768ns5:CurrentFinancialInstruments2022-03-31NI033768ns5:Non-currentFinancialInstruments2023-03-31NI033768ns5:Non-currentFinancialInstruments2022-03-31NI033768ns5:ShareCapital2023-03-31NI033768ns5:ShareCapital2022-03-31NI033768ns5:RetainedEarningsAccumulatedLosses2023-03-31NI033768ns5:RetainedEarningsAccumulatedLosses2022-03-31NI033768ns5:LeaseholdImprovements2022-03-31NI033768ns5:PlantMachinery2022-03-31NI033768ns5:FurnitureFittings2022-03-31NI033768ns5:MotorVehicles2022-03-31NI033768ns5:LeaseholdImprovements2022-04-012023-03-31NI033768ns5:PlantMachinery2022-04-012023-03-31NI033768ns5:FurnitureFittings2022-04-012023-03-31NI033768ns5:MotorVehicles2022-04-012023-03-31NI033768ns5:LeaseholdImprovements2023-03-31NI033768ns5:PlantMachinery2023-03-31NI033768ns5:FurnitureFittings2023-03-31NI033768ns5:MotorVehicles2023-03-31NI033768ns5:LeaseholdImprovements2022-03-31NI033768ns5:PlantMachinery2022-03-31NI033768ns5:FurnitureFittings2022-03-31NI033768ns5:MotorVehicles2022-03-31NI033768ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-03-31NI033768ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-04-012023-03-31NI033768ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-03-31NI033768ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-03-31NI033768ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-31NI033768ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-31
REGISTERED NUMBER: NI033768 (Northern Ireland)



















Unaudited Financial Statements

for the Year Ended 31st March 2023

for

LINNODEE LIMITED

LINNODEE LIMITED (REGISTERED NUMBER: NI033768)






Contents of the Financial Statements
for the year ended 31st March 2023




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


LINNODEE LIMITED

Company Information
for the year ended 31st March 2023







DIRECTORS: Mrs L M McCalmont
E A Reddicliffe





SECRETARY: Mrs L M McCalmont





REGISTERED OFFICE: Oakmount
Holestone Road
Ballyclare
BT39 0TJ





REGISTERED NUMBER: NI033768 (Northern Ireland)





ACCOUNTANTS: Simpson Wreford & Partners
Chartered Accountants
Suffolk House
George Street
Croydon CR0 0YN

LINNODEE LIMITED (REGISTERED NUMBER: NI033768)

Statement of Financial Position
31st March 2023

31.3.23 31.3.22
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 41,322 63,581

CURRENT ASSETS
Inventories 19,072 17,462
Debtors 5 68,820 74,004
Cash at bank 201,844 132,413
289,736 223,879
CREDITORS
Amounts falling due within one year 6 112,404 77,730
NET CURRENT ASSETS 177,332 146,149
TOTAL ASSETS LESS CURRENT LIABILITIES 218,654 209,730

CREDITORS
Amounts falling due after more than one
year

7

-

(20,988

)

PROVISIONS FOR LIABILITIES (7,851 ) (12,081 )
NET ASSETS 210,803 176,661

CAPITAL AND RESERVES
Called up share capital 15,000 15,000
Retained earnings 195,803 161,661
SHAREHOLDERS' FUNDS 210,803 176,661

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

LINNODEE LIMITED (REGISTERED NUMBER: NI033768)

Statement of Financial Position - continued
31st March 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21st March 2024 and were signed on its behalf by:





Mrs L M McCalmont - Director


LINNODEE LIMITED (REGISTERED NUMBER: NI033768)

Notes to the Financial Statements
for the year ended 31st March 2023

1. STATUTORY INFORMATION

Linnodee Limited is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The company continues to trade profitability and is expected to keep generating positive cash flows for the foreseeable future. The directors therefore continue to adopt the going concern basis of accounting in preparing the annual financial statements.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less any accumulated depreciation. Historical costs include expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Improvements to property - 2% on cost
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the statement of comprehensive income.

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


LINNODEE LIMITED (REGISTERED NUMBER: NI033768)

Notes to the Financial Statements - continued
for the year ended 31st March 2023

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Debtors
Short term debtors are measured at transaction price, less any impairment.

Creditors
Short term trade creditors are measured at the transaction price.

Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2022 - 4 ) .

LINNODEE LIMITED (REGISTERED NUMBER: NI033768)

Notes to the Financial Statements - continued
for the year ended 31st March 2023

4. PROPERTY, PLANT AND EQUIPMENT
Improvements Fixtures
to Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1st April 2022 63,436 95,550 4,799 38,043 201,828
Additions - - 24 - 24
Disposals - - - (38,043 ) (38,043 )
At 31st March 2023 63,436 95,550 4,823 - 163,809
DEPRECIATION
At 1st April 2022 29,186 83,516 4,650 20,895 138,247
Charge for year 1,268 3,830 37 4,287 9,422
Eliminated on disposal - - - (25,182 ) (25,182 )
At 31st March 2023 30,454 87,346 4,687 - 122,487
NET BOOK VALUE
At 31st March 2023 32,982 8,204 136 - 41,322
At 31st March 2022 34,250 12,034 149 17,148 63,581

Fixed assets, included in the above, which are held under finance leases are as follows:
Motor
vehicles
£   
COST
At 1st April 2022 38,043
Disposals (38,043 )
At 31st March 2023 -
DEPRECIATION
At 1st April 2022 20,895
Charge for year 4,287
Eliminated on disposal (25,182 )
At 31st March 2023 -
NET BOOK VALUE
At 31st March 2023 -
At 31st March 2022 17,148

LINNODEE LIMITED (REGISTERED NUMBER: NI033768)

Notes to the Financial Statements - continued
for the year ended 31st March 2023

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Trade debtors 11,298 28,808
Amounts owed by group undertakings 47,464 29,385
VAT 10,058 15,811
68,820 74,004

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Finance leases - 3,323
Trade creditors 18,042 11,502
Accrued expenses 94,362 62,905
112,404 77,730

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.23 31.3.22
£    £   
Finance leases - 20,988

8. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Giltspur Scientific Limited.